| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 19.9 | 21.4 | 15.6 | 27.2 | 12.1 | - |
| Restricted Cash | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.9 | 21.4 | 15.6 | 27.2 | 12.1 | - |
| Receivables | ||||||
| Accounts Receivable | - | - | - | - | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 1.9 | 2.6 | 3.2 | 2.5 | 1.6 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.0 | 3.3 | 2.7 | 2.1 | 1.1 | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 294.0 | 287.6 | 278.9 | 185.5 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 53.5 | 19.9 | 18.0 | 18.2 | 20.0 | 21.4 | 33.5 | 26.8 | 24.7 | 15.6 | 32.6 | 40.8 | 26.7 | 27.2 | 28.8 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 59.9 | 86.3 | 110.5 | 98.6 | 60.1 | - |
| Property,Plant & Equipment Net |
| - |
| - |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.0 | 0.8 | 1.0 | 0.7 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 62.0 | 92.1 | 138.7 | 102.6 | 65.3 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | 0.1 | - | - |
| Accrued Expenses | 2.1 | 4.5 | 6.7 | 2.8 | 1.4 | - |
| Other Current Liabilities | 1.2 | 0.8 | 0.7 | - | - | - |
| Total Current Liabilities | 8.7 | 10.2 | 14.0 | 7.2 | 3.4 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.2 | 0.0 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 8.9 | 10.2 | 14.0 | 7.2 | 3.4 | - |
| (241.0) |
| (205.8) |
| (154.5) |
| (89.7) |
| (47.4) |
| - |
| Accumulated Other Comprehensive Income | 0.1 | 0.0 | 0.3 | (0.4) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 53.1 | 81.8 | 124.7 | 95.4 | (47.4) | (20.3) |
| Total Equity | 53.1 | 81.8 | 124.7 | 95.4 | (47.4) | (20.3) |
| 51.2 |
| 76.0 |
| 96.5 |
| 91.4 |
| 56.7 |
| - |
| Book Value | 53.1 | 81.8 | 124.7 | 95.4 | (47.4) | (20.3) |
| Tangible Book Value | - | - | - | - | - | - |
| 40.6 |
| - |
| 12.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 53.5 | 19.9 | 18.0 | 18.2 | 20.0 | 21.4 | 33.5 | 26.8 | 24.7 | 15.6 | 32.6 | 40.8 | 26.7 | 27.2 | 28.8 | 40.6 | - | 12.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 2.2 | 1.9 | 2.1 | 4.6 | 2.5 | 2.6 | 4.3 | 2.9 | 2.1 | 3.2 | 2.6 | 2.9 | 1.8 | 2.5 | 2.8 | 3.5 | - | 1.6 | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 87.5 | 59.9 | 64.0 | 67.5 | 69.6 | 86.3 | 97.7 | 107.4 | 116.3 | 110.5 | 126.4 | 98.2 | 90.3 | 98.6 | 107.3 | 116.9 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | 0.0 | 0.0 | 0.3 | 0.8 | - | 1.0 | 1.0 | 1.0 | 1.0 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 87.5 | 62.0 | 67.2 | 75.8 | 81.3 | 92.1 | 97.7 | 108.5 | 121.3 | 138.7 | 153.8 | 98.9 | 91.1 | 102.6 | 110.0 | 120.0 | - | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 2.6 | 3.0 | 2.2 | 2.1 | 3.1 | 3.3 | 1.7 | 1.9 | 2.4 | 2.7 | 4.9 | 3.1 | 3.5 | 2.1 | 1.4 | 1.6 | - | 1.1 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | ||||||
| Accrued Expenses | 1.8 | 2.1 | 2.7 | 3.0 | 4.0 | 4.5 | 4.9 | 5.8 | 6.9 | 6.7 | 6.8 | 6.4 | 4.2 | 2.8 | 1.8 | 1.8 | - | 1.4 | ||||
| Other Current Liabilities | 0.6 | 1.2 | 0.2 | 0.7 | 0.4 | 0.8 | 1.3 | 0.6 | 0.3 | 0.7 | 1.0 | - | - | - | - | - | - | |||||
| Total Current Liabilities | 5.6 | 8.7 | - | - | - | - | 10.0 | - | - | 14.0 | 14.8 | 11.2 | 8.6 | 7.2 | 4.4 | 4.1 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 5.7 | 8.9 | 6.9 | 7.0 | 8.0 | 10.2 | 10.0 | 10.1 | 10.7 | 14.0 | 14.8 | 11.2 | 8.6 | 7.2 | 4.4 | 4.2 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 332.7 | 294.0 | 292.6 | 291.7 | 289.7 | 287.6 | 285.8 | 283.9 | 281.6 | 278.9 | 276.6 | 208.7 | 187.7 | 185.5 | 184.0 | 182.8 | - | |||||
| Retained Earnings | (251.0) | (241.0) | (232.2) | (222.9) | (216.4) | (205.8) | (198.3) | (185.5) | (171.1) | (154.5) | (137.6) | (120.9) | (105.0) | (89.7) | (77.9) | (66.5) | - | |||||
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | (0.0) | 0.1 | 0.3 | (0.1) | (0.1) | (0.2) | (0.4) | (0.5) | (0.4) | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 81.8 | 53.1 | 60.4 | 68.8 | 73.3 | 81.8 | 87.7 | 98.4 | 110.6 | 124.7 | 139.0 | 87.8 | 82.5 | 95.4 | 105.6 | 115.9 | - | |||||
| Total Equity | 81.8 | 53.1 | 60.4 | 68.8 | 73.3 | 81.8 | 87.7 | 98.4 | 110.6 | 124.7 | 139.0 | 87.8 | 82.5 | 95.4 | 105.6 | 115.9 | - | (47.4) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | 81.9 | 51.2 | - | - | - | - | 87.7 | - | - | 96.5 | 111.6 | 87.0 | 81.8 | 91.4 | 102.9 | 112.7 | - | 56.7 | ||||
| Book Value | 81.8 | 53.1 | 60.4 | 68.8 | 73.3 | 81.8 | 87.7 | 98.4 | 110.6 | 124.7 | 139.0 | 87.8 | 82.5 | 95.4 | 105.6 | 115.9 | - | (47.4) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 65.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (47.4) |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (47.4) |
| (38.3) |
| (29.8) |
| (23.1) |
| (20.3) |
| (38.3) |
| (29.8) |
| (23.1) |
| (20.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (38.3) |
| (29.8) |
| (23.1) |
| (20.3) |
| - |
| - |
| - |
| - |