| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 41.6 | 40.8 | 41.6 | 29.3 | 40.8 | 43.6 | - |
| Restricted Cash | - | 2.1 | 2.9 | 10.6 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 41.6 | 40.8 | 41.6 | 29.3 | 40.8 | 43.6 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | |
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | 2,277.1 | 1,821.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | |
| Common Equity | |||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | - |
| Additional Paid In Capital | 474.6 | 461.1 | 477.1 | 475.4 | 476.5 | 246.5 | |
| Supplementary Data | |||||||
| Total Debt | 2,277.1 | 1,821.4 | - | - | - | - | - |
| Net debt | 2,235.5 | 1,780.6 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | 3.5 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 2,749.8 | 2,269.8 | 2,308.0 | 2,946.2 | 2,577.9 | 509.7 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 2,482.3 | 2,030.8 | 2,051.9 | 2,709.7 | 2,086.5 | 261.3 | - |
| - |
| Retained Earnings | (206.0) | (218.8) | (216.2) | (218.0) | 11.5 | 2.6 | - |
| Accumulated Other Comprehensive Income | (1.3) | (3.5) | (5.0) | (21.1) | 3.0 | (1.0) | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 267.5 | 239.0 | 256.1 | 236.5 | 491.4 | 248.3 | 94.9 |
| Total Equity | 267.5 | 239.0 | 256.1 | 236.5 | 491.4 | 248.3 | 94.9 |
| Working Capital | - | - | - | - | - | - | - |
| Book Value | 267.5 | 239.0 | 256.1 | 236.5 | 491.4 | 248.3 | 94.9 |
| Tangible Book Value | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||
| Cash And Equivalents | 42.0 | 41.6 | 51.6 | 40.5 | 38.7 | 40.8 | 42.1 | 44.0 | 39.4 | 41.6 | 41.9 | 59.1 | 36.8 | 29.3 | 29.3 | |||||||||||
| 16.1 |
| 90.4 |
| 40.8 |
| 49.2 |
| 28.9 |
| 40.0 |
| 43.6 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 42.0 | 41.6 | 51.6 | 40.5 | 38.7 | 40.8 | 42.1 | 44.0 | 39.4 | 41.6 | 41.9 | 59.1 | 36.8 | 29.3 | 29.3 | 16.1 | 90.4 | 40.8 | 49.2 | 28.9 | 40.0 | 43.6 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | 3.5 | - | 0.0 | ||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Assets | 2,810.0 | 2,749.8 | 2,638.1 | 2,554.5 | 2,676.5 | 2,269.8 | 2,303.9 | 2,113.8 | 2,252.0 | 2,308.0 | 2,295.6 | 2,413.8 | 2,599.2 | 2,946.2 | 3,305.8 | 3,284.6 | ||||||||||
| Current Liabilities | ||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||
| Long Term Debt | 2,418.1 | 2,277.1 | 2,212.1 | - | - | 1,821.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Liabilities | 2,553.1 | 2,482.3 | 2,373.9 | 2,308.1 | 2,425.1 | 2,030.8 | 2,038.8 | 1,858.0 | 1,988.6 | 2,051.9 | 2,063.8 | 2,181.1 | 2,354.8 | 2,709.7 | 3,040.8 | 2,917.4 | ||||||||||
| Common Equity | ||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | - | 0.2 | - | - | - | - |
| Additional Paid In Capital | 475.0 | 474.6 | 474.2 | 463.6 | 461.3 | 461.1 | 461.2 | 478.3 | 477.7 | 477.1 | 476.6 | 476.1 | 475.9 | 475.4 | 474.8 | 472.4 | 463.1 | |||||||||
| Retained Earnings | (221.4) | (206.0) | (209.2) | (212.8) | (205.9) | (218.8) | (195.9) | (219.6) | (211.4) | (216.2) | (236.8) | (237.1) | (225.5) | (218.0) | (201.2) | (106.7) | (32.0) | |||||||||
| Accumulated Other Comprehensive Income | 3.1 | (1.3) | (1.0) | (4.7) | (4.2) | (3.5) | (0.4) | (3.1) | (3.3) | (5.0) | (8.2) | (6.6) | (6.3) | (21.1) | (9.0) | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Stockholders Equity | 256.9 | 267.5 | 264.2 | 246.4 | 251.5 | 239.0 | 265.1 | 255.8 | 263.3 | 256.1 | 231.8 | 232.7 | 244.4 | 236.5 | 265.0 | 367.3 | 421.4 | |||||||||
| Total Equity | 256.9 | 267.5 | 264.2 | 246.4 | 251.5 | 239.0 | 265.1 | 255.8 | 263.3 | 256.1 | 231.8 | 232.7 | 244.4 | 236.5 | 265.0 | 367.3 | 421.4 | 491.4 | ||||||||
| Supplementary Data | ||||||||||||||||||||||||||
| Total Debt | 2,418.1 | 2,277.1 | 2,212.1 | - | - | 1,821.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 2,376.2 | 2,235.5 | 2,160.5 | - | - | 1,780.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Book Value | 256.9 | 267.5 | 264.2 | 246.4 | 251.5 | 239.0 | 265.1 | 255.8 | 263.3 | 256.1 | 231.8 | 232.7 | 244.4 | 236.5 | 265.0 | 367.3 | 421.4 | 491.4 | ||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,198.2 |
| 2,577.9 |
| 1,835.6 |
| 1,600.6 |
| - |
| 509.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,776.8 |
| 2,086.5 |
| 1,334.5 |
| 1,103.8 |
| - |
| 261.3 |
| - |
| - |
| - |
| - |
| 476.5 |
| 478.7 |
| 479.5 |
| - |
| 246.5 |
| - |
| - |
| - |
| - |
| 11.5 |
| 17.6 |
| 14.3 |
| - |
| 2.6 |
| - |
| - |
| - |
| - |
| 1.2 |
| (10.0) |
| 3.0 |
| 4.4 |
| 2.6 |
| - |
| (1.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 491.4 |
| 501.1 |
| 496.8 |
| 314.6 |
| 248.3 |
| 222.0 |
| 287.6 |
| 243.4 |
| 94.9 |
| 501.1 |
| 496.8 |
| 314.6 |
| 248.3 |
| 222.0 |
| 287.6 |
| 243.4 |
| 94.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 501.1 |
| 496.8 |
| 314.6 |
| 248.3 |
| 222.0 |
| 287.6 |
| 243.4 |
| 94.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |