| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 516.0 | 625.0 | 87.0 | 245.0 | 302.0 | 262.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 516.0 | 625.0 | 87.0 | 245.0 | 302.0 | 262.0 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 1,062.0 | 1,959.0 | 1,610.0 | 1,466.0 | 1,394.0 | 908.0 | - | - |
| Current Assets | ||||||||
| Inventory | 351.0 | 425.0 | 453.0 | 427.0 | 473.0 | 492.0 | - | - |
| Prepaid Expenses | 80.0 | 54.0 | 46.0 | 31.0 | 56.0 | 71.0 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 871.0 | 1,224.0 | 658.0 | 771.0 | 731.0 | 444.0 | - | - |
| Short Term Debt | 213.0 | 53.0 | 2.0 | 2.0 | 215.0 | 2.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 220.0 | 255.0 | 165.0 | 133.0 | 152.0 | |||
| Common Equity | ||||||||
| Common Stock | 308.0 | 307.0 | 263.0 | 262.0 | 262.0 | 262.0 | - | - |
| Additional Paid In Capital | 12,816.0 | 13,153.0 | 11,126.0 | 11,420.0 | 11,645.0 | |||
| Supplementary Data | ||||||||
| Total Debt | 213.0 | 53.0 | 2.0 | 2.0 | 215.0 | 2.0 | - | - |
| Net debt | (303.0) | (572.0) | (85.0) | (243.0) | (87.0) | (260.0) | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 293.0 | 516.0 | 475.0 | 107.0 | 67.0 | 625.0 | 64.0 | 160.0 | 102.0 | 87.0 | 95.0 | 142.0 | 154.0 | 245.0 | 268.0 | ||||||||||||
| - |
| - |
| Other Current Assets | 543.0 | 820.0 | 765.0 | 997.0 | 684.0 | 676.0 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 2,121.0 | 3,404.0 | 2,462.0 | 2,708.0 | 2,380.0 | 1,846.0 | - | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | 0.0 | 437.0 | 624.0 | 1,365.0 | 1,555.0 | - | - |
| Goodwill | - | - | - | 0.0 | 0.0 | 0.0 | 87.0 | 87.0 |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 2,328.0 | 2,703.0 | 1,758.0 | 39.0 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 17,761.0 | 19,390.0 | 15,244.0 | 13,147.0 | 13,303.0 | 12,746.0 | 18,107.0 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 97.0 | 118.0 | 116.0 | 167.0 | 99.0 | 116.0 | - | - |
| Accrued Expenses | 265.0 | 223.0 | 390.0 | 514.0 | 292.0 | 170.0 | - | - |
| Other Current Liabilities | 1,487.0 | 1,678.0 | 1,744.0 | 2,143.0 | 1,171.0 | 862.0 | - | - |
| Total Current Liabilities | 2,571.0 | 2,955.0 | 2,404.0 | 2,916.0 | 2,117.0 | 1,308.0 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 0.0 | 14.0 | 371.0 | 314.0 | 148.0 | 215.0 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 426.0 | 548.0 | 466.0 | 443.0 | 573.0 | 602.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 10,758.0 | 13,028.0 | 11,553.0 | 11,802.0 | 14,020.0 | 13,391.0 | 13,642.0 | - |
| 11,735.0 |
| - |
| - |
| Retained Earnings | (721.0) | (2,155.0) | (2,959.0) | (5,814.0) | (9,488.0) | (10,461.0) | - | - |
| Accumulated Other Comprehensive Income | 10.0 | 12.0 | 15.0 | 14.0 | 22.0 | 14.0 | 16.0 | - |
| Treasury Stock | - | - | - | - | 4,036.0 | 3,189.0 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 6,093.0 | 5,280.0 | 2,655.0 | 423.0 | (1,595.0) | (1,639.0) | 4,465.0 | 8,812.0 |
| Total Equity | 7,003.0 | 6,362.0 | 3,691.0 | 1,345.0 | (717.0) | (645.0) | 4,465.0 | 8,812.0 |
| - |
| - |
| Working Capital | (450.0) | 449.0 | 58.0 | (208.0) | 263.0 | 538.0 | - | - |
| Book Value | 6,093.0 | 5,280.0 | 2,655.0 | 423.0 | (1,595.0) | (1,639.0) | 4,465.0 | 8,812.0 |
| Tangible Book Value | - | - | - | 423.0 | (1,595.0) | (1,639.0) | 4,378.0 | 8,725.0 |
| 282.0 |
| 234.0 |
| 302.0 |
| 377.0 |
| 1,249.0 |
| 538.0 |
| 262.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 293.0 | 516.0 | 475.0 | 107.0 | 67.0 | 625.0 | 64.0 | 160.0 | 102.0 | 87.0 | 95.0 | 142.0 | 154.0 | 245.0 | 268.0 | 282.0 | 234.0 | 302.0 | 377.0 | 1,249.0 | 538.0 | 262.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 1,456.0 | 1,062.0 | 1,014.0 | 1,509.0 | 1,822.0 | 1,959.0 | 1,652.0 | 1,936.0 | 1,597.0 | 1,610.0 | 1,753.0 | 1,364.0 | 1,518.0 | 1,466.0 | 1,928.0 | 1,894.0 | 1,630.0 | 1,394.0 | 1,170.0 | 1,068.0 | 1,071.0 | 908.0 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 334.0 | 351.0 | 361.0 | 386.0 | 397.0 | 425.0 | 501.0 | 466.0 | 472.0 | 453.0 | 443.0 | 488.0 | 488.0 | 427.0 | 491.0 | 473.0 | 529.0 | 473.0 | 476.0 | 479.0 | 502.0 | 492.0 | - | - | - | - | - |
| Prepaid Expenses | 94.0 | 80.0 | 19.0 | 27.0 | 51.0 | 54.0 | 85.0 | 80.0 | 54.0 | 46.0 | 49.0 | 65.0 | 37.0 | 31.0 | 23.0 | 27.0 | 30.0 | 56.0 | |||||||||
| Other Current Assets | 540.0 | 543.0 | 484.0 | 672.0 | 555.0 | 820.0 | 813.0 | 822.0 | 807.0 | 765.0 | 952.0 | 1,093.0 | 1,060.0 | 997.0 | 939.0 | 907.0 | 729.0 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 2,289.0 | 2,121.0 | 1,973.0 | 2,288.0 | 2,444.0 | 3,404.0 | 3,620.0 | 2,918.0 | 2,506.0 | 2,462.0 | 2,800.0 | 2,599.0 | 2,732.0 | 2,708.0 | 3,135.0 | 3,083.0 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 437.0 | 681.0 | 695.0 | 605.0 | 624.0 | 602.0 | 618.0 | 576.0 | ||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Tax Assets | 2,343.0 | 2,328.0 | 2,384.0 | 2,517.0 | 2,674.0 | 2,703.0 | 2,550.0 | 2,259.0 | 1,752.0 | 1,758.0 | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 18,079.0 | 17,761.0 | 17,699.0 | 18,078.0 | 18,531.0 | 19,390.0 | 19,376.0 | 20,195.0 | 14,952.0 | 15,244.0 | 13,545.0 | 13,244.0 | 13,213.0 | 13,147.0 | 13,629.0 | 12,924.0 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 798.0 | 871.0 | 920.0 | 1,074.0 | 1,106.0 | 1,224.0 | 939.0 | 1,012.0 | 694.0 | 658.0 | 741.0 | 656.0 | 658.0 | 771.0 | 954.0 | 925.0 | 735.0 | 731.0 | 687.0 | 603.0 | 524.0 | 444.0 | - | - | - | - | - |
| Short Term Debt | 134.0 | 213.0 | 213.0 | 263.0 | 131.0 | 53.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 125.0 | 125.0 | 125.0 | 215.0 | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 122.0 | 97.0 | 103.0 | 113.0 | 123.0 | 118.0 | 98.0 | 103.0 | 119.0 | 116.0 | 108.0 | 102.0 | 143.0 | 167.0 | 114.0 | 121.0 | |||||||||||
| Accrued Expenses | 166.0 | 265.0 | 199.0 | 107.0 | 88.0 | 223.0 | 189.0 | 162.0 | 136.0 | 390.0 | 379.0 | 247.0 | 216.0 | 514.0 | 308.0 | 281.0 | 242.0 | ||||||||||
| Other Current Liabilities | 1,559.0 | 1,487.0 | 1,412.0 | 1,507.0 | 1,524.0 | 1,678.0 | 1,760.0 | 1,875.0 | 1,456.0 | 1,744.0 | 1,892.0 | 1,972.0 | 1,794.0 | 2,143.0 | 1,905.0 | 1,763.0 | |||||||||||
| Total Current Liabilities | 2,491.0 | 2,571.0 | 2,545.0 | 2,844.0 | 2,761.0 | 2,955.0 | 2,925.0 | 2,889.0 | 2,152.0 | 2,404.0 | 2,635.0 | 2,630.0 | 2,454.0 | 2,916.0 | 2,984.0 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,713.0 | 8,770.0 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | 0.0 | 0.0 | 23.0 | 14.0 | 86.0 | 256.0 | 300.0 | 371.0 | 305.0 | 449.0 | 460.0 | 314.0 | 384.0 | 89.0 | 106.0 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 463.0 | 426.0 | 511.0 | 513.0 | 509.0 | 548.0 | 574.0 | 531.0 | 462.0 | 466.0 | 440.0 | 439.0 | 451.0 | 443.0 | 427.0 | 471.0 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 10,681.0 | 10,758.0 | 10,836.0 | 11,175.0 | 12,068.0 | 13,028.0 | 13,216.0 | 13,700.0 | 11,299.0 | 11,553.0 | 11,438.0 | 11,548.0 | 11,780.0 | 11,802.0 | 12,078.0 | 11,419.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 308.0 | 308.0 | 308.0 | 308.0 | 307.0 | 307.0 | 307.0 | 307.0 | 263.0 | 263.0 | 263.0 | 263.0 | 263.0 | 262.0 | 262.0 | 262.0 | 262.0 | 262.0 | 262.0 | 262.0 | 262.0 | 262.0 | - | - | - | - | - |
| Additional Paid In Capital | 12,733.0 | 12,816.0 | 12,900.0 | 12,980.0 | 13,063.0 | 13,153.0 | 13,239.0 | 13,322.0 | 11,047.0 | 11,126.0 | 11,197.0 | 11,267.0 | 11,337.0 | 11,420.0 | 11,494.0 | 11,567.0 | |||||||||||
| Retained Earnings | (275.0) | (721.0) | (1,000.0) | (1,205.0) | (1,808.0) | (2,155.0) | (2,509.0) | (2,286.0) | (2,827.0) | (2,959.0) | (4,732.0) | (5,191.0) | (5,572.0) | (5,814.0) | (6,257.0) | (6,679.0) | (7,605.0) | ||||||||||
| Accumulated Other Comprehensive Income | 10.0 | 10.0 | 11.0 | 11.0 | 12.0 | 12.0 | 14.0 | 14.0 | 15.0 | 15.0 | 17.0 | 17.0 | 17.0 | 14.0 | 21.0 | 21.0 | |||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,296.0 | 4,036.0 | |||||||||
| Minority Interest | - | - | 898.0 | 998.0 | 1,027.0 | 1,082.0 | 1,046.0 | 1,072.0 | - | 1,036.0 | - | - | - | - | - | - | - | ||||||||||
| Total Stockholders Equity | 6,456.0 | 6,093.0 | 5,965.0 | 5,905.0 | 5,436.0 | 5,280.0 | 5,114.0 | 5,423.0 | 2,607.0 | 2,655.0 | 1,078.0 | 709.0 | 444.0 | 423.0 | 600.0 | 584.0 | |||||||||||
| Total Equity | 7,398.0 | 7,003.0 | 6,863.0 | 6,903.0 | 6,463.0 | 6,362.0 | 6,160.0 | 6,495.0 | 3,653.0 | 3,691.0 | 2,107.0 | 1,696.0 | 1,433.0 | 1,345.0 | 1,551.0 | 1,505.0 | 852.0 | (717.0) | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 134.0 | 213.0 | 213.0 | 263.0 | 131.0 | 53.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 125.0 | 125.0 | 125.0 | 215.0 | 215.0 | 215.0 | 8,715.0 | 8,772.0 | - | - | - | - | - |
| Net debt | (159.0) | (303.0) | (262.0) | 156.0 | 64.0 | (572.0) | (62.0) | (158.0) | (100.0) | (85.0) | (93.0) | (140.0) | (152.0) | (243.0) | (143.0) | (157.0) | (109.0) | (87.0) | |||||||||
| Working Capital | (202.0) | (450.0) | (572.0) | (556.0) | (317.0) | 449.0 | 695.0 | 29.0 | 354.0 | 58.0 | 165.0 | (31.0) | 278.0 | (208.0) | 151.0 | 270.0 | 479.0 | ||||||||||
| Book Value | 6,456.0 | 6,093.0 | 5,965.0 | 5,905.0 | 5,436.0 | 5,280.0 | 5,114.0 | 5,423.0 | 2,607.0 | 2,655.0 | 1,078.0 | 709.0 | 444.0 | 423.0 | 600.0 | 584.0 | (18.0) | (1,595.0) | |||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| 56.0 |
| 75.0 |
| 123.0 |
| 71.0 |
| - |
| - |
| - |
| - |
| - |
| 684.0 |
| 634.0 |
| 628.0 |
| 736.0 |
| 676.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,593.0 |
| 2,380.0 |
| 2,181.0 |
| 2,945.0 |
| 2,345.0 |
| 1,846.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 33,889.0 |
| 33,744.0 |
| 35,146.0 |
| 34,810.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,336.0 |
| 8,501.0 |
| 8,718.0 |
| 8,819.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,365.0 |
| 1,538.0 |
| 1,554.0 |
| 1,567.0 |
| 1,555.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 87.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12,476.0 |
| 13,303.0 |
| 13,310.0 |
| 13,512.0 |
| 13,127.0 |
| 12,746.0 |
| 12,875.0 |
| 12,999.0 |
| 13,391.0 |
| - |
| - |
| 215.0 |
| 215.0 |
| 2.0 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 110.0 |
| 99.0 |
| 87.0 |
| 102.0 |
| 106.0 |
| 116.0 |
| - |
| - |
| - |
| - |
| - |
| 292.0 |
| 180.0 |
| 147.0 |
| 91.0 |
| 170.0 |
| - |
| - |
| - |
| - |
| - |
| 1,254.0 |
| 1,171.0 |
| 937.0 |
| 955.0 |
| 812.0 |
| 862.0 |
| - |
| - |
| - |
| - |
| - |
| 2,813.0 |
| 2,114.0 |
| 2,117.0 |
| 1,839.0 |
| 1,773.0 |
| 1,338.0 |
| 1,308.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 148.0 |
| 166.0 |
| 194.0 |
| 237.0 |
| 215.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 511.0 |
| 573.0 |
| 529.0 |
| 539.0 |
| 581.0 |
| 602.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,624.0 |
| 14,020.0 |
| 13,460.0 |
| 13,436.0 |
| 13,388.0 |
| 13,391.0 |
| 13,512.0 |
| 13,635.0 |
| 13,619.0 |
| - |
| - |
| 11,600.0 |
| 11,645.0 |
| 11,686.0 |
| 11,704.0 |
| 11,727.0 |
| 11,735.0 |
| - |
| - |
| - |
| - |
| - |
| (9,488.0) |
| (9,870.0) |
| (9,757.0) |
| (10,073.0) |
| (10,461.0) |
| - |
| - |
| - |
| - |
| - |
| 21.0 |
| 22.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| 3,188.0 |
| 3,188.0 |
| 3,189.0 |
| 3,189.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (18.0) |
| (1,595.0) |
| (1,095.0) |
| (964.0) |
| (1,258.0) |
| (1,639.0) |
| (637.0) |
| (636.0) |
| (228.0) |
| 4,465.0 |
| 8,812.0 |
| (150.0) |
| 76.0 |
| (261.0) |
| (645.0) |
| (637.0) |
| (636.0) |
| (228.0) |
| 4,465.0 |
| 8,812.0 |
| (162.0) |
| (1,034.0) |
| 8,177.0 |
| 8,510.0 |
| - |
| - |
| - |
| - |
| - |
| 263.0 |
| 342.0 |
| 1,172.0 |
| 1,007.0 |
| 538.0 |
| - |
| - |
| - |
| - |
| - |
| (1,095.0) |
| (964.0) |
| (1,258.0) |
| (1,639.0) |
| (637.0) |
| (636.0) |
| (228.0) |
| 4,465.0 |
| 8,812.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,725.0 |