| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 19.5 | 10.6 | 5.8 | 28.4 | 45.7 | 8.1 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.5 | 10.6 | 5.8 | 28.4 | 45.7 | 8.1 | 0.0 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 2.6 | 2.3 | 1.3 | 4.0 | 0.7 | 0.3 | 1.2 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 180.6 | 144.2 | 102.5 | 82.4 | 73.2 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 14.2 | 19.5 | 15.3 | 17.1 | 22.2 | 10.6 | 12.6 | 4.0 | 3.1 | 5.8 | 6.4 | 15.7 | 16.8 | 28.4 | 45.7 | ||||||||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | 10.2 | 36.0 | 46.0 | 8.1 | 0.7 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | 0.4 | - |
| Total Assets | 21.1 | 13.9 | 10.2 | 36.0 | 46.0 | 8.1 | 1.1 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.4 | 0.1 | 0.6 | 0.7 | 0.0 | 0.1 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 3.6 | 3.9 | 4.3 | 7.7 | 1.5 | 0.6 | 2.0 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | 0.6 | - |
| Total Liabilities | 4.2 | 4.6 | 18.0 | 7.7 | 1.5 | 0.6 | 2.6 | - |
| 21.8 |
| 0.2 |
| - |
| Retained Earnings | (163.7) | (134.8) | (110.3) | (54.1) | (28.7) | (14.2) | (8.8) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 16.9 | 9.3 | (7.8) | 28.3 | 44.5 | 7.5 | (8.6) | (7.6) |
| Total Equity | 16.9 | 9.3 | (7.8) | 28.3 | 44.5 | 7.5 | (8.6) | (7.6) |
| - |
| - |
| Working Capital | - | - | 5.9 | 28.3 | 44.5 | 7.5 | (1.3) | - |
| Book Value | 16.9 | 9.3 | (7.8) | 28.3 | 44.5 | 7.5 | (8.6) | (7.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 47.5 |
| 49.2 |
| 5.6 |
| 8.1 |
| 8.8 |
| 9.8 |
| 11.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 14.2 | 19.5 | 15.3 | 17.1 | 22.2 | 10.6 | 12.6 | 4.0 | 3.1 | 5.8 | 6.4 | 15.7 | 16.8 | 28.4 | 45.7 | 47.5 | 49.2 | 5.6 | 8.1 | 8.8 | 9.8 | 11.1 | 0.0 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | 7.8 | 10.2 | 10.2 | 22.8 | 25.5 | 36.0 | 46.0 | 47.7 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 16.2 | 21.1 | 17.2 | 21.5 | 26.7 | 13.9 | 14.4 | 5.0 | 7.8 | 10.2 | 10.2 | 22.8 | 25.5 | 36.0 | 46.0 | 47.7 | 49.5 | ||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 5.3 | 2.6 | 2.1 | 1.0 | 1.4 | 2.3 | 4.1 | 3.4 | 4.1 | 1.3 | 1.9 | 1.2 | 4.2 | 4.0 | 0.7 | 0.3 | 0.1 | 0.8 | 0.3 | 0.1 | 0.1 | 0.1 | 1.2 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Accrued Expenses | 0.7 | 0.4 | 0.7 | 0.5 | 0.3 | 0.4 | 0.6 | 0.4 | 0.3 | 0.1 | 0.4 | 0.3 | 0.1 | 0.6 | 0.7 | 0.2 | 0.4 | 0.4 | |||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Current Liabilities | 12.8 | 3.6 | 3.7 | 2.8 | 2.5 | 3.9 | 5.4 | 4.1 | 4.9 | 4.3 | 3.6 | 2.1 | 5.4 | 7.7 | 1.5 | 1.1 | |||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 13.1 | 4.2 | 4.0 | 3.1 | 2.7 | 4.6 | 7.3 | 6.8 | 11.2 | 18.0 | 3.6 | 2.1 | 5.4 | 7.7 | 1.5 | 1.1 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 184.4 | 180.6 | 167.0 | 164.9 | 164.4 | 144.2 | 136.0 | 114.6 | 108.0 | 102.5 | 94.7 | 94.1 | 83.9 | 82.4 | 73.2 | 69.3 | 68.6 | ||||||||||
| Retained Earnings | (181.3) | (163.7) | (153.9) | (146.6) | (140.4) | (134.8) | (129.0) | (116.3) | (111.3) | (110.3) | (88.0) | (73.3) | (63.8) | (54.1) | (28.7) | (22.8) | (20.0) | ||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 3.1 | 16.9 | 13.2 | 18.3 | 24.1 | 9.3 | 7.1 | (1.8) | (3.4) | (7.8) | 6.7 | 20.7 | 20.1 | 28.3 | 44.5 | 46.5 | 48.6 | ||||||||||
| Total Equity | 3.1 | 16.9 | 13.2 | 18.3 | 24.1 | 9.3 | 7.1 | (1.8) | (3.4) | (7.8) | 6.7 | 20.7 | 20.1 | 28.3 | 44.5 | 46.5 | 48.6 | 4.4 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Working Capital | - | - | - | - | - | - | - | - | 2.9 | 5.9 | 6.7 | 20.7 | 20.1 | 28.3 | 44.5 | 46.5 | 48.6 | 4.4 | |||||||||
| Book Value | 3.1 | 16.9 | 13.2 | 18.3 | 24.1 | 9.3 | 7.1 | (1.8) | (3.4) | (7.8) | 6.7 | 20.7 | 20.1 | 28.3 | 44.5 | 46.5 | 48.6 | 4.4 | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.5 |
| 6.0 |
| 8.1 |
| 9.4 |
| 10.2 |
| 11.4 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| 6.0 |
| 8.1 |
| 9.4 |
| 10.2 |
| 11.4 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.6 |
| 0.6 |
| 0.3 |
| 0.7 |
| 0.7 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| 0.9 |
| 1.6 |
| 0.6 |
| 0.3 |
| 0.7 |
| 0.7 |
| 2.6 |
| - |
| - |
| - |
| - |
| 21.8 |
| 21.8 |
| 21.7 |
| 21.0 |
| 19.9 |
| 0.2 |
| - |
| - |
| - |
| - |
| (17.4) |
| (14.2) |
| (12.5) |
| (11.5) |
| (9.2) |
| (8.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.4 |
| 7.5 |
| 9.1 |
| 9.5 |
| 10.7 |
| (8.6) |
| (8.4) |
| (8.1) |
| (7.8) |
| (7.6) |
| 7.5 |
| 9.1 |
| 9.5 |
| 10.7 |
| (8.6) |
| (8.4) |
| (8.1) |
| (7.8) |
| (7.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.5 |
| 9.1 |
| 9.5 |
| 10.7 |
| (1.3) |
| - |
| - |
| - |
| - |
| 7.5 |
| 9.1 |
| 9.5 |
| 10.7 |
| (8.6) |
| (8.4) |
| (8.1) |
| (7.8) |
| (7.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |