| (in millions of USD, except per-share data) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 0.1 | 0.0 | 0.2 | 0.1 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | |
| Cost of Revenue | 0.0 | 0.0 | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | 0.0 | (0.0) | 0.1 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | (0.1) | (0.1) | 0.1 | (0.0) | - | (0.1) | (0.1) | (0.1) | - | (0.1) | - | - | - | - | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | - | (0.01) | 0.01 | (0.00) | - | (0.01) | (0.02) | (0.03) | - | (0.02) | (0.01) | (0.02) | - | 0.00 | 0.00 | 0.00 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | (0.1) | - | - | - | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 0.3 | 0.1 | 0.0 | 0.0 | - |
| Cost of Revenue | 0.1 | 0.0 | - | - | - |
| Gross Profit | 0.2 | 0.1 | - | - | - |
| Operating Expenses | |||||
| Research & Development | 0.0 | 0.0 | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.1) | (0.3) | (0.3) | - | - |
| Non-Operating | |||||
| Interest Income | 0.0 | 0.0 | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | (0.6) | (0.1) | 0.3 | 0.1 | 0.0 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | (0.01) | (0.03) | (0.06) | (0.01) | (0.01) |
| EPS Diluted | - | (0.03) | (0.06) | - | - |
| Shares Basic | 4.6 | 4.6 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (0.1) | (0.3) | (0.3) | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | 0.0 | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | 0.0 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (0.5) | (0.1) | 0.1 | (0.0) | - | 0.1 | (0.1) | (0.1) | 0.5 | (0.1) | (0.1) | (0.1) | 0.1 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.5) | (0.1) | 0.1 | (0.0) | - | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | 0.0 | - | - | (0.0) | 0.0 |
| Net Income Attributable To Parent | (0.1) | (0.1) | 0.1 | (0.0) | - | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | (0.0) | 0.0 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | 0.1 | (0.0) | - | 0.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| - |
| 0.00 |
| 0.00 |
| - |
| EPS Diluted | - | - | 0.01 | (0.00) | - | 0.01 | (0.02) | - | - | (0.02) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | 4.6 | 4.6 | 4.6 | - | 4.6 | 4.3 | 4.3 | - | 4.3 | 4.3 | 4.3 | - | 4.3 | 4.3 | 3.2 | - | 3.3 | 3.3 | 3.3 |
| Shares Diluted | - | 4.6 | 4.6 | 4.6 | - | 4.6 | 4.3 | - | - | 4.3 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| EBIT | (0.1) | (0.1) | 0.1 | (0.0) | - | (0.1) | (0.1) | (0.1) | - | (0.1) | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | 0.1 | 0.2 | 0.2 | - | - |
| Total Operating Expenses | 0.2 | 0.4 | 0.3 | 0.1 | 0.0 |
| - |
| - |
| - |
| Other Non-Operating Income | 0.0 | 0.2 | - | - | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | (0.6) | (0.1) | (0.3) | (0.1) | (0.0) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.3) | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.1) | (0.3) | (0.1) | (0.0) |
| 4.3 |
| 4.1 |
| 3.3 |
| Shares Diluted | 4.6 | 4.6 | 4.3 | - | - |