| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 176.5 | 168.2 | 82.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 176.5 | 168.2 | 82.5 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 1.2 | 1.1 | 2.8 | - |
| Other Current Assets | - | 0.0 | 0.1 | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | 1.5 | 1.0 | 0.7 | - |
| Property,Plant & Equipment Net | 1.9 | 2.7 | 1.1 | |
| Current Liabilities | ||||
| Accounts Payable | 1.9 | 1.6 | 1.1 | - |
| Short Term Debt | 0.6 | 0.0 | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 16.2 | 10.3 | 9.9 | - |
| Operating Lease Liabilities Non-Current | 3.8 | 4.5 | 0.0 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | - | - | - | - |
| Additional Paid In Capital | 352.8 | 290.0 | 5.4 | - |
| Retained Earnings | (201.6) | (138.4) | (77.0) | |
| Supplementary Data | ||||
| Total Debt | 16.8 | 10.3 | 9.9 | - |
| Net debt | (159.7) | (158.0) | (72.7) | - |
| Working Capital | 166.4 | 159.3 | 79.8 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 263.8 | 176.5 | |||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 177.7 | 169.3 | 85.4 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.3 | 5.0 | 0.0 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 184.7 | 177.5 | 86.6 | - |
| Operating Lease Liabilities Current | 1.2 | 0.9 | 0.1 | - |
| Accrued Expenses | 8.9 | 8.4 | 4.5 | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 11.3 | 10.0 | 5.6 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 33.5 | 26.1 | 16.8 | - |
| - |
| Accumulated Other Comprehensive Income | 0.0 | (0.1) | (0.1) | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 151.1 | 151.5 | (71.7) | (38.4) |
| Total Equity | 151.1 | 151.5 | (71.7) | (38.4) |
| Book Value | 151.1 | 151.5 | (71.7) | (38.4) |
| Tangible Book Value | - | - | - | - |
| 137.8 |
| 147.6 |
| 160.8 |
| - |
| 193.1 |
| 205.9 |
| 82.5 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 263.8 | 176.5 | 137.8 | 147.6 | 160.8 | - | 193.1 | 205.9 | 82.5 | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 5.4 | 1.2 | 1.6 | 2.3 | 2.8 | - | 2.3 | 2.4 | 2.8 | - | - | - | - |
| Other Current Assets | - | - | - | - | 0.0 | - | 0.1 | 0.2 | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 269.1 | 177.7 | 139.4 | 149.8 | 163.5 | - | 195.4 | 208.3 | 85.4 | - | - | - | - |
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 1.7 | 1.5 | 1.4 | 1.3 | 1.2 | - | 0.8 | 0.8 | 0.7 | - | - | - | - |
| Property,Plant & Equipment Net | 2.2 | 1.9 | 2.0 | 2.3 | 2.5 | - | 1.4 | 1.6 | 1.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.1 | 4.3 | 4.5 | 4.7 | 4.8 | 5.2 | - | - | 0.0 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 276.3 | 184.7 | 147.0 | 157.9 | 171.9 | - | 197.4 | 209.9 | 86.6 | - | - | - | - |
| Current Liabilities | |||||||||||||
| Accounts Payable | 3.4 | 1.9 | 2.1 | 1.7 | 1.4 | - | 1.8 | 2.4 | 1.1 | - | - | - | - |
| Short Term Debt | 2.1 | 0.6 | - | - | - | - | 2.3 | 1.1 | 0.0 | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.3 | 1.2 | 1.1 | 1.0 | 0.9 | - | 0.0 | 0.1 | 0.1 | - | - | - | - |
| Accrued Expenses | 7.6 | 8.9 | 7.0 | 6.5 | 5.9 | - | 5.7 | 4.4 | 4.5 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 13.1 | 11.3 | 9.0 | 8.1 | 7.3 | - | 9.8 | 8.0 | 5.6 | - | - | - | - |
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 13.9 | 16.2 | 20.3 | 20.1 | 19.9 | - | 7.7 | 8.8 | 9.9 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 3.6 | 3.8 | 4.0 | 4.2 | 4.4 | - | - | - | 0.0 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 32.9 | 33.5 | 35.4 | 34.5 | 32.8 | - | 17.6 | 16.8 | 16.8 | - | - | - | - |
| Common Equity | |||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 471.2 | 352.8 | 297.0 | 294.6 | 292.6 | - | 286.3 | 283.6 | 5.4 | - | - | - | - |
| Retained Earnings | (227.9) | (201.6) | (185.5) | (171.3) | (153.6) | - | (106.4) | (90.4) | (77.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | (0.1) | (0.1) | (0.1) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 243.4 | 151.1 | 111.6 | 123.4 | 139.1 | - | 179.8 | 193.1 | (71.7) | (61.1) | (52.6) | (45.2) | (38.4) |
| Total Equity | 243.4 | 151.1 | 111.6 | 123.4 | 139.1 | - | 179.8 | 193.1 | (71.7) | (61.1) | (52.6) | (45.2) | (38.4) |
| Supplementary Data | |||||||||||||
| Total Debt | 16.0 | 16.8 | 20.3 | 20.1 | 19.9 | - | 10.1 | 10.0 | 9.9 | - | - | - | - |
| Net debt | (247.7) | (159.7) | (117.5) | (127.5) | (140.8) | - | (183.1) | (195.9) | (72.7) | - | - | - | - |
| Working Capital | 256.0 | 166.4 | 130.4 | 141.7 | 156.3 | - | 185.6 | 200.3 | 79.8 | - | - | - | - |
| Book Value | 243.4 | 151.1 | 111.6 | 123.4 | 139.1 | - | 179.8 | 193.1 | (71.7) | (61.1) | (52.6) | (45.2) | (38.4) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - |