| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 141.1 | 133.3 | 141.5 | 160.7 | 168.0 | 133.6 | 64.4 | 43.7 |
| Cost of Revenue | 47.4 | 47.8 | 52.1 | 61.2 | 64.0 | 47.2 | 20.4 | 12.6 |
| Gross Profit | 93.7 | 85.4 | 89.5 | 99.4 | 104.0 | 86.4 | 44.0 | 31.0 |
| Operating Expenses | ||||||||
| Research & Development | 55.5 | 80.3 | 77.7 | 114.5 | 110.7 | 49.5 | 23.6 | 14.4 |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (9.4) | (53.3) | (87.3) | (115.8) | (80.7) | (5.2) | (6.1) | 0.3 |
| Non-Operating | ||||||||
| Interest Income | 0.0 | 0.0 | 0.1 | 0.4 | 0.3 | 0.0 | 0.0 | - |
| Interest Expense | 0.0 | 0.3 | 0.0 | - | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.3 | 0.3 | 0.4 | 0.7 | 0.8 | 0.6 | 0.8 | 0.1 |
| Net Income From Continuing Ops | 9.5 | (42.7) | (87.2) | (120.4) | (72.4) | |||
| Per Share | ||||||||
| EPS Basic | 0.03 | (0.11) | (0.22) | (0.27) | (0.16) | (0.76) | - | - |
| EPS Diluted | 0.02 | (0.11) | (0.22) | (0.27) | (0.16) | (0.76) | ||
| Supplementary Data | ||||||||
| EBITDA | (7.4) | (49.9) | (80.2) | (106.3) | (72.4) | (0.7) | (4.2) | 1.2 |
| EBIT | (9.4) | (53.3) | (87.3) | (115.8) | (80.7) | (5.2) | ||
| - |
| - |
| - |
| Selling & Marketing | 26.4 | 27.2 | 34.0 | 53.8 | 46.3 | 25.7 | 19.4 | 12.0 |
| General & Administrative | 22.7 | 32.8 | 35.0 | 38.7 | 30.3 | 18.0 | 7.2 | 5.4 |
| Depreciation & Amortization | 2.0 | 3.5 | 7.1 | 9.5 | 8.3 | 4.5 | 1.9 | 0.9 |
| Amortization of Intangibles | 0.5 | 0.7 | 1.4 | 0.5 | 1.9 | 0.0 | 0.0 | - |
| Other Operating Expenses | 1.4 | 1.6 | 1.7 | 3.7 | 2.6 | 1.7 | 0.1 | 1.0 |
| Total Operating Expenses | 104.5 | 140.3 | 146.6 | 206.9 | 187.3 | 93.2 | 50.2 | 31.8 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 9.9 | (39.0) | (86.8) | (120.0) | (71.8) | (2.6) | (5.4) | 0.5 |
| (3.1) |
| (6.2) |
| 0.4 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | 9.5 | (42.7) | (87.2) | (120.4) | (72.4) | (3.1) | (6.2) | 0.4 |
| Net Income Attributable To Parent | 9.5 | (42.7) | (87.2) | (120.4) | (72.4) | (3.1) | (6.2) | 0.4 |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 9.5 | (42.7) | (87.2) | (120.4) | (72.4) | (203.3) | (66.9) | (42.8) |
| - |
| - |
| Shares Basic | 367.9 | 373.1 | 398.4 | 446.4 | 440.9 | 268.8 | - | - |
| Shares Diluted | 395.4 | 373.1 | 398.4 | 446.4 | 440.9 | 268.8 | - | - |
| (6.1) |
| 0.3 |