| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||||||
| Revenues | 1.5 | 0.7 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 2.6 | 1.4 | 0.3 | 0.5 | 0.5 | 0.0 | 0.3 | 0.3 | 0.3 |
| Cost of Revenue | 1.1 | 0.6 | 0.1 | 0.2 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 |
| Gross Profit | 1.5 | 0.8 | 0.2 | 0.3 | 0.2 | 0.0 | 0.2 | 0.2 | 0.1 |
| Operating Expenses | |||||||||
| Research & Development | 1.9 | 2.3 | 2.0 | 3.5 | 7.6 | 0.0 | 0.0 | 0.1 | 0.3 |
| Selling General & Administrative | 7.3 | 6.0 | 7.8 | 9.9 | |||||
| Operating Income | |||||||||
| Operating Income | (7.8) | (7.6) | (9.5) | (19.2) | (16.2) | 0.1 | (3.6) | (0.9) | (2.0) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.1 | 0.0 | 0.1 | 0.4 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 |
| Net Income From Continuing Ops | (8.6) | (7.9) | (8.9) | (18.5) | |||||
| Per Share | |||||||||
| EPS Basic | (0.21) | (0.23) | (0.35) | (1.01) | (1.00) | - | - | - | - |
| EPS Diluted | (0.21) | (0.23) | (0.35) | (1.01) | (1.00) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | (0.9) | (2.0) |
| EBIT | (7.8) | (7.6) | (9.5) | (19.2) | (16.2) | 0.1 | |||
| 0.1 |
| (0.3) |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| Cost of Revenue | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit | 0.8 | 0.4 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (0.2) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research & Development | 0.4 | 0.3 | 0.3 | 0.9 | 0.8 | 0.7 | 0.0 | 0.6 | 0.6 | 0.7 | 0.8 | 0.5 | 1.5 | 1.1 | 1.5 | 2.9 | 2.1 | - | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | 3.3 | 1.5 | 1.4 | 1.2 | 2.0 | 1.1 | 1.9 | 2.3 | 2.5 | 2.8 | 2.2 | 2.8 | 2.1 | - | - | - | |||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.8 | 2.1 | - | 1.4 | 1.3 | 2.8 | ||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Amortization of Intangibles | 0.4 | - | - | - | 0.4 | - | - | - | 0.3 | - | - | - | 0.3 | - | - | - | 0.0 | ||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Operating Expenses | 3.7 | 1.8 | 1.7 | 2.1 | 2.7 | 1.8 | 1.9 | 3.0 | 3.1 | 3.5 | 3.0 | 9.4 | 3.6 | 3.6 | 2.9 | 4.3 | |||||||||||||
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income | (2.8) | (1.5) | (1.6) | (1.9) | (2.7) | (1.8) | (1.9) | (2.9) | (3.0) | (3.4) | (2.9) | (9.4) | (3.6) | (3.6) | (2.8) | (4.2) | (5.6) | 72.7 | (2.4) | (4.5) | (65.7) | (0.9) | (1.0) | (0.3) | (1.4) | (0.3) | (0.3) | (0.2) | (0.2) |
| Non-Operating | |||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.2 | - | - | - | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | (3.0) | |||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Operating Income | (0.5) | (0.2) | (0.2) | 0.0 | 0.0 | 0.8 | (0.2) | (0.0) | (0.0) | (0.0) | (0.0) | 0.3 | 0.4 | (0.3) | (0.0) | 0.1 | 0.2 | ||||||||||||
| Pre-Tax Income | (3.3) | (1.7) | (1.7) | (1.9) | (2.6) | (0.9) | (2.0) | (2.9) | (3.0) | (3.4) | (2.9) | (9.1) | (3.2) | (3.9) | (2.8) | (4.1) | |||||||||||||
| Tax & Net | |||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (3.3) | (1.7) | (1.7) | (1.9) | (2.6) | (0.9) | (2.0) | (2.9) | (3.0) | (3.4) | (2.9) | (9.1) | (3.2) | 12.4 | (2.8) | (4.1) | (5.5) | ||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Net Income | (3.3) | (1.7) | (1.7) | (1.9) | (2.6) | (0.9) | (2.0) | (2.9) | (3.0) | (3.4) | (2.9) | (9.1) | (3.2) | 12.4 | (2.8) | (4.1) | (5.5) | ||||||||||||
| Net Income Attributable To Parent | (3.3) | (1.7) | (1.7) | (1.9) | (2.6) | (0.9) | (2.0) | (2.9) | (3.0) | (3.4) | (2.9) | (9.1) | (3.2) | (4.8) | (2.8) | (3.6) | |||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Less: Preferred Dividends | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | - | 0.0 | 0.0 | - | ||||||||||||
| Net Income To Common Shareholders | (3.3) | (1.7) | (1.7) | (1.9) | (2.6) | (0.9) | (2.0) | (2.9) | (3.0) | (3.4) | (2.9) | (9.1) | (3.9) | (3.9) | (2.8) | ||||||||||||||
| Per Share | |||||||||||||||||||||||||||||
| EPS Basic | (0.08) | - | (0.05) | (0.06) | (0.08) | - | (0.08) | (0.12) | (0.13) | - | (0.15) | (0.49) | (0.22) | - | (0.17) | (0.25) | (0.35) | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.08) | - | (0.05) | (0.06) | (0.08) | - | (0.08) | (0.12) | (0.13) | - | (0.15) | (0.49) | (0.22) | - | (0.17) | (0.25) | (0.35) | - | |||||||||||
| Shares Basic | 41.7 | - | 34.0 | 33.6 | 33.3 | - | 25.9 | 24.8 | 22.5 | - | 18.8 | 18.5 | 17.8 | - | 16.6 | 16.2 | 15.5 | - | |||||||||||
| Shares Diluted | 41.7 | - | 34.0 | 33.6 | 33.3 | - | 25.9 | 24.8 | 22.5 | - | 18.8 | 18.5 | 17.8 | - | 16.6 | 16.2 | 15.5 | - | |||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | - | - | - | (0.2) |
| EBIT | (2.8) | (1.5) | (1.6) | (1.9) | (2.7) | (1.8) | (1.9) | (2.9) | (3.0) | (3.4) | (2.9) | (9.4) | (3.6) | (3.6) | (2.8) | (4.2) | (5.6) | 72.7 | (2.4) | ||||||||||
| 8.0 |
| 0.0 |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | 8.4 | 3.7 | 1.0 | 1.9 |
| Depreciation & Amortization | - | - | - | - | - | - | - | 0.0 | 0.0 |
| Amortization of Intangibles | - | 1.5 | 1.4 | 1.0 | 0.4 | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 9.3 | 8.4 | 9.8 | 19.5 | 16.5 | 0.1 | 3.8 | 1.1 | 2.2 |
| 0.0 |
| 0.3 |
| 0.3 |
| 0.5 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.8) | (0.3) | 0.6 | 0.7 | (0.0) | (1.9) | (0.6) | (0.4) | (0.5) |
| Pre-Tax Income | (8.6) | (7.9) | (8.9) | (18.5) | (16.3) | 0.1 | (4.2) | (1.3) | (2.5) |
| 0.0 |
| (0.1) |
| (4.2) |
| (1.3) |
| (2.5) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (8.6) | (7.9) | (8.9) | (18.5) | 0.0 | (0.1) | (4.2) | (1.3) | (2.5) |
| Net Income Attributable To Parent | (8.6) | (7.9) | (8.9) | (18.5) | (16.3) | (79.2) | (4.2) | (1.3) | (2.5) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 0.0 | 0.8 | 0.0 | 1.3 | - | - | - |
| Net Income To Common Shareholders | (8.6) | (7.9) | (8.9) | (19.3) | (16.3) | 0.1 | (4.2) | (1.3) | (2.5) |
| - |
| - |
| - |
| - |
| Shares Basic | 41.7 | 34.9 | 25.3 | 19.1 | 16.2 | - | - | - | - |
| Shares Diluted | 41.7 | 34.9 | 25.3 | 19.1 | 16.2 | - | - | - | - |
| (3.6) |
| (0.9) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.4 |
| 3.6 |
| 1.8 |
| 1.0 |
| 1.1 |
| 0.3 |
| 1.4 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.7 |
| (72.7) |
| 2.5 |
| 4.7 |
| 65.7 |
| 1.0 |
| 1.1 |
| 0.3 |
| 1.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.5 |
| 2.4 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| (0.3) |
| (1.8) |
| (0.6) |
| (0.4) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (5.5) |
| 75.5 |
| (2.7) |
| (6.3) |
| (66.3) |
| (1.3) |
| (1.1) |
| (0.3) |
| (1.5) |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.2) |
| 75.3 |
| (2.7) |
| (6.3) |
| (66.3) |
| (1.3) |
| (1.1) |
| (0.3) |
| (1.5) |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 75.3 |
| (2.7) |
| (6.3) |
| (66.3) |
| (1.3) |
| (1.1) |
| (0.3) |
| (1.5) |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.2) |
| (5.1) |
| (3.8) |
| (2.7) |
| (6.5) |
| (66.3) |
| (1.3) |
| (1.1) |
| (0.3) |
| (1.5) |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.1) |
| (5.5) |
| 75.6 |
| (2.7) |
| (6.5) |
| (66.3) |
| (1.3) |
| (1.1) |
| (0.3) |
| (1.5) |
| (0.4) |
| (0.4) |
| (0.3) |
| (0.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (4.5) |
| (65.7) |
| (0.9) |
| (1.0) |
| (0.3) |
| (1.4) |
| (0.3) |
| (0.3) |
| (0.2) |
| (0.2) |