| (in millions of USD) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 951.0 | 1,026.4 | 1,856.0 | 2,324.3 | 1,491.4 | 1,845.5 | 2,979.7 | 2,375.7 | 2,535.0 | 1,962.6 | 1,617.0 | 1,637.7 | 2,242.4 | 3,131.0 | 2,711.0 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 1,856.0 | 2,979.7 | 1,617.0 | 2,711.0 | 4,468.9 | 5,253.0 | 2,248.7 | 2,791.3 | 3,273.6 | 1,293.2 | 183.1 | 336.6 | 450.4 | 454.4 | 421.4 | 373.7 | 488.2 | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 77.2 | 95.7 | 129.0 | - | ||
| Short Term Investments | 0.0 | 5.0 | 332.2 | 590.7 | 1,331.9 | 1,104.9 | 166.0 | 184.7 | 404.0 | 0.0 | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | 1,856.0 | 2,984.7 | 1,949.2 | 3,301.7 | 5,800.8 | 6,357.9 | 2,414.7 | 2,976.0 | 3,677.6 | 1,293.2 | 183.1 | 336.6 | 450.4 | 454.4 | 421.4 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | 1,901.2 | 1,821.6 | 1,700.4 | 1,794.4 | 1,451.3 | 1,274.8 | 1,260.2 | 1,207.2 | 1,174.0 | 1,146.2 | 1,406.2 | 1,486.0 | 1,544.3 | 1,544.7 | 1,361.6 | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | 776.5 | 766.0 | 651.8 | 514.2 | 453.9 | 404.8 | 388.3 | 396.1 | 335.4 | 255.0 | 657.8 | 706.0 | 706.1 | 786.6 | 670.2 | 571.6 | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | 42,754.8 | 39,950.9 | 32,746.3 | 28,160.1 | 27,488.8 | 25,176.2 | 22,333.7 | 21,490.2 | 19,547.8 | 18,660.2 | 19,462.8 | 20,223.5 | 19,529.9 | 18,046.2 | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | 4,918.1 | 3,949.1 | 4,824.5 | 5,056.3 | 4,584.2 | 3,927.5 | 3,659.8 | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 34.7 | 83.5 | 259.5 | 10.7 | 2.4 | 7.7 | 58.2 | 54.3 | 144.0 | 5,289.4 | 4,384.7 | 4,889.8 | 5,563.7 | 4,658.5 | 3,999.7 | 3,842.3 | ||||
| 2,957.4 |
| 2,348.7 |
| 2,953.7 |
| 4,468.9 |
| 4,291.6 |
| 5,786.3 |
| 5,788.0 |
| 5,253.0 |
| 3,921.4 |
| 2,220.1 |
| 2,406.1 |
| 2,248.7 |
| 2,696.8 |
| 2,735.9 |
| 2,923.3 |
| 2,791.3 |
| 2,986.5 |
| 3,066.9 |
| 2,722.6 |
| 3,273.6 |
| 2,332.6 |
| 1,869.3 |
| 655.5 |
| 1,293.2 |
| 438.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 111.4 | 117.5 | 5.0 | 61.8 | 102.8 | 271.8 | 332.2 | 268.7 | 271.3 | 19.6 | 590.7 | 357.6 | 848.9 | 728.6 | 1,331.9 | 1,524.9 | 409.2 | 412.0 | 1,104.9 | 2,515.7 | 0.0 | 0.0 | 166.0 | 0.0 | 2.6 | 12.3 | 184.7 | 7.3 | 137.0 | 407.1 | 404.0 | 1,016.1 | 1,423.2 | - | 0.0 | - |
| Cash And Short Term Investments | 951.0 | 1,026.4 | 1,856.0 | 2,324.3 | 1,602.8 | 1,963.0 | 2,984.7 | 2,437.5 | 2,637.8 | 2,234.4 | 1,949.2 | 1,906.4 | 2,513.7 | 3,150.6 | 3,301.7 | 3,315.0 | 3,197.6 | 3,682.3 | 5,800.8 | 5,816.5 | 6,195.5 | 6,200.0 | 6,357.9 | 6,437.1 | 2,220.1 | 2,406.1 | 2,414.7 | 2,696.8 | 2,738.5 | 2,935.6 | 2,976.0 | 2,993.8 | 3,203.9 | 3,129.7 | 3,677.6 | 3,348.7 | 3,292.5 | 655.5 | 1,293.2 | 438.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1,937.7 | 1,894.9 | 1,901.2 | 1,943.5 | 1,845.9 | 1,807.4 | 1,821.6 | 1,712.2 | 1,715.8 | 1,725.4 | 1,700.4 | 1,934.2 | 1,714.7 | 1,827.2 | 1,794.4 | 1,768.6 | 1,728.2 | 1,693.8 | 1,451.3 | 1,419.3 | 1,388.9 | 1,419.7 | 1,274.8 | 1,409.7 | 1,399.4 | 1,288.6 | 1,260.2 | 1,340.7 | 1,258.5 | 1,268.2 | 1,207.2 | 1,227.6 | 1,252.3 | 1,233.4 | 1,174.0 | 1,101.2 | 1,176.3 | 1,063.3 | 1,146.2 | 1,563.2 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 767.9 | 788.1 | 776.5 | 797.7 | 769.7 | 739.0 | 766.0 | 755.6 | 721.2 | 709.3 | 651.8 | 663.9 | 645.6 | 635.3 | 514.2 | 514.0 | 507.5 | 487.2 | 453.9 | 447.2 | 430.3 | 422.9 | 404.8 | 410.9 | 399.7 | 400.6 | 388.3 | 408.3 | 408.3 | 403.4 | 396.1 | 322.1 | 339.9 | 347.4 | 335.4 | 293.3 | 322.8 | 330.7 | 255.0 | 611.1 |
| Prepaid Expenses | 171.2 | 163.8 | 174.9 | 234.0 | 261.6 | 201.8 | 179.9 | 170.7 | 263.3 | 206.8 | 177.0 | 179.2 | 224.7 | 165.1 | 156.8 | 179.3 | 195.5 | |||||||||||||||||||||||
| Other Current Assets | 717.8 | 757.4 | 689.5 | 848.1 | 707.6 | 640.5 | 610.8 | 601.4 | 719.2 | 773.6 | 722.1 | 670.3 | 622.9 | 542.9 | 515.8 | 590.4 | 620.6 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 5,012.6 | 5,103.2 | 5,825.8 | 6,147.6 | 5,187.6 | 5,351.7 | 6,363.0 | 5,677.4 | 6,057.3 | 5,649.5 | 5,200.5 | 5,354.0 | 5,721.6 | 6,321.1 | 6,282.9 | 6,367.3 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 44,553.5 | 43,785.2 | 42,754.8 | 42,985.2 | 40,645.8 | 41,097.9 | 39,950.9 | 37,597.5 | 35,913.2 | 34,793.9 | 32,746.3 | 31,715.5 | 30,751.8 | 29,772.3 | 28,160.1 | 28,349.1 | 28,720.4 | 28,101.0 | 27,488.8 | 27,181.2 | 26,438.5 | 26,308.1 | 25,176.2 | 24,198.0 | 23,005.2 | 23,099.8 | 22,333.7 | 22,425.6 | 21,986.3 | 21,586.5 | 21,490.2 | 21,387.5 | 20,522.5 | 20,040.0 | 19,547.8 | 19,176.3 | 18,716.2 | 18,273.8 | 18,660.2 | 19,967.1 |
| Accumulated Depreciation | 17,859.8 | 17,643.1 | 17,417.0 | 17,345.2 | 16,612.4 | 16,367.1 | 16,580.0 | 16,115.4 | 15,912.7 | 15,858.4 | 15,274.2 | 15,202.7 | 15,053.4 | 14,733.1 | 13,999.6 | 14,217.4 | ||||||||||||||||||||||||
| Property,Plant & Equipment Net | 26,693.7 | 26,142.1 | 25,337.8 | 25,640.0 | 24,033.4 | 24,730.8 | 23,370.9 | 21,482.1 | 20,000.5 | 18,935.5 | 17,472.1 | 16,512.8 | 15,698.4 | 15,039.2 | 14,160.5 | 14,131.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 958.7 | 971.5 | 963.9 | 969.7 | 887.1 | 866.5 | 905.1 | 879.0 | 883.2 | 899.4 | 861.7 | 891.6 | 883.9 | 876.3 | 823.0 | 866.8 | 912.8 | 923.3 | ||||||||||||||||||||||
| Intangible Assets | 283.5 | 294.4 | 293.5 | 302.4 | 281.6 | 287.5 | 311.6 | 310.5 | 318.4 | 339.1 | 334.6 | 358.9 | 367.2 | 363.1 | 347.5 | 376.8 | 419.2 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 917.8 | 925.2 | 944.0 | 976.9 | 970.3 | 1,017.4 | 1,047.7 | 982.1 | 998.8 | 978.8 | 974.0 | 970.8 | 766.9 | 754.8 | 694.8 | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1,122.4 | 1,100.0 | 1,021.3 | 1,093.2 | 1,094.7 | 1,410.1 | 1,171.5 | 1,278.0 | 1,236.4 | 1,025.7 | 1,229.9 | 1,010.7 | 1,015.5 | 953.0 | 947.0 | 1,765.0 | 1,657.0 | |||||||||||||||||||||||
| Total Non-Current Assets | 36,632.1 | 36,137.5 | 35,233.7 | 35,511.5 | 33,685.3 | 34,665.5 | 33,211.6 | 31,296.9 | 29,864.4 | 28,468.7 | 26,802.0 | 25,575.5 | 23,713.8 | 21,957.2 | 20,909.7 | 21,121.7 | ||||||||||||||||||||||||
| Total Assets | 41,644.7 | 41,240.7 | 41,059.5 | 41,659.1 | 38,872.9 | 40,017.2 | 39,574.6 | 36,974.3 | 35,921.7 | 34,118.2 | 32,002.5 | 30,929.5 | 29,435.4 | 28,278.3 | 27,192.6 | 27,489.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | 314.4 | 66.7 | 34.7 | 536.2 | 773.2 | 68.2 | 83.5 | 159.1 | 184.3 | 16.4 | 259.5 | 559.1 | 7.0 | 2.2 | 10.7 | 207.3 | 207.2 | 112.9 | ||||||||||||||||||||||
| Deferred Revenue Current | 247.8 | 250.2 | 253.4 | 232.9 | 244.0 | 202.8 | 240.0 | 365.8 | 396.1 | 386.0 | 413.0 | 473.6 | 396.0 | 424.6 | 439.1 | 477.1 | 565.8 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 3,513.3 | 3,497.9 | 4,218.6 | 4,759.6 | 5,210.6 | 4,809.4 | 4,179.6 | 4,474.5 | 4,061.0 | 3,119.2 | 3,895.8 | 3,947.7 | 2,797.9 | 3,276.9 | 3,465.8 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,366.6 | 3,300.4 | 3,289.0 | 3,909.7 | 3,925.6 |
| Operating Lease Liabilities Non-Current | 600.1 | 607.0 | 616.0 | 646.6 | 637.4 | 655.1 | 677.9 | 639.3 | 652.1 | 635.1 | 631.1 | 635.5 | 632.3 | 627.4 | 592.1 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | 283.7 | 281.8 | 283.6 | 287.2 | 280.2 | 283.2 | 290.0 | 132.0 | 133.1 | 130.7 | 136.9 | 132.1 | 97.7 | 97.4 | 67.2 | 68.8 | ||||||||||||||||||||||||
| Deferred Tax Liabilities | 733.0 | 661.9 | 579.6 | 673.9 | 670.4 | 1,195.0 | 1,159.9 | 1,182.1 | 1,281.3 | 1,250.0 | 1,266.0 | 1,215.8 | 1,258.2 | 1,246.1 | 1,247.4 | 1,308.6 | 1,249.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 1,378.6 | 1,341.5 | 1,348.1 | 1,351.8 | 1,320.9 | 1,348.1 | 1,350.5 | 1,108.7 | 1,092.5 | 1,111.5 | 1,118.0 | 1,144.6 | 1,096.3 | 1,117.7 | 1,099.1 | 1,726.2 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | 19,981.6 | 19,905.7 | 19,491.1 | 19,131.5 | 16,882.7 | 16,469.1 | 16,721.3 | 15,812.8 | 15,525.8 | 14,869.9 | 12,446.4 | 11,611.1 | 11,947.3 | 10,484.0 | 10,024.4 | 9,866.4 | ||||||||||||||||||||||||
| Total Liabilities | 23,494.9 | 23,403.6 | 23,709.7 | 23,891.1 | 22,093.3 | 21,278.5 | 20,900.9 | 20,287.3 | 19,586.8 | 17,989.1 | 16,342.2 | 15,558.8 | 14,745.2 | 13,760.9 | 13,490.2 | 13,273.3 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 | 249.4 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 18,144.2 | 17,838.0 | 17,558.6 | 17,952.9 | 17,637.3 | 19,767.3 | 19,545.7 | 17,989.9 | 17,690.0 | 17,510.0 | 17,289.7 | 16,986.9 | 16,781.3 | 16,731.4 | 16,520.3 | 16,297.9 | 16,075.9 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2,057.5) | (1,977.1) | (2,087.8) | (1,969.8) | (2,477.7) | (2,586.2) | (2,027.7) | (2,391.1) | (2,275.9) | (2,120.3) | (2,449.4) | (2,304.8) | (2,163.3) | (2,218.3) | (2,786.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,985.4 | 1,989.2 | ||||||||||||||||||||||
| Minority Interest | 2,499.9 | 2,425.8 | 2,324.9 | 2,230.5 | 2,076.2 | 2,046.4 | 1,637.2 | 1,585.7 | 1,421.5 | 1,256.1 | 1,347.4 | 1,232.7 | 631.9 | 581.7 | 558.4 | 571.8 | 555.6 | |||||||||||||||||||||||
| Total Stockholders Equity | 15,649.9 | 15,411.3 | 15,024.9 | 15,537.5 | 14,703.4 | 16,692.3 | 17,036.5 | 15,101.3 | 14,913.4 | 14,873.0 | 14,312.9 | 14,138.0 | 14,058.3 | 13,935.7 | 13,144.0 | 13,643.9 | ||||||||||||||||||||||||
| Total Equity | 18,149.8 | 17,837.1 | 17,349.8 | 17,768.0 | 16,779.6 | 18,738.7 | 18,673.7 | 16,687.0 | 16,334.9 | 16,129.1 | 15,660.3 | 15,370.7 | 14,690.2 | 14,517.4 | 13,702.4 | 14,215.7 | 14,510.7 | 14,375.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 314.4 | 66.7 | 34.7 | 536.2 | 773.2 | 68.2 | 83.5 | 159.1 | 184.3 | 16.4 | 259.5 | 559.1 | 7.0 | 2.2 | 10.7 | 207.3 | 207.2 | 112.9 | 2.4 | 14.3 | 15.4 | 9.2 | 7.7 | 14.3 | 29.0 | 36.5 | 58.2 | 79.9 | 54.1 | 23.0 | 54.3 | 90.4 | 112.5 | 87.1 | 144.0 | 3,782.6 | 3,720.9 | 4,162.3 | 4,275.1 | 4,640.7 |
| Net debt | (636.6) | (959.7) | (1,821.3) | (1,788.1) | (829.6) | (1,894.8) | (2,901.2) | (2,278.4) | (2,453.5) | (2,218.0) | (1,689.7) | (1,347.3) | (2,506.7) | (3,148.4) | (3,291.0) | (3,107.7) | (2,990.4) | (3,569.4) | ||||||||||||||||||||||
| Working Capital | 1,499.3 | 1,605.3 | 1,607.2 | 1,388.0 | (23.0) | 542.3 | 2,183.4 | 1,202.9 | 1,996.3 | 2,530.3 | 1,304.7 | 1,406.3 | 2,923.7 | 3,044.2 | 2,817.1 | 2,960.4 | 3,044.3 | |||||||||||||||||||||||
| Book Value | 15,649.9 | 15,411.3 | 15,024.9 | 15,537.5 | 14,703.4 | 16,692.3 | 17,036.5 | 15,101.3 | 14,913.4 | 14,873.0 | 14,312.9 | 14,138.0 | 14,058.3 | 13,935.7 | 13,144.0 | 13,643.9 | 13,955.1 | 13,825.1 | ||||||||||||||||||||||
| Tangible Book Value | 14,407.7 | 14,145.4 | 13,767.5 | 14,265.4 | 13,534.7 | 15,538.3 | 15,819.8 | 13,911.8 | 13,711.8 | 13,634.5 | 13,116.6 | 12,887.5 | 12,807.2 | 12,696.3 | 11,973.5 | 12,400.3 | 12,623.1 | |||||||||||||||||||||||
| 103.5 |
| 40.5 |
| 31.0 |
| - |
| - |
| - |
| - |
| - |
| 373.7 |
| 488.2 |
| 103.5 |
| 40.5 |
| 31.0 |
| 1,481.9 |
| 1,363.2 |
| 1,575.2 |
| - |
| - |
| 509.6 |
| 503.7 |
| - |
| - |
| Prepaid Expenses | 174.9 | 179.9 | 177.0 | 156.8 | 119.4 | 164.5 | 77.4 | 129.6 | 191.4 | 93.9 | 67.0 | 87.8 | 121.1 | 81.7 | 77.5 | 70.3 | 99.7 | 107.7 | - | - |
| Other Current Assets | 689.5 | 610.8 | 722.1 | 515.8 | 550.9 | 482.9 | 477.7 | 373.3 | 403.3 | 538.2 | 343.5 | 523.0 | 432.4 | 10.0 | 1.1 | 45.6 | 21.6 | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 5,825.8 | 6,363.0 | 5,200.5 | 6,282.9 | 8,376.3 | 8,684.9 | 4,618.3 | 5,082.2 | 5,876.7 | 4,317.3 | 2,793.5 | 3,294.8 | 3,439.1 | 3,415.8 | 3,189.8 | 3,033.8 | 2,997.8 | 2,848.1 | - | - |
| 16,858.8 |
| 16,309.7 |
| 15,751.3 |
| 14,988.6 |
| - |
| - |
| Accumulated Depreciation | 17,417.0 | 16,580.0 | 15,274.2 | 13,999.6 | 14,234.2 | 13,211.5 | 11,996.1 | 11,566.5 | 11,107.6 | 10,400.5 | 10,717.7 | 10,691.4 | 10,555.9 | 9,805.6 | 9,636.1 | 9,258.4 | 8,891.7 | 8,373.8 | - | - |
| Property,Plant & Equipment Net | 25,337.8 | 23,370.9 | 17,472.1 | 14,160.5 | 13,254.6 | 11,964.7 | 10,337.6 | 9,923.7 | 8,440.2 | 8,259.7 | 8,237.3 | 8,941.6 | 8,974.0 | 8,240.6 | 7,222.7 | 6,849.3 | 6,859.6 | 6,614.8 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 963.9 | 905.1 | 861.7 | 823.0 | 911.5 | 891.5 | 797.1 | 788.9 | 721.5 | 845.1 | 837.1 | 1,237.3 | 1,653.8 | 1,598.4 | 796.2 | 816.9 | 916.0 | 928.1 | - | - |
| Intangible Assets | 293.5 | 311.6 | 334.6 | 347.5 | 420.7 | 435.8 | 419.5 | 438.5 | 368.3 | 387.9 | 508.3 | 615.8 | 717.3 | 761.6 | 260.5 | 285.7 | 262.6 | 289.6 | - | - |
| Operating Lease Right Of Use Assets | 944.0 | 1,047.7 | 974.0 | 694.8 | 566.2 | 376.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 127.9 | 127.8 | 159.6 | 135.7 | 100.2 | 115.1 | 115.2 | 121.4 | 174.5 | - | - | - | - | - | 123.8 | 85.5 | 71.5 | - | - | - |
| Other Non-Current Assets | 1,021.3 | 1,171.5 | 1,229.9 | 947.0 | 1,506.5 | 943.1 | 604.1 | 654.5 | 641.8 | 671.0 | 648.6 | 426.3 | 393.5 | 393.6 | 478.2 | 537.3 | 438.0 | 504.1 | - | - |
| Total Non-Current Assets | 35,233.7 | 33,211.6 | 26,802.0 | 20,909.7 | 18,482.9 | 16,483.6 | 14,324.5 | 14,096.1 | 12,590.5 | 13,711.3 | 14,541.0 | 14,484.3 | 14,411.0 | 13,526.0 | 11,100.9 | 10,472.1 | 10,031.3 | 9,723.2 | - | - |
| Total Assets | 41,059.5 | 39,574.6 | 32,002.5 | 27,192.6 | 26,859.2 | 25,168.5 | 18,942.8 | 19,178.3 | 18,467.2 | 18,028.6 | 17,316.6 | 17,668.3 | 17,850.1 | 16,941.8 | 14,290.7 | 13,505.9 | 13,029.1 | 12,571.3 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 34.7 | 83.5 | 259.5 | 10.7 | 2.4 | 7.7 | 58.2 | 54.3 | 144.0 | 371.3 | 435.6 | 65.3 | 507.4 | 74.3 | 72.2 | 182.5 | 452.1 | 32.1 | - | - |
| Deferred Revenue Current | 253.4 | 240.0 | 413.0 | 439.1 | 366.8 | 313.8 | 247.4 | 156.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 91.8 | 100.3 | 94.7 | 90.0 | 78.6 | 70.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 303.3 | 257.2 | 284.4 | 249.1 | 221.2 | 196.8 | 186.1 | 201.4 | 187.1 | 217.1 | 272.9 | 155.0 | 133.5 | 137.7 | 204.5 | 207.5 | 138.8 | - | - | - |
| Other Current Liabilities | 283.4 | 273.0 | 281.5 | 209.2 | 238.4 | 246.3 | 206.7 | 205.4 | 114.6 | 113.7 | 114.4 | 132.8 | 142.2 | 171.1 | 130.2 | 174.1 | 172.3 | - | - | - |
| Total Current Liabilities | 4,218.6 | 4,179.6 | 3,895.8 | 3,465.8 | 2,799.1 | 2,416.7 | 1,820.9 | 2,338.3 | 2,489.0 | 3,283.1 | 3,644.4 | 2,963.0 | 3,227.6 | 2,689.9 | 2,342.0 | 2,244.1 | 2,503.6 | 2,212.0 | - | - |
| 3,715.6 |
| 3,515.4 |
| - |
| - |
| Operating Lease Liabilities Non-Current | 616.0 | 677.9 | 631.1 | 592.1 | 503.4 | 335.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | 283.6 | 290.0 | 136.9 | 67.2 | 58.4 | 57.9 | 49.2 | 58.2 | - | - | - | - | - | - | 46.2 | 69.6 | 90.5 | - | - | - |
| Deferred Tax Liabilities | 579.6 | 1,159.9 | 1,266.0 | 1,247.4 | 1,180.9 | 962.6 | 793.8 | 775.1 | 778.4 | 710.4 | 803.4 | 995.5 | 827.2 | 670.8 | 558.2 | 335.1 | 357.9 | 626.6 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1,348.1 | 1,350.5 | 1,118.0 | 1,099.1 | 1,640.9 | 1,916.0 | 1,712.4 | 1,536.9 | 1,611.9 | 1,816.5 | 1,554.0 | 1,187.5 | 1,164.3 | 1,980.9 | 1,500.0 | 1,569.3 | 1,522.0 | - | - | - |
| Total Non-Current Liabilities | 19,491.1 | 16,721.3 | 12,446.4 | 10,024.4 | 9,972.1 | 10,308.7 | 5,733.6 | 5,663.7 | 5,792.7 | 7,532.1 | 6,309.0 | 7,007.5 | 7,047.8 | 7,236.1 | 6,010.0 | 5,564.2 | 5,595.5 | 5,192.4 | - | - |
| Total Liabilities | 23,709.7 | 20,900.9 | 16,342.2 | 13,490.2 | 12,771.2 | 12,725.4 | 7,554.5 | 8,002.0 | 8,281.7 | 10,815.2 | 9,953.4 | 9,970.5 | 10,275.4 | 9,926.0 | 8,352.0 | 7,808.3 | 8,099.1 | 7,404.4 | - | - |
| 249.4 |
| 249.4 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 17,558.6 | 19,545.7 | 17,289.7 | 16,520.3 | 15,678.3 | 14,875.7 | 14,138.4 | 13,409.9 | 12,846.6 | 10,475.5 | 10,580.4 | 9,993.2 | 9,646.4 | 9,234.5 | 8,599.5 | 7,852.2 | 7,234.6 | 6,990.2 | - | - |
| Accumulated Other Comprehensive Income | (2,087.8) | (2,027.7) | (2,449.4) | (2,786.1) | (1,515.9) | (2,140.1) | (2,375.6) | (1,741.9) | (1,847.4) | (2,388.3) | (2,125.9) | (1,241.9) | (1,020.6) | (1,348.8) | (1,253.4) | (1,159.4) | (1,161.8) | (549.3) | - | - |
| Treasury Stock | - | - | 1,967.3 | 1,981.0 | 1,987.9 | 2,000.0 | 2,029.5 | 2,089.2 | 2,163.5 | 2,227.0 | 2,359.6 | 2,476.9 | 2,632.3 | 2,468.4 | 2,605.3 | 2,197.5 | 2,353.2 | 2,471.3 | - | - |
| Minority Interest | 2,324.9 | 1,637.2 | 1,347.4 | 558.4 | 548.3 | 363.3 | 334.7 | 318.8 | 99.3 | 133.8 | 132.1 | 155.6 | 156.8 | 146.1 | 142.9 | 150.7 | 138.1 | 136.2 | - | - |
| Total Stockholders Equity | 15,024.9 | 17,036.5 | 14,312.9 | 13,144.0 | 13,539.7 | 12,079.8 | 11,053.6 | 10,857.5 | 10,086.2 | 7,079.6 | 7,249.0 | 7,365.8 | 7,042.1 | 6,477.2 | 5,795.8 | 5,546.9 | 4,791.9 | 5,030.7 | 5,495.6 | 4,924.0 |
| Total Equity | 17,349.8 | 18,673.7 | 15,660.3 | 13,702.4 | 14,088.0 | 12,443.1 | 11,388.3 | 11,176.3 | 10,185.5 | 7,213.4 | 7,381.1 | 7,521.4 | 7,198.9 | 6,623.3 | 5,938.7 | 5,697.6 | 4,930.0 | 5,194.6 | 5,495.6 | 4,924.0 |
| 4,167.7 |
| 3,547.5 |
| - |
| - |
| Net debt | (1,821.3) | (2,901.2) | (1,689.7) | (3,291.0) | (5,798.4) | (6,350.2) | (2,356.5) | (2,921.7) | (3,533.6) | 3,996.2 | 4,201.6 | 4,553.2 | 5,113.3 | 4,204.1 | 3,578.3 | 3,468.6 | 3,679.5 | 3,444.0 | - | - |
| Working Capital | 1,607.2 | 2,183.4 | 1,304.7 | 2,817.1 | 5,577.2 | 6,268.2 | 2,797.4 | 2,743.9 | 3,387.7 | 1,034.2 | (850.9) | 331.8 | 211.5 | 725.9 | 847.8 | 789.7 | 494.2 | 636.1 | - | - |
| Book Value | 15,024.9 | 17,036.5 | 14,312.9 | 13,144.0 | 13,539.7 | 12,079.8 | 11,053.6 | 10,857.5 | 10,086.2 | 7,079.6 | 7,249.0 | 7,365.8 | 7,042.1 | 6,477.2 | 5,795.8 | 5,546.9 | 4,791.9 | 5,030.7 | 5,495.6 | 4,924.0 |
| Tangible Book Value | 13,767.5 | 15,819.8 | 13,116.6 | 11,973.5 | 12,207.5 | 10,752.5 | 9,837.0 | 9,630.1 | 8,996.4 | 5,846.6 | 5,903.6 | 5,512.7 | 4,671.0 | 4,117.2 | 4,739.1 | 4,444.3 | 3,613.3 | 3,813.0 | - | - |
| 135.3 |
| 119.4 |
| 132.3 |
| 206.8 |
| 178.5 |
| 164.5 |
| 185.9 |
| 129.6 |
| 98.3 |
| 77.4 |
| 97.2 |
| 102.4 |
| 74.9 |
| 129.6 |
| 104.1 |
| 131.2 |
| 177.7 |
| 191.4 |
| 79.0 |
| 61.9 |
| 68.6 |
| 93.9 |
| 80.3 |
| 484.9 |
| 550.9 |
| 561.5 |
| 545.1 |
| 588.7 |
| 482.9 |
| 562.9 |
| 539.7 |
| 526.1 |
| 477.7 |
| 372.2 |
| 387.5 |
| 407.8 |
| 373.3 |
| 314.0 |
| 370.5 |
| 371.7 |
| 403.3 |
| 431.7 |
| 362.0 |
| 485.9 |
| 538.2 |
| 479.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,249.4 |
| 6,483.5 |
| 8,376.3 |
| 8,376.8 |
| 8,766.6 |
| 8,809.8 |
| 8,684.9 |
| 9,006.5 |
| 4,688.5 |
| 4,719.7 |
| 4,618.3 |
| 4,915.2 |
| 4,895.2 |
| 5,089.9 |
| 5,082.2 |
| 5,055.5 |
| 5,396.3 |
| 5,355.5 |
| 5,876.7 |
| 5,347.0 |
| 5,294.1 |
| 3,548.8 |
| 4,317.3 |
| 3,378.8 |
| 14,625.2 |
| 14,476.3 |
| 14,234.2 |
| 14,145.6 |
| 13,810.2 |
| 13,791.0 |
| 13,211.5 |
| 12,729.1 |
| 12,381.5 |
| 12,407.6 |
| 11,996.1 |
| 11,998.0 |
| 11,792.5 |
| 11,626.7 |
| 11,566.5 |
| 11,485.5 |
| 11,704.8 |
| 11,408.1 |
| 11,107.6 |
| 10,859.3 |
| 10,518.0 |
| 10,243.5 |
| 10,400.5 |
| 11,168.5 |
| 14,095.2 |
| 13,624.7 |
| 13,254.6 |
| 13,035.6 |
| 12,628.3 |
| 12,517.1 |
| 11,964.7 |
| 11,468.9 |
| 10,623.7 |
| 10,692.2 |
| 10,337.6 |
| 10,427.6 |
| 10,193.8 |
| 9,959.8 |
| 9,923.7 |
| 9,902.0 |
| 8,817.7 |
| 8,631.9 |
| 8,440.2 |
| 8,317.0 |
| 8,198.2 |
| 8,030.3 |
| 8,259.7 |
| 8,798.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 911.5 |
| 931.5 |
| 914.7 |
| 923.9 |
| 891.5 |
| 799.3 |
| 785.3 |
| 816.1 |
| 797.1 |
| 820.4 |
| 811.9 |
| 780.4 |
| 788.9 |
| 794.1 |
| 815.0 |
| 790.8 |
| 721.5 |
| 705.1 |
| 827.2 |
| 811.1 |
| 845.1 |
| 1,135.2 |
| 418.8 |
| 420.7 |
| 444.0 |
| 449.1 |
| 452.5 |
| 435.8 |
| 380.9 |
| 377.9 |
| 415.9 |
| 419.5 |
| 441.1 |
| 418.6 |
| 416.9 |
| 438.5 |
| 449.0 |
| 444.4 |
| 429.1 |
| 368.3 |
| 363.8 |
| 377.6 |
| 376.7 |
| 387.9 |
| 491.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 352.0 |
| 351.1 |
| 318.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,621.5 |
| 1,506.5 |
| 1,122.7 |
| 1,072.8 |
| 1,048.2 |
| 943.1 |
| 959.8 |
| 870.4 |
| 784.6 |
| 604.1 |
| 698.8 |
| 671.0 |
| 666.7 |
| 654.5 |
| 687.9 |
| 603.6 |
| 617.5 |
| 641.8 |
| 736.9 |
| 730.2 |
| 772.0 |
| 671.0 |
| 763.7 |
| 21,200.3 |
| 20,641.8 |
| 18,482.9 |
| 17,875.3 |
| 17,392.3 |
| 17,278.3 |
| 16,483.6 |
| 15,775.6 |
| 14,812.7 |
| 14,931.9 |
| 14,324.5 |
| 14,616.7 |
| 14,349.3 |
| 14,052.1 |
| 14,096.1 |
| 14,150.5 |
| 13,114.8 |
| 12,853.3 |
| 12,590.5 |
| 12,506.8 |
| 12,577.4 |
| 12,407.4 |
| 13,711.3 |
| 13,704.7 |
| 27,449.7 |
| 27,125.3 |
| 26,859.2 |
| 26,252.1 |
| 26,158.9 |
| 26,088.1 |
| 25,168.5 |
| 24,782.1 |
| 19,501.2 |
| 19,651.6 |
| 18,942.8 |
| 19,531.9 |
| 19,244.5 |
| 19,142.0 |
| 19,178.3 |
| 19,206.0 |
| 18,511.1 |
| 18,208.8 |
| 18,467.2 |
| 17,853.8 |
| 17,871.5 |
| 15,956.2 |
| 18,028.6 |
| 17,083.5 |
| 2.4 |
| 14.3 |
| 15.4 |
| 9.2 |
| 7.7 |
| 14.3 |
| 29.0 |
| 36.5 |
| 58.2 |
| 79.9 |
| 54.1 |
| 23.0 |
| 54.3 |
| 90.4 |
| 112.5 |
| 87.1 |
| 144.0 |
| 416.0 |
| 420.5 |
| 873.3 |
| 365.4 |
| 715.1 |
| 519.4 |
| 366.8 |
| 447.2 |
| 413.0 |
| 434.0 |
| 313.8 |
| 315.5 |
| 284.1 |
| 284.9 |
| 247.4 |
| 181.1 |
| 194.2 |
| 152.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 67.4 |
| 67.2 |
| 67.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,406.9 |
| 3,205.1 |
| 2,630.1 |
| 2,799.1 |
| 2,697.1 |
| 3,017.4 |
| 2,985.9 |
| 2,416.7 |
| 2,591.0 |
| 1,806.9 |
| 1,819.0 |
| 1,820.9 |
| 2,155.2 |
| 2,073.0 |
| 2,303.5 |
| 2,338.3 |
| 2,109.8 |
| 1,752.3 |
| 1,831.6 |
| 2,489.0 |
| 2,433.2 |
| 2,602.3 |
| 2,929.8 |
| 3,283.1 |
| 3,658.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 325.7 |
| 326.2 |
| 296.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.8 |
| 59.2 |
| 58.4 |
| 60.5 |
| 59.4 |
| 58.8 |
| 57.9 |
| 53.4 |
| 51.2 |
| 53.3 |
| 49.2 |
| 52.8 |
| 50.2 |
| 52.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,209.6 |
| 1,180.9 |
| 1,078.2 |
| 1,050.8 |
| 1,003.0 |
| 962.6 |
| 942.0 |
| 844.4 |
| 810.5 |
| 793.8 |
| 823.2 |
| 805.4 |
| 768.9 |
| 775.1 |
| 678.6 |
| 699.7 |
| 719.2 |
| 778.4 |
| 634.1 |
| 650.7 |
| 679.0 |
| 710.4 |
| 904.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,736.8 |
| 1,731.7 |
| 1,640.9 |
| 1,819.0 |
| 1,840.0 |
| 1,935.7 |
| 1,916.0 |
| 1,866.9 |
| 1,881.0 |
| 1,826.7 |
| 1,712.4 |
| 1,553.6 |
| 1,560.5 |
| 1,551.6 |
| 1,536.9 |
| 1,831.8 |
| 1,923.5 |
| 1,921.9 |
| 1,611.9 |
| 1,910.0 |
| 1,897.9 |
| 1,797.3 |
| 1,816.5 |
| 1,414.2 |
| 9,733.9 |
| 10,119.6 |
| 9,972.1 |
| 10,063.4 |
| 10,006.7 |
| 10,030.3 |
| 10,308.7 |
| 10,167.7 |
| 5,970.6 |
| 5,902.8 |
| 5,733.6 |
| 5,650.1 |
| 5,668.1 |
| 5,635.1 |
| 5,663.7 |
| 6,286.2 |
| 6,065.6 |
| 6,056.0 |
| 5,792.7 |
| 5,910.7 |
| 5,849.0 |
| 5,765.3 |
| 7,532.1 |
| 6,244.4 |
| 12,939.0 |
| 12,749.7 |
| 12,771.2 |
| 12,760.5 |
| 13,024.1 |
| 13,016.2 |
| 12,725.4 |
| 12,758.7 |
| 7,777.5 |
| 7,721.8 |
| 7,554.5 |
| 7,805.3 |
| 7,741.1 |
| 7,938.6 |
| 8,002.0 |
| 8,396.0 |
| 7,817.9 |
| 7,887.6 |
| 8,281.7 |
| 8,343.9 |
| 8,451.3 |
| 8,695.1 |
| 10,815.2 |
| 9,903.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15,905.2 |
| 15,678.3 |
| 15,400.2 |
| 15,200.0 |
| 15,060.5 |
| 14,875.7 |
| 14,686.6 |
| 14,537.2 |
| 14,356.9 |
| 14,138.4 |
| 13,891.9 |
| 13,662.0 |
| 13,497.9 |
| 13,409.9 |
| 13,200.2 |
| 12,966.5 |
| 12,792.3 |
| 12,846.6 |
| 12,584.2 |
| 12,692.5 |
| 10,771.7 |
| 10,475.5 |
| 10,268.7 |
| (2,050.6) |
| (1,505.6) |
| (1,452.3) |
| (1,515.9) |
| (1,681.9) |
| (1,824.4) |
| (1,713.3) |
| (2,140.1) |
| (2,353.1) |
| (2,478.2) |
| (2,088.6) |
| (2,375.6) |
| (1,781.4) |
| (1,744.8) |
| (1,811.2) |
| (1,741.9) |
| (1,877.8) |
| (1,535.3) |
| (1,695.6) |
| (1,847.4) |
| (2,217.1) |
| (2,393.7) |
| (2,611.7) |
| (2,388.3) |
| (2,125.7) |
| 1,987.9 |
| 1,990.0 |
| 1,993.2 |
| 1,996.0 |
| 2,000.0 |
| 2,008.4 |
| 2,011.1 |
| 2,023.4 |
| 2,029.5 |
| 2,033.7 |
| 2,048.6 |
| 2,083.6 |
| 2,089.2 |
| 2,105.8 |
| 2,111.1 |
| 2,128.9 |
| 2,163.5 |
| 2,190.5 |
| 2,206.3 |
| 2,215.4 |
| 2,227.0 |
| 2,282.4 |
| 550.5 |
| 548.3 |
| 408.7 |
| 408.6 |
| 388.3 |
| 363.3 |
| 364.1 |
| 351.8 |
| 373.8 |
| 334.7 |
| 340.5 |
| 337.7 |
| 320.5 |
| 318.8 |
| 324.0 |
| 112.4 |
| 105.9 |
| 99.3 |
| 97.5 |
| 102.8 |
| 99.6 |
| 133.8 |
| 134.8 |
| 13,955.1 |
| 13,825.1 |
| 13,539.7 |
| 13,082.9 |
| 12,726.2 |
| 12,683.6 |
| 12,079.8 |
| 11,659.3 |
| 11,371.9 |
| 11,556.0 |
| 11,053.6 |
| 11,386.1 |
| 11,165.7 |
| 10,882.9 |
| 10,857.5 |
| 10,486.0 |
| 10,580.8 |
| 10,215.3 |
| 10,086.2 |
| 9,412.4 |
| 9,317.4 |
| 7,161.5 |
| 7,079.6 |
| 7,045.4 |
| 14,088.0 |
| 13,491.6 |
| 13,134.8 |
| 13,071.9 |
| 12,443.1 |
| 12,023.4 |
| 11,723.7 |
| 11,929.8 |
| 11,388.3 |
| 11,726.6 |
| 11,503.4 |
| 11,203.4 |
| 11,176.3 |
| 10,810.0 |
| 10,693.2 |
| 10,321.2 |
| 10,185.5 |
| 9,509.9 |
| 9,420.2 |
| 7,261.1 |
| 7,213.4 |
| 7,180.2 |
| (5,798.4) |
| (5,802.2) |
| (6,180.1) |
| (6,190.8) |
| (6,350.2) |
| (6,422.8) |
| (2,191.1) |
| (2,369.6) |
| (2,356.5) |
| (2,616.9) |
| (2,684.4) |
| (2,912.6) |
| (2,921.7) |
| (2,903.4) |
| (3,091.4) |
| (3,042.6) |
| (3,533.6) |
| 433.9 |
| 428.4 |
| 3,506.8 |
| 2,981.9 |
| 4,202.2 |
| 3,853.4 |
| 5,577.2 |
| 5,679.7 |
| 5,749.2 |
| 5,823.9 |
| 6,268.2 |
| 6,415.5 |
| 2,881.6 |
| 2,900.7 |
| 2,797.4 |
| 2,760.0 |
| 2,822.2 |
| 2,786.4 |
| 2,743.9 |
| 2,945.7 |
| 3,644.0 |
| 3,523.9 |
| 3,387.7 |
| 2,913.8 |
| 2,691.8 |
| 619.0 |
| 1,034.2 |
| (280.1) |
| 13,539.7 |
| 13,082.9 |
| 12,726.2 |
| 12,683.6 |
| 12,079.8 |
| 11,659.3 |
| 11,371.9 |
| 11,556.0 |
| 11,053.6 |
| 11,386.1 |
| 11,165.7 |
| 10,882.9 |
| 10,857.5 |
| 10,486.0 |
| 10,580.8 |
| 10,215.3 |
| 10,086.2 |
| 9,412.4 |
| 9,317.4 |
| 7,161.5 |
| 7,079.6 |
| 7,045.4 |
| 12,483.0 |
| 12,207.5 |
| 11,707.4 |
| 11,362.4 |
| 11,307.2 |
| 10,752.5 |
| 10,479.1 |
| 10,208.7 |
| 10,324.0 |
| 9,837.0 |
| 10,124.6 |
| 9,935.2 |
| 9,685.6 |
| 9,630.1 |
| 9,242.9 |
| 9,321.4 |
| 8,995.4 |
| 8,996.4 |
| 8,343.5 |
| 8,112.6 |
| 5,973.7 |
| 5,846.6 |
| 5,419.0 |