| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 29.6 | 30.6 | 27.8 | 28.2 | 26.2 | 30.6 | 29.6 | 30.7 | 29.0 | (2.9) | 41.5 | 44.3 | 37.9 | (2.8) | 40.3 | 39.7 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 116.3 | 112.8 | 119.9 | 120.8 | 113.8 | 147.8 | 130.5 | 114.6 | 105.6 | 113.4 | 103.4 | 93.0 | 105.6 | 75.1 | 71.4 | 64.8 | 55.6 | 40.1 |
| Cost of Revenue | 48.1 | 49.0 | 43.9 | 38.3 | 40.6 | 64.9 | 61.4 | 28.7 | 31.3 | 27.4 | 24.0 | 21.1 | 20.9 | 22.8 | 29.0 | 26.8 | 23.8 | 13.7 |
| Gross Profit | 68.1 | 63.8 | 76.0 | 82.5 | 73.2 | 82.9 | 69.0 | 85.9 | 74.3 | 86.1 | 79.4 | 71.9 | 84.7 | 52.3 | 42.4 | 38.0 | 31.7 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 26.4 | 25.8 | 25.5 | 21.8 | 18.3 | 27.3 | 23.4 | 16.7 | 18.2 | 18.8 | 10.7 | 9.0 | 8.1 | 7.1 | 5.4 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (12.3) | (11.1) | (5.1) | 0.8 | 3.7 | 2.6 | (28.3) | 34.2 | 21.7 | 45.7 | 50.6 | 48.1 | 61.4 | 32.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.8 | 0.7 | 6.1 | 6.6 | 2.1 | (1.7) | (4.6) | 8.9 | 4.5 | 14.4 | 18.3 | 17.5 | 23.2 | 11.9 | 7.8 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | (0.82) | (0.76) | (3.83) | (5.64) | (1.02) | 0.29 | (1.69) | 1.93 | 1.30 | 2.18 | 2.22 | 2.06 | 2.61 | 1.46 | 0.89 | 0.65 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (6.9) | (5.7) | 1.8 | 7.3 | 10.4 | 9.1 | (22.2) | 39.2 | 27.7 | 50.0 | 54.3 | 51.9 | 66.2 | 37.4 | 24.2 | 18.0 | ||
| 36.7 |
| 35.8 |
| 39.5 |
| 38.1 |
| 34.3 |
| 32.7 |
| 31.7 |
| 30.7 |
| 35.4 |
| 29.8 |
| 29.7 |
| 30.4 |
| 24.7 |
| 27.0 |
| 26.8 |
| 30.5 |
| 21.3 |
| 29.4 |
| 27.2 |
| 33.5 |
| 23.4 |
| 28.7 |
| 25.8 |
| 26.6 |
| Cost of Revenue | 10.6 | 11.4 | 12.2 | 13.9 | 11.5 | 13.5 | 10.2 | 10.2 | 10.0 | (8.7) | 16.5 | 15.3 | 15.1 | (6.6) | 17.5 | 14.8 | 14.9 | 17.7 | 16.5 | 17.3 | 13.3 | 15.9 | 14.4 | 16.9 | 14.2 | 8.6 | 6.0 | 6.8 | 7.3 | 7.0 | 8.3 | 8.2 | 7.8 | 8.7 | 6.3 | 6.3 | 6.1 | 7.5 | 5.0 | 6.1 |
| Gross Profit | 19.0 | 19.2 | 15.6 | 14.4 | 14.7 | 17.1 | 19.4 | 20.5 | 19.0 | 5.8 | 24.9 | 29.0 | 22.8 | 3.8 | 22.8 | 24.9 | 21.8 | 18.1 | 23.0 | 20.8 | 21.0 | 16.7 | 17.3 | 13.7 | 21.2 | 21.1 | 23.7 | 23.6 | 17.4 | 20.0 | 18.5 | 22.4 | 13.4 | 20.7 | 20.9 | 27.1 | 17.3 | 21.2 | 20.8 | 20.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 6.7 | 6.5 | 6.9 | 6.3 | 6.1 | 6.5 | 5.9 | 6.7 | 6.4 | (3.3) | 7.8 | 8.9 | 8.4 | (2.1) | 7.3 | 7.0 | 6.2 | 6.0 | 7.7 | 7.3 | 6.4 | 7.6 | 5.2 | 4.5 | 6.1 | 4.1 | 4.2 | 4.2 | 4.3 | 4.1 | 4.2 | 4.7 | 5.2 | 4.3 | 5.8 | 4.4 | 4.2 | 3.0 | 2.8 | 2.8 |
| Selling General & Administrative | 17.8 | 12.1 | 11.9 | 12.2 | 12.9 | 11.3 | 13.5 | 15.6 | 15.1 | (15.6) | 24.8 | 23.7 | 27.0 | (10.5) | 21.3 | 21.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.4 | 1.3 | 1.4 | 1.3 | 1.4 | 2.7 | 1.3 | 1.2 | 1.7 | - | - | - | 1.6 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | (5.2) | 1.9 | 2.0 | 1.9 | (5.1) | 1.9 | 1.9 | 1.9 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 24.5 | 18.5 | 18.8 | 18.5 | 19.0 | 17.8 | 19.5 | 22.3 | 21.5 | (18.9) | 32.6 | 32.6 | 35.4 | (12.6) | 28.6 | 28.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (5.5) | 0.6 | (3.2) | (4.2) | (4.3) | (0.7) | (0.1) | (1.8) | (2.5) | 24.7 | (7.7) | (3.6) | (12.6) | 16.4 | (5.8) | (3.4) | (3.6) | (9.1) | 1.3 | 9.2 | 1.3 | (18.0) | (7.9) | (9.5) | 7.1 | 4.8 | 12.0 | 11.9 | 5.5 | 9.8 | 8.6 | 11.2 | (7.8) | 9.7 | 10.3 | 17.7 | 8.0 | 12.7 | 13.7 | 13.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | (4.8) | 0.8 | (2.2) | (4.0) | (3.9) | 0.0 | 0.3 | (1.2) | (1.9) | 25.3 | (7.0) | (3.1) | (12.0) | 16.7 | (5.4) | (3.3) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.2 | (1.0) | 0.9 | 0.7 | 0.1 | 2.5 | 2.2 | 1.3 | 0.0 | 9.1 | (0.5) | (0.3) | (1.7) | 4.5 | (1.2) | (0.4) | (0.8) | (3.4) | 0.7 | 2.6 | (1.6) | (2.5) | (1.7) | (2.0) | 1.6 | 1.1 | 3.3 | 3.0 | 1.5 | 2.6 | 1.5 | 1.4 | (1.1) | 1.8 | 3.6 | 6.4 | 2.6 | 4.7 | 4.8 | 4.9 |
| Net Income From Continuing Ops | (5.1) | 1.8 | (3.2) | (4.6) | (4.0) | (2.5) | (1.8) | (2.5) | (2.0) | 16.2 | (6.6) | (2.7) | (10.4) | 12.2 | (4.2) | (2.8) | (2.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | (1.5) | 0.8 | 0.7 | (0.9) | (19.4) | (28.1) | 2.5 | (2.6) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (5.1) | 0.3 | (2.3) | (4.0) | (4.9) | (21.9) | (29.9) | (0.1) | (4.5) | (63.0) | (6.6) | (2.7) | (10.4) | (4.9) | (4.2) | (2.8) | (2.9) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (5.1) | 0.3 | (2.3) | (4.0) | (4.9) | (21.9) | (29.9) | (0.1) | (4.5) | (63.0) | (6.6) | (2.7) | (10.4) | (4.9) | (4.2) | (2.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (5.1) | 0.3 | (2.3) | (4.0) | (4.9) | (21.9) | (29.9) | (0.1) | (4.5) | (63.0) | (6.6) | (2.7) | (10.4) | (4.9) | (4.2) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.37) | - | (0.16) | (0.28) | (0.34) | - | (2.03) | (0.01) | (0.31) | - | (0.45) | (0.19) | (0.71) | - | (0.29) | (0.20) | (0.20) | - | 0.04 | 0.45 | 0.20 | - | (0.45) | (0.54) | 0.41 | - | 0.65 | 0.68 | 0.32 | - | 0.53 | 0.69 | (0.46) | - | 0.47 | 0.78 | 0.38 | - | 0.61 | 0.59 |
| EPS Diluted | (0.37) | - | (0.16) | (0.28) | (0.34) | - | (2.03) | 0.00 | (0.31) | - | (0.45) | (0.19) | (0.71) | - | (0.29) | (0.20) | (0.20) | - | ||||||||||||||||||||||
| Shares Basic | 13.5 | - | 14.4 | 14.4 | 14.3 | - | 14.8 | 14.8 | 14.7 | - | 14.6 | 14.7 | 14.7 | - | 14.6 | 14.6 | 14.5 | - | ||||||||||||||||||||||
| Shares Diluted | 13.5 | - | 14.4 | 14.5 | 14.3 | - | 14.8 | 14.9 | 14.7 | - | 14.6 | 14.7 | 14.7 | - | 14.6 | 14.6 | 14.5 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (4.1) | 1.9 | (1.8) | (2.9) | (2.9) | 1.9 | 1.2 | (0.6) | (0.8) | - | - | - | (10.9) | - | - | - | (1.9) | - | - | - | 2.8 | - | - | - | 9.9 | - | - | - | 7.0 | - | - | - | (6.4) | - | - | - | 9.0 | - | - | - |
| EBIT | (5.5) | 0.6 | (3.2) | (4.2) | (4.3) | (0.7) | (0.1) | (1.8) | (2.5) | 24.7 | (7.7) | (3.6) | (12.6) | 16.4 | (5.8) | (3.4) | (3.6) | (9.1) | 1.3 | |||||||||||||||||||||
| 26.5 |
| 6.2 |
| 6.9 |
| 8.2 |
| Selling General & Administrative | 54.0 | 49.1 | 55.6 | 59.9 | 51.2 | 74.1 | 60.1 | 35.0 | 34.3 | 21.5 | 18.0 | 14.8 | 15.1 | 12.9 | 14.7 | 17.9 | 17.3 | 10.5 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 5.4 | 5.4 | 6.9 | 6.4 | 6.7 | 6.5 | 6.1 | 5.0 | 5.9 | 4.3 | 3.7 | 3.8 | 4.7 | 4.8 | 4.5 | 4.0 | 3.3 | 1.3 |
| Amortization of Intangibles | - | 0.4 | 0.7 | 0.6 | 0.6 | 7.8 | 7.4 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 2.1 | 2.1 | 2.0 | 2.2 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 80.4 | 74.9 | 81.1 | 81.7 | 69.6 | 80.3 | 97.3 | 51.6 | 52.5 | 67.7 | 52.8 | 44.9 | 44.1 | 42.5 | 51.6 | 50.8 | 48.0 | 34.5 |
| 19.7 |
| 14.0 |
| 7.5 |
| 5.6 |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (10.3) | (9.3) | (2.8) | 3.2 | 4.3 | 2.4 | (28.6) | 36.1 | 23.2 | 46.2 | 50.9 | 48.3 | 61.5 | 32.5 | 19.5 | 13.8 | 7.3 | 5.5 |
| 5.3 |
| 3.0 |
| 1.8 |
| Net Income From Continuing Ops | (11.1) | (10.0) | (8.8) | (3.4) | 2.2 | 4.1 | (24.0) | 27.2 | 18.7 | 31.8 | 32.5 | 30.8 | 38.3 | 20.6 | 11.8 | 8.5 | 4.3 | 3.7 |
| Net Income From Discontinued Ops | - | (0.9) | (47.6) | (79.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (11.1) | (10.9) | (56.4) | (82.7) | (14.9) | 4.1 | (24.0) | 27.2 | 18.7 | 31.8 | 32.5 | 30.8 | 38.3 | 20.6 | 11.8 | 8.5 | 4.3 | 3.7 |
| Net Income Attributable To Parent | (11.1) | (10.9) | (56.4) | (82.7) | (14.9) | 4.1 | (24.0) | 27.2 | 18.7 | 31.8 | 32.5 | 30.8 | 38.3 | 20.6 | 11.8 | 8.5 | 4.3 | 3.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (11.1) | (10.9) | (56.4) | (82.7) | (14.9) | 4.1 | (24.0) | 27.2 | 18.7 | 31.8 | 32.5 | 30.8 | 38.3 | 20.6 | 11.8 | 8.5 | 4.3 | 3.7 |
| 0.34 |
| 0.32 |
| EPS Diluted | (0.82) | (0.76) | (3.83) | (5.64) | (1.02) | 0.28 | (1.69) | 1.89 | 1.27 | 2.11 | 2.15 | 2.01 | 2.51 | 1.39 | 0.82 | 0.62 | 0.32 | 0.32 |
| Shares Basic | 13.5 | 14.3 | 14.7 | 14.7 | 14.6 | 14.4 | 14.2 | 14.1 | 14.4 | 14.6 | 14.7 | 14.9 | 14.7 | 14.1 | 13.3 | 13.1 | 12.6 | 11.4 |
| Shares Diluted | 13.5 | 14.3 | 14.7 | 14.7 | 14.8 | 14.6 | 14.2 | 14.4 | 14.7 | 15.1 | 15.1 | 15.3 | 15.3 | 14.8 | 14.3 | 13.7 | 13.6 | 11.6 |
| 10.9 |
| 6.9 |
| EBIT | (12.3) | (11.1) | (5.1) | 0.8 | 3.7 | 2.6 | (28.3) | 34.2 | 21.7 | 45.7 | 50.6 | 48.1 | 61.4 | 32.6 | 19.7 | 14.0 | 7.5 | 5.6 |
| 19.2 |
| 20.4 |
| 17.5 |
| 18.0 |
| 18.2 |
| 15.2 |
| 15.9 |
| 14.6 |
| 14.4 |
| 12.2 |
| 7.5 |
| 7.5 |
| 7.7 |
| 6.1 |
| 5.7 |
| 6.4 |
| 16.1 |
| 6.7 |
| 4.8 |
| 5.0 |
| 5.1 |
| 5.5 |
| 4.3 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 2.8 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| 1.9 |
| 2.0 |
| 2.0 |
| 1.9 |
| 2.0 |
| 1.9 |
| 2.2 |
| 1.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.4 |
| 27.3 |
| 21.7 |
| 11.6 |
| 19.7 |
| 34.7 |
| 25.3 |
| 23.3 |
| 14.1 |
| (3.8) |
| 17.6 |
| 18.5 |
| 19.2 |
| (14.1) |
| 18.2 |
| 19.3 |
| 29.1 |
| 19.7 |
| 16.9 |
| 15.7 |
| 15.4 |
| 16.0 |
| 12.1 |
| 13.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.7) |
| (9.2) |
| 1.3 |
| 9.1 |
| 1.2 |
| (18.1) |
| (8.2) |
| (9.7) |
| 7.4 |
| 5.2 |
| 12.5 |
| 12.4 |
| 6.0 |
| 10.3 |
| 9.1 |
| 11.5 |
| (7.7) |
| 9.9 |
| 10.5 |
| 17.7 |
| 8.1 |
| 12.8 |
| 13.8 |
| 13.5 |
| (5.8) |
| 0.6 |
| 6.5 |
| 2.8 |
| (15.7) |
| (6.4) |
| (7.7) |
| 5.8 |
| 4.1 |
| 9.2 |
| 9.4 |
| 4.5 |
| 7.7 |
| 7.6 |
| 10.1 |
| (6.7) |
| 8.1 |
| 6.9 |
| 11.4 |
| 5.5 |
| 8.1 |
| 9.0 |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.8) |
| 0.6 |
| 6.5 |
| 2.8 |
| (15.7) |
| (6.4) |
| (7.7) |
| 5.8 |
| 4.1 |
| 9.2 |
| 9.4 |
| 4.5 |
| 7.7 |
| 7.6 |
| 10.1 |
| (6.7) |
| 8.1 |
| 6.9 |
| 11.4 |
| 5.5 |
| 8.1 |
| 9.0 |
| 8.6 |
| (2.9) |
| (5.8) |
| 0.6 |
| 6.5 |
| 2.8 |
| (15.7) |
| (6.4) |
| (7.7) |
| 5.8 |
| 4.1 |
| 9.2 |
| 9.4 |
| 4.5 |
| 7.7 |
| 7.6 |
| 10.1 |
| (6.7) |
| 8.1 |
| 6.9 |
| 11.4 |
| 5.5 |
| 8.1 |
| 9.0 |
| 8.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| (2.9) |
| (5.8) |
| 0.6 |
| 6.5 |
| 2.8 |
| (15.7) |
| (6.4) |
| (7.7) |
| 5.8 |
| 4.1 |
| 9.2 |
| 9.4 |
| 4.5 |
| 7.7 |
| 7.6 |
| 10.1 |
| (6.7) |
| 8.1 |
| 6.9 |
| 11.4 |
| 5.5 |
| 8.1 |
| 9.0 |
| 8.6 |
| 0.04 |
| 0.45 |
| 0.20 |
| - |
| (0.45) |
| (0.54) |
| 0.40 |
| - |
| 0.64 |
| 0.67 |
| 0.31 |
| - |
| 0.53 |
| 0.68 |
| (0.46) |
| - |
| 0.46 |
| 0.76 |
| 0.37 |
| - |
| 0.59 |
| 0.57 |
| 14.4 |
| 14.4 |
| 14.3 |
| - |
| 14.2 |
| 14.2 |
| 14.2 |
| - |
| 14.1 |
| 13.9 |
| 14.2 |
| - |
| 14.2 |
| 14.7 |
| 14.7 |
| - |
| 14.6 |
| 14.6 |
| 14.6 |
| - |
| 14.6 |
| 14.7 |
| 14.6 |
| 14.6 |
| 14.4 |
| - |
| 14.2 |
| 14.2 |
| 14.4 |
| - |
| 14.4 |
| 14.1 |
| 14.3 |
| - |
| 14.4 |
| 14.9 |
| 14.7 |
| - |
| 15.1 |
| 15.0 |
| 15.0 |
| - |
| 15.1 |
| 15.1 |
| 9.2 |
| 1.3 |
| (18.0) |
| (7.9) |
| (9.5) |
| 7.1 |
| 4.8 |
| 12.0 |
| 11.9 |
| 5.5 |
| 9.8 |
| 8.6 |
| 11.2 |
| (7.8) |
| 9.7 |
| 10.3 |
| 17.7 |
| 8.0 |
| 12.7 |
| 13.7 |
| 13.5 |