| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 | Q1 FY 23 | Q3 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (0.6) | (0.6) | (0.7) | (4.2) | 0.0 | (2.8) | (4.3) | (2.5) | (0.6) | - | (0.0) | - |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | 2.8 | 3.2 | ||||||||||
| Per Share | ||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | 0.00 | - | 0.00 |
| EPS Diluted | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.6) | (0.6) | (0.7) | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (6.2) | (5.5) | (10.2) | (1.2) | (0.0) |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | 9.2 | 10.5 | 8.4 | 1.3 | (0.0) |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (6.2) | (5.5) | (10.2) | (1.2) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.6 | 0.6 | 0.7 | 4.2 | (0.0) | 2.8 | 4.3 | 2.5 | 0.6 | - | 0.0 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - |
| 3.4 |
| (0.1) |
| 4.0 |
| 1.5 |
| 0.5 |
| 2.2 |
| 4.1 |
| - |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 2.8 | 3.2 | 3.4 | (0.1) | 4.0 | 1.5 | 0.5 | 2.2 | 4.1 | - | (0.0) | (0.0) |
| Net Income Attributable To Parent | 2.8 | 3.2 | 3.4 | (0.1) | 4.0 | 1.5 | 0.5 | 2.2 | 4.1 | - | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 2.8 | 3.2 | 3.4 | (0.1) | 4.0 | 1.5 | 0.5 | 2.2 | 4.1 | - | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.00 |
| - |
| 0.00 |
| Shares Basic | - | - | - | - | - | - | - | - | - | 7.5 | - | 7.5 |
| Shares Diluted | - | - | - | - | - | - | - | - | - | 7.5 | - | 7.5 |
| (4.2) |
| 0.0 |
| (2.8) |
| (4.3) |
| (2.5) |
| (0.6) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 6.2 | 5.5 | 10.2 | 1.2 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Net Income | 9.2 | 10.5 | 8.4 | 1.3 | (0.0) |
| Net Income Attributable To Parent | 9.2 | 10.5 | 8.4 | 1.3 | (0.0) |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 9.2 | 10.5 | 8.4 | 1.3 | (0.0) |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |