| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 7,620.1 | 6,439.0 | 6,194.4 | 5,650.3 | 4,811.0 | 4,317.9 | 4,038.8 | 3,609.7 | 3,256.3 | 3,327.6 | 3,199.2 | 3,053.9 | 2,974.0 | 3,239.1 | 3,295.2 | 3,136.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 25,903.8 | 23,094.7 | 15,222.7 | 12,554.7 | 12,623.0 | 10,876.3 | 8,598.9 | 8,225.4 | 8,202.0 | 7,011.3 | 6,286.4 | 5,568.7 | 5,345.5 | 4,614.7 | 4,292.1 | 3,939.8 | 3,554.1 | 2,820.1 | ||
| Cost of Revenue | 16,229.9 | 14,577.0 | 10,083.0 | 8,470.6 | 8,594.8 | 7,474.5 | 5,934.8 | 5,609.4 | 5,547.1 | 4,701.4 | 4,246.4 | 3,789.2 | 3,651.7 | 3,163.9 | 2,948.9 | 2,696.1 | 2,395.9 | |||
| Gross Profit | 9,673.9 | 8,517.7 | 5,139.7 | 4,084.1 | 4,028.2 | 3,401.8 | 2,664.1 | 2,616.0 | 2,654.9 | 2,309.9 | 2,040.0 | 1,779.5 | 1,693.8 | 1,450.8 | 1,343.2 | 1,243.7 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | 647.0 | 453.0 | 342.2 | 323.6 | 317.7 | 260.7 | 234.2 | 220.9 | 193.7 | 166.1 | 124.7 | 114.8 | 103.4 | 92.5 | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 6,675.6 | 5,868.6 | 3,156.9 | 2,559.6 | 2,585.8 | 2,105.1 | 1,638.4 | 1,619.2 | 1,686.9 | 1,427.6 | 1,205.2 | 1,104.7 | 1,034.6 | 896.8 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 20.2 | 11.5 | 18.4 | 20.2 | 15.0 | 11.5 | 10.2 | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 1,779.1 | 1,295.4 | 570.3 | 509.3 | 550.6 | 409.1 | 313.3 | 331.9 | 371.5 | 691.7 | 308.5 | 280.5 | 257.3 | 207.9 | 219.3 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 3.63 | 3.51 | 2.01 | 1.62 | 1.60 | 2.66 | 2.02 | 1.94 | 4.00 | 2.13 | 2.67 | 2.47 | 2.26 | 2.00 | 1.72 | 3.09 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 7,847.5 | 6,791.0 | 3,729.4 | 2,966.0 | 2,978.7 | 2,500.7 | 1,946.5 | 1,931.3 | 1,986.6 | 1,654.4 | 1,422.2 | 1,276.3 | 1,202.7 | 1,033.3 | 950.1 | 871.1 | ||||
| 2,951.9 |
| 3,026.8 |
| 2,818.5 |
| 2,653.9 |
| 2,377.1 |
| 2,426.0 |
| 2,323.4 |
| 1,987.5 |
| 1,862.0 |
| 2,151.0 |
| 2,100.6 |
| 2,015.3 |
| 1,958.5 |
| 2,224.7 |
| 2,129.0 |
| 1,981.4 |
| 1,866.9 |
| 1,943.9 |
| 1,840.8 |
| 1,666.5 |
| 1,560.1 |
| 1,651.1 |
| 1,635.9 |
| 1,548.2 |
| Cost of Revenue | 4,819.9 | 3,977.9 | 3,835.1 | 3,597.0 | 3,167.0 | 2,837.2 | 2,681.9 | 2,396.6 | 2,167.3 | 2,227.1 | 2,150.7 | 2,062.2 | 2,030.6 | 2,201.7 | 2,235.2 | 2,132.6 | 2,025.3 | 2,085.6 | 1,928.6 | 1,810.7 | 1,649.6 | 1,660.4 | 1,588.5 | 1,383.7 | 1,302.2 | 1,472.3 | 1,438.7 | 1,367.7 | 1,330.7 | 1,509.7 | 1,440.8 | 1,336.6 | 1,260.0 | 1,308.6 | 1,234.7 | 1,113.9 | 1,044.2 | 1,104.9 | 1,098.6 | 1,050.9 |
| Gross Profit | 2,800.2 | 2,461.1 | 2,359.3 | 2,053.3 | 1,644.0 | 1,480.7 | 1,356.9 | 1,213.1 | 1,089.0 | 1,100.5 | 1,048.5 | 991.7 | 943.4 | 1,037.4 | 1,060.0 | 1,004.2 | 926.6 | 941.2 | 889.9 | 843.2 | 727.5 | 765.6 | 734.9 | 603.8 | 559.8 | 678.7 | 661.9 | 647.6 | 627.8 | 715.0 | 688.2 | 644.8 | 606.9 | 635.3 | 606.1 | 552.6 | 515.9 | 546.2 | 537.3 | 497.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 851.5 | 691.0 | 657.0 | 622.5 | 575.2 | 514.9 | 492.0 | 444.3 | 404.2 | 394.2 | 381.6 | 367.8 | 346.3 | 361.8 | 366.9 | 355.4 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 485.8 | 249.0 | 227.7 | 209.4 | 236.3 | 143.9 | 201.2 | 123.6 | 103.8 | 115.0 | 101.0 | 94.1 | 96.3 | 108.3 | 102.7 | 90.8 | ||||||||||||||||||||||||
| Amortization of Intangibles | 145.6 | 58.9 | 46.0 | 39.8 | 47.3 | 27.7 | 66.2 | 40.4 | 20.4 | 26.6 | 18.1 | 18.1 | 23.2 | 24.3 | 21.9 | 16.8 | ||||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 1,831.8 | 1,722.7 | 1,702.3 | 1,418.8 | 1,024.8 | 953.8 | 819.5 | 698.8 | 684.8 | 690.1 | 657.9 | 619.9 | 591.7 | 666.1 | 681.1 | 648.8 | 589.8 | 592.9 | 571.2 | 476.2 | 464.8 | 488.3 | 475.8 | 357.4 | 316.9 | 429.9 | 413.6 | 399.5 | 376.2 | 457.6 | 444.2 | 408.2 | 376.9 | 399.4 | 377.9 | 336.2 | 314.1 | 339.2 | 326.3 | 300.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 207.9 | 129.7 | 80.7 | 80.9 | 76.5 | 66.9 | 55.7 | 56.3 | 38.1 | 35.0 | 33.6 | 35.0 | 35.9 | 37.0 | 32.8 | 30.5 | 28.1 | 28.8 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 21.8 | 55.8 | 19.3 | 10.2 | 14.6 | 23.5 | 11.2 | 21.3 | 16.0 | 10.4 | 9.2 | 5.6 | 4.1 | 3.4 | 2.6 | 2.3 | 1.7 | |||||||||||||||||||||||
| Pre-Tax Income | 1,645.7 | 1,648.8 | 1,640.9 | 1,348.1 | 962.9 | 910.4 | 775.0 | 663.8 | 662.7 | 665.5 | 633.5 | 595.9 | 559.9 | 632.5 | 650.9 | 620.6 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 702.4 | 443.6 | 385.8 | 247.3 | 218.7 | 158.4 | 166.1 | 135.1 | 110.7 | 146.3 | 115.2 | 130.6 | 117.2 | 121.5 | 150.4 | 144.5 | 134.2 | 106.4 | 120.5 | 78.1 | 104.1 | 100.0 | 99.3 | 68.0 | 46.0 | 81.8 | 91.8 | 78.7 | 79.6 | 90.6 | 100.0 | 94.5 | 86.4 | 478.9 | 78.1 | 63.6 | 71.1 | 85.9 | 83.4 | 75.3 |
| Net Income From Continuing Ops | 943.3 | 1,205.2 | 1,255.1 | 1,100.8 | 744.2 | 752.0 | 608.9 | 528.7 | 552.0 | 519.2 | 518.3 | 465.3 | 442.7 | 511.0 | 500.5 | 476.1 | 429.2 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 943.3 | 1,205.2 | 1,255.1 | 1,100.8 | 744.2 | 752.0 | 608.9 | 528.7 | 552.0 | 519.2 | 518.3 | 465.3 | 442.7 | 511.0 | 500.5 | 476.1 | 429.2 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 933.0 | 1,195.5 | 1,245.7 | 1,091.3 | 737.8 | 746.1 | 604.4 | 524.8 | 548.7 | 514.4 | 513.9 | 460.5 | 439.2 | 507.5 | 496.6 | 472.5 | ||||||||||||||||||||||||
| Less: Minority Interest | 10.3 | 9.7 | 9.4 | 9.5 | 6.4 | 5.9 | 4.5 | 3.9 | 3.3 | 4.8 | 4.4 | 4.8 | 3.5 | 3.5 | 3.9 | 3.6 | 3.5 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 933.0 | 1,195.5 | 1,245.7 | 1,091.3 | 737.8 | 746.1 | 604.4 | 524.8 | 548.7 | 514.4 | 513.9 | 460.5 | 439.2 | 507.5 | 496.6 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.76 | - | 1.02 | 0.90 | 0.61 | - | 0.50 | 0.44 | 0.46 | - | 0.43 | 0.39 | 0.74 | - | 0.83 | 0.79 | 0.71 | - | 0.71 | 0.62 | 0.55 | - | 0.58 | 0.43 | 0.41 | - | 0.95 | 0.97 | 0.90 | - | 1.05 | 0.95 | 0.87 | - | 0.91 | 0.82 | 0.73 | - | 0.73 | 0.67 |
| EPS Diluted | 0.72 | - | 0.97 | 0.86 | 0.58 | - | 0.48 | 0.41 | 0.44 | - | 0.41 | 0.37 | 0.71 | - | 0.80 | 0.76 | 0.68 | - | ||||||||||||||||||||||
| Shares Basic | 1,228.9 | - | 1,221.8 | 1,215.3 | 1,209.8 | - | 1,204.9 | 1,202.3 | 1,200.0 | - | 1,195.4 | 1,189.9 | 595.1 | - | 595.3 | 596.2 | 598.3 | - | ||||||||||||||||||||||
| Shares Diluted | 1,289.7 | - | 1,282.8 | 1,272.2 | 1,266.2 | - | 1,265.5 | 1,264.9 | 1,255.9 | - | 1,244.1 | 1,236.5 | 619.9 | - | 619.3 | 619.7 | 625.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2,317.6 | 1,971.7 | 1,930.0 | 1,628.2 | 1,261.1 | 1,097.7 | 1,020.7 | 822.4 | 788.6 | 805.1 | 758.9 | 714.0 | 688.0 | 774.4 | 783.8 | 739.6 | 680.9 | 714.0 | 666.4 | 578.8 | 541.5 | - | - | - | 389.0 | - | - | - | 461.8 | - | - | - | 437.4 | - | - | - | 368.2 | - | - | - |
| EBIT | 1,831.8 | 1,722.7 | 1,702.3 | 1,418.8 | 1,024.8 | 953.8 | 819.5 | 698.8 | 684.8 | 690.1 | 657.9 | 619.9 | 591.7 | 666.1 | 681.1 | 648.8 | 589.8 | 592.9 | 571.2 | |||||||||||||||||||||
| 3,236.5 |
| 2,851.0 |
| 1,933.5 |
| 2,187.3 |
| 1,920.9 |
| 1,158.2 |
| 886.6 |
| 1,049.2 |
| 930.1 |
| 88.9 |
| 77.6 |
| 64.0 |
| 68.1 |
| - |
| Selling General & Administrative | 2,822.0 | 2,545.7 | 1,855.4 | 1,489.9 | 1,420.9 | 1,226.3 | 1,014.2 | 971.4 | 959.5 | 878.3 | 798.2 | 669.1 | 645.1 | 548.0 | 512.9 | 486.3 | 457.9 | 397.6 | 416.9 | 377.3 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,171.9 | 922.4 | 572.5 | 406.4 | 392.9 | 395.6 | 308.1 | 312.1 | 299.7 | 226.8 | 217.0 | 171.6 | 168.1 | 136.5 | 121.8 | 119.4 | 102.8 | 98.5 | 91.3 | 82.3 |
| Amortization of Intangibles | 290.3 | 192.0 | 154.7 | 86.0 | 81.0 | 86.4 | 49.6 | 67.3 | 46.9 | 48.6 | 54.6 | 34.7 | 36.6 | 20.1 | 19.8 | 15.2 | 14.0 | 12.4 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 828.3 |
| 751.7 |
| 700.4 |
| 488.9 |
| 632.2 |
| 552.9 |
| - |
| - |
| - |
| - |
| Interest Expense | 499.2 | 367.8 | 217.0 | 139.5 | 128.4 | 115.5 | 115.4 | 117.6 | 101.7 | 92.3 | 72.6 | 68.3 | 80.4 | 63.6 | 59.6 | 43.0 | 40.7 | 36.6 | 39.6 | 36.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 107.1 | 99.9 | 72.0 | 29.3 | 10.0 | (0.4) | 3.6 | 8.6 | 3.2 | 17.1 | 8.5 | 16.4 | 18.3 | 13.4 | 10.1 | 8.1 | 4.1 | (1.2) | (0.0) | (4.5) |
| Pre-Tax Income | 6,283.5 | 5,600.7 | 3,011.9 | 2,454.8 | 2,467.4 | 1,989.2 | 1,526.6 | 1,495.9 | 1,588.4 | 1,352.4 | 1,141.1 | 1,052.8 | 972.5 | 846.6 | 778.8 | 716.8 | 663.7 | 446.5 | 592.6 | 511.5 |
| 187.9 |
| 161.3 |
| 119.3 |
| 163.0 |
| 147.8 |
| Net Income From Continuing Ops | 4,504.4 | 4,305.3 | 2,441.6 | 1,945.5 | 1,916.8 | 1,580.1 | 1,213.3 | 1,164.0 | 1,216.9 | 660.7 | 832.6 | 772.3 | 715.2 | 638.7 | 559.5 | 528.8 | 502.4 | 327.2 | 429.6 | 363.7 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 4,504.4 | 4,305.3 | 2,441.6 | 1,945.5 | 1,916.8 | 1,601.5 | 1,213.3 | 1,164.0 | 1,216.9 | 660.7 | 832.6 | 772.3 | 715.2 | 638.7 | 559.5 | 528.8 | 502.4 | 327.2 | 429.6 | 363.7 |
| Net Income Attributable To Parent | 4,465.5 | 4,270.3 | 2,424.0 | 1,928.0 | 1,902.3 | 1,590.8 | 1,203.4 | 1,155.0 | 1,205.0 | 650.5 | 822.9 | 763.5 | 709.1 | 635.7 | 555.3 | 524.2 | 496.4 | 317.8 | 419.2 | 353.2 |
| Less: Minority Interest | 38.9 | 35.0 | 17.6 | 17.5 | 14.5 | - | 9.9 | 9.0 | 11.9 | 10.2 | 9.7 | 8.8 | 6.1 | 3.0 | 4.2 | 4.7 | 6.0 | 9.4 | 10.4 | 10.5 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 4,465.5 | 4,270.3 | 2,424.0 | 1,928.0 | 1,902.3 | 1,590.8 | 1,203.4 | 1,155.0 | 1,205.0 | 650.5 | 822.9 | 763.5 | 709.1 | 635.7 | 555.3 | 524.2 | 496.4 | 317.8 | 419.2 | 353.2 |
| 2.86 |
| 1.85 |
| 2.39 |
| 1.98 |
| EPS Diluted | 3.46 | 3.34 | 1.92 | 1.55 | 1.53 | 2.54 | 1.96 | 1.88 | 3.85 | 2.06 | 2.61 | 2.41 | 2.21 | 1.96 | 1.69 | 3.05 | 2.82 | 1.83 | 2.34 | 1.94 |
| Shares Basic | 1,228.9 | 1,218.2 | 1,203.8 | 1,193.0 | 1,192.3 | 597.9 | 596.1 | 595.0 | 301.2 | 305.7 | 308.3 | 309.1 | 313.1 | 318.2 | 323.0 | 169.6 | 173.8 | 171.6 | 175.7 | 178.5 |
| Shares Diluted | 1,289.7 | 1,277.5 | 1,263.6 | 1,241.2 | 1,242.0 | 625.5 | 615.0 | 615.9 | 312.6 | 316.5 | 315.2 | 316.5 | 320.4 | 324.5 | 327.9 | 171.8 | 176.3 | 173.9 | 178.8 | 182.5 |
| 803.2 |
| 587.4 |
| 723.5 |
| 635.2 |
| EBIT | 6,675.6 | 5,868.6 | 3,156.9 | 2,559.6 | 2,585.8 | 2,105.1 | 1,638.4 | 1,619.2 | 1,686.9 | 1,427.6 | 1,205.2 | 1,104.7 | 1,034.6 | 896.8 | 828.3 | 751.7 | 700.4 | 488.9 | 632.2 | 552.9 |
| 336.8 |
| 333.3 |
| 318.7 |
| 311.6 |
| 262.7 |
| 265.8 |
| 259.1 |
| 246.4 |
| 242.9 |
| 248.8 |
| 248.3 |
| 239.2 |
| 235.1 |
| 248.9 |
| 244.0 |
| 236.6 |
| 230.0 |
| 235.9 |
| 228.2 |
| 212.4 |
| 201.8 |
| 207.0 |
| 204.7 |
| 197.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 91.1 |
| 121.1 |
| 95.2 |
| 102.6 |
| 76.7 |
| - |
| - |
| - |
| 72.1 |
| - |
| - |
| - |
| 85.6 |
| - |
| - |
| - |
| 60.5 |
| - |
| - |
| - |
| 54.1 |
| - |
| - |
| - |
| 18.0 |
| 25.1 |
| 16.4 |
| 32.6 |
| 12.3 |
| 11.9 |
| 12.3 |
| 12.5 |
| 12.9 |
| 13.3 |
| 13.6 |
| 15.6 |
| 24.8 |
| 11.5 |
| 11.6 |
| 11.9 |
| 11.9 |
| 12.3 |
| 12.3 |
| 12.0 |
| 12.0 |
| 11.9 |
| 11.6 |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 29.0 |
| 29.1 |
| 28.6 |
| 28.4 |
| 28.0 |
| 30.2 |
| 28.8 |
| 28.2 |
| 29.7 |
| 30.0 |
| 29.7 |
| 26.4 |
| 24.8 |
| 26.0 |
| 24.5 |
| 25.0 |
| 24.6 |
| 23.4 |
| 19.3 |
| 18.4 |
| 18.1 |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.0 |
| 0.0 |
| (0.3) |
| 0.2 |
| 1.0 |
| 1.3 |
| 1.1 |
| 1.0 |
| 4.5 |
| 0.1 |
| 3.0 |
| 0.6 |
| 0.2 |
| 0.1 |
| 2.3 |
| 4.0 |
| 5.1 |
| 4.4 |
| 3.6 |
| 3.5 |
| 2.3 |
| 1.7 |
| 563.4 |
| 564.0 |
| 542.2 |
| 447.1 |
| 435.9 |
| 460.1 |
| 448.8 |
| 328.5 |
| 289.2 |
| 402.7 |
| 374.1 |
| 369.6 |
| 349.5 |
| 431.8 |
| 419.6 |
| 382.3 |
| 354.7 |
| 378.4 |
| 358.4 |
| 317.2 |
| 298.4 |
| 324.3 |
| 310.5 |
| 284.0 |
| 457.6 |
| 421.7 |
| 369.0 |
| 331.8 |
| 360.1 |
| 349.5 |
| 260.5 |
| 243.2 |
| 320.9 |
| 282.3 |
| 290.9 |
| 269.9 |
| 341.2 |
| 319.6 |
| 287.8 |
| 268.3 |
| (100.5) |
| 280.3 |
| 253.6 |
| 227.3 |
| 238.4 |
| 227.1 |
| 208.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 468.7 |
| 429.4 |
| 371.6 |
| 331.8 |
| 360.1 |
| 349.5 |
| 260.5 |
| 243.2 |
| 320.9 |
| 282.3 |
| 290.9 |
| 269.9 |
| 341.2 |
| 319.6 |
| 287.8 |
| 268.3 |
| (100.5) |
| 280.3 |
| 253.6 |
| 227.3 |
| 238.4 |
| 227.1 |
| 208.7 |
| 425.7 |
| 464.9 |
| 426.5 |
| 369.8 |
| 329.6 |
| 357.0 |
| 346.6 |
| 257.7 |
| 242.1 |
| 318.8 |
| 280.3 |
| 288.4 |
| 267.5 |
| 338.0 |
| 316.6 |
| 284.8 |
| 265.6 |
| (103.4) |
| 277.5 |
| 251.5 |
| 224.9 |
| 235.5 |
| 224.3 |
| 206.5 |
| - |
| - |
| - |
| 2.2 |
| 3.1 |
| 2.9 |
| 2.8 |
| 1.1 |
| 2.1 |
| 2.0 |
| 2.5 |
| 2.4 |
| 3.2 |
| 3.0 |
| 3.0 |
| 2.7 |
| 2.9 |
| 2.8 |
| 2.1 |
| 2.4 |
| 2.9 |
| 2.8 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 472.5 |
| 425.7 |
| 464.9 |
| 426.5 |
| 369.8 |
| 329.6 |
| 357.0 |
| 346.6 |
| 257.7 |
| 242.1 |
| 318.8 |
| 280.3 |
| 288.4 |
| 267.5 |
| 338.0 |
| 316.6 |
| 284.8 |
| 265.6 |
| (103.4) |
| 277.5 |
| 251.5 |
| 224.9 |
| 235.5 |
| 224.3 |
| 206.5 |
| 0.68 |
| 0.59 |
| 0.53 |
| - |
| 0.56 |
| 0.42 |
| 0.40 |
| - |
| 0.92 |
| 0.93 |
| 0.87 |
| - |
| 1.01 |
| 0.91 |
| 0.84 |
| - |
| 0.88 |
| 0.80 |
| 0.71 |
| - |
| 0.71 |
| 0.65 |
| 597.7 |
| 597.4 |
| 598.5 |
| - |
| 597.5 |
| 593.3 |
| 594.9 |
| - |
| 296.6 |
| 298.0 |
| 298.1 |
| - |
| 300.5 |
| 300.8 |
| 303.7 |
| - |
| 305.0 |
| 305.8 |
| 306.6 |
| - |
| 308.9 |
| 308.2 |
| 625.8 |
| 623.8 |
| 624.1 |
| - |
| 616.4 |
| 608.0 |
| 612.9 |
| - |
| 306.2 |
| 308.7 |
| 308.6 |
| - |
| 312.4 |
| 312.3 |
| 316.0 |
| - |
| 315.7 |
| 316.1 |
| 316.4 |
| - |
| 315.7 |
| 315.4 |
| 476.2 |
| 464.8 |
| 488.3 |
| 475.8 |
| 357.4 |
| 316.9 |
| 429.9 |
| 413.6 |
| 399.5 |
| 376.2 |
| 457.6 |
| 444.2 |
| 408.2 |
| 376.9 |
| 399.4 |
| 377.9 |
| 336.2 |
| 314.1 |
| 339.2 |
| 326.3 |
| 300.3 |