| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||
| Cash And Equivalents | 1,730.4 | 1,913.4 | 73.9 | 44.0 | 68.7 | 286.2 | 58.2 | 3.3 | 4.4 | 9.2 | 5.9 | 29.0 | 8.4 | 10.5 | 33.3 | ||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 41.6 | 3.3 | 29.0 | 38.8 | 11.8 | - |
| Restricted Cash | - | 21.3 | 14.6 | 0.0 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 41.6 | 3.3 | 29.0 | 38.8 | 11.8 | - |
| Receivables | ||||||
| Accounts Receivable | 3.0 | 3.8 | 0.1 | 0.2 | 0.0 | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 9.4 | 1.0 | 2.0 | 1.3 | 0.0 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 1,299.7 | 342.8 | 203.1 | 65.3 | 0.0 | - |
| Accumulated Depreciation | 23.9 | 13.7 | 4.9 | 1.0 | 0.0 | - |
| Current Liabilities | ||||||
| Accounts Payable | 247.5 | 104.5 | 6.4 | - | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | 7.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 1.1 | 1.0 | 0.9 | - | - |
| Common Equity | ||||||
| Common Stock | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 1,009.9 | 374.7 | 160.2 | 128.3 | 13.9 | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | 7.2 | - | - |
| Net debt | - | - | - | (31.6) | - | - |
| Working Capital | ||||||
| 38.8 |
| 12.0 |
| - |
| - |
| 11.8 |
| - |
| - |
| - |
| Restricted Cash | 198.4 | 205.1 | - | 72.4 | - | 21.3 | 21.3 | 21.3 | 29.5 | 25.4 | 25.3 | 14.6 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,730.4 | 1,913.4 | 73.9 | 44.0 | 68.7 | 286.2 | 58.2 | 3.3 | 4.4 | 9.2 | 5.9 | 29.0 | 8.4 | 10.5 | 33.3 | 38.8 | 12.0 | - | - | 11.8 | - | - | - |
| Receivables | |||||||||||||||||||||||
| Accounts Receivable | 20.8 | 13.3 | 29.1 | 6.8 | 14.6 | 12.3 | 2.3 | 3.8 | 0.2 | 0.3 | 0.0 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 | 1.0 | - | - | 0.0 | - | - | - |
| Current Assets | |||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 478.7 | 272.0 | 188.5 | 9.7 | 5.4 | 8.5 | 2.1 | 1.3 | 6.1 | 1.5 | 2.3 | 2.0 | 1.4 | 2.4 | 1.5 | 1.3 | 2.1 | - | |||||
| Other Current Assets | 76.6 | 6.0 | 3.6 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Assets | 2,428.3 | 2,717.3 | 641.7 | 132.8 | 274.3 | 328.4 | 84.1 | 30.3 | 105.7 | 36.5 | 33.5 | 45.7 | 24.4 | 20.7 | 42.4 | 47.9 | |||||||
| Non-Current Assets | |||||||||||||||||||||||
| Property, Plant & Equipment Gross | 3,068.6 | 2,035.5 | 1,488.4 | 1,278.8 | 1,025.6 | 793.0 | 495.6 | 354.8 | 222.7 | 268.3 | 229.8 | 200.5 | 170.9 | 135.6 | 96.9 | 65.3 | 43.9 | - | - | 0.0 | - | - | - |
| Accumulated Depreciation | 56.8 | 34.0 | 26.6 | 26.6 | 23.4 | 20.3 | 17.4 | 14.4 | 11.6 | 9.8 | 7.1 | 4.9 | 3.6 | 2.7 | 1.8 | 1.0 | 0.2 | ||||||
| Property,Plant & Equipment Net | 3,011.8 | 2,001.5 | 1,461.8 | 1,252.3 | 1,002.2 | 772.7 | 478.2 | 340.4 | 211.2 | 258.5 | 222.7 | 195.6 | 167.3 | 132.9 | 95.1 | 64.3 | |||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Lease Right Of Use Assets | 77.5 | 0.7 | 0.8 | 92.3 | 153.4 | 140.6 | 147.1 | 153.6 | 95.4 | 73.4 | 11.2 | 1.3 | - | - | - | - | |||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Assets | 6,246.8 | 5,229.3 | 2,399.0 | 1,870.1 | 1,707.3 | 1,543.2 | 937.7 | 762.9 | 643.2 | 480.7 | 349.2 | 264.0 | 207.6 | 167.4 | 145.9 | 120.0 | |||||||
| Current Liabilities | |||||||||||||||||||||||
| Accounts Payable | 377.4 | 92.9 | 172.8 | 251.5 | 170.5 | 192.0 | 140.3 | 116.1 | 93.9 | 38.3 | 16.2 | 6.4 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Revenue Current | 12.6 | 29.4 | 0.6 | 3.6 | - | - | - | - | - | - | - | - | 47.6 | 29.4 | 17.1 | 3.9 | 3.9 | ||||||
| Operating Lease Liabilities Current | 18.1 | 0.6 | 0.7 | 16.8 | 27.5 | 23.1 | 22.4 | 21.7 | 13.0 | 8.9 | 1.8 | 0.3 | - | - | - | - | |||||||
| Accrued Expenses | 377.0 | 207.5 | 182.9 | 30.1 | 19.3 | 31.6 | 26.7 | 26.3 | 27.5 | 10.5 | 12.7 | 10.0 | - | - | - | - | - | - | |||||
| Other Current Liabilities | 65.5 | 38.3 | 26.4 | 19.4 | 0.2 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | ||||||
| Total Current Liabilities | 1,019.3 | 563.4 | 985.5 | 499.7 | 393.6 | 424.4 | 386.7 | 385.5 | 349.2 | 202.4 | 151.7 | 115.5 | 108.6 | 70.2 | 48.7 | ||||||||
| Non-Current Liabilities | |||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 45.1 | 0.1 | 0.2 | 58.8 | 104.7 | 97.8 | 103.9 | 109.7 | 69.3 | 52.3 | 9.6 | 1.0 | - | - | - | - | |||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.1 | 0.0 | - | ||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.3 | 0.6 | 0.5 | 0.3 | ||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 1.0 | - | - | - | - | 0.1 | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Total Liabilities | 3,679.4 | 3,157.5 | 1,291.0 | 1,236.4 | 1,209.5 | 1,052.8 | 640.6 | 638.0 | 524.7 | 325.0 | 221.2 | 194.3 | 136.2 | 95.5 | 69.0 | 40.7 | |||||||
| Common Equity | |||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | - | - | 0.0 | - | - | - |
| Additional Paid In Capital | 2,216.7 | 2,014.5 | 1,573.4 | 1,009.9 | 914.3 | 858.7 | 496.0 | 374.7 | 304.0 | 278.3 | 240.1 | 160.2 | 155.1 | 150.7 | 128.9 | 128.3 | 43.7 | ||||||
| Retained Earnings | (583.1) | (512.4) | (498.0) | (481.1) | (428.5) | (393.0) | (254.3) | (250.0) | (185.5) | (122.7) | (112.2) | (100.7) | (94.2) | (87.2) | (60.6) | (56.1) | (52.5) | ||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | |||||
| Minority Interest | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 10.2 | 10.5 | 8.5 | 8.6 | 7.0 | - | - | |||||
| Total Stockholders Equity | 1,581.2 | 1,449.6 | 1,044.3 | 497.7 | 454.6 | 434.6 | 241.8 | 124.8 | 118.5 | 155.7 | 127.9 | 59.5 | 60.9 | 63.5 | 68.3 | 72.3 | (8.6) | ||||||
| Total Equity | 1,581.2 | 1,449.6 | 1,044.3 | 497.7 | 454.6 | 434.6 | 241.8 | 124.8 | 118.5 | 155.7 | 127.9 | 69.7 | 71.4 | 72.0 | 76.9 | 79.2 | (8.6) | (0.9) | |||||
| Supplementary Data | |||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Working Capital | 1,409.0 | 2,153.9 | (343.8) | (366.9) | (119.3) | (96.0) | (302.6) | (355.3) | (243.5) | (166.0) | (118.1) | (69.8) | (84.2) | (49.5) | (6.3) | 18.9 | (4.2) | ||||||
| Book Value | 1,581.2 | 1,449.6 | 1,044.3 | 497.7 | 454.6 | 434.6 | 241.8 | 124.8 | 118.5 | 155.7 | 127.9 | 59.5 | 60.9 | 63.5 | 68.3 | 72.3 | (8.6) | (0.9) | |||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 430.6 | 404.1 | 45.7 | 40.4 | 11.8 | - |
| Property,Plant & Equipment Net |
| 1,275.8 |
| 329.1 |
| 198.2 |
| 64.3 |
| 0.0 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.0 | 1.5 | 1.3 | 1.1 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,870.1 | 762.9 | 264.0 | 120.0 | 15.1 | - |
| - |
| - |
| 48.7 |
| 3.9 |
| 0.0 |
| - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.3 | 0.2 | - | - |
| Accrued Expenses | 29.5 | 24.7 | 10.0 | - | - | - |
| Other Current Liabilities | 19.4 | 0.1 | 0.0 | 0.0 | 0.0 | - |
| Total Current Liabilities | 558.1 | 554.1 | 115.5 | 29.0 | 2.5 | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | 0.0 | 0.5 | 0.0 | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | 0.0 | 1.0 | 0.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 1,236.4 | 638.0 | 194.3 | 40.7 | 2.5 | - |
| (481.1) |
| (250.0) |
| (100.7) |
| (56.1) |
| (21.6) |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | 0.1 | 0.1 | 0.1 | - |
| Minority Interest | - | 0.0 | 10.2 | 7.0 | 0.0 | - |
| Total Stockholders Equity | 497.7 | 124.8 | 59.5 | 72.3 | (2.6) | (2.0) |
| Total Equity | 497.7 | 124.8 | 69.7 | 79.2 | (2.6) | (2.0) |
| (127.6) |
| (150.0) |
| (69.8) |
| 11.4 |
| 9.3 |
| - |
| Book Value | 497.7 | 124.8 | 59.5 | 72.3 | (2.6) | (2.0) |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.7 |
| - |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 43.6 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 63.5 |
| - |
| - |
| 15.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 29.0 |
| 22.8 |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.2 |
| - |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| 13.9 |
| - |
| - |
| - |
| - |
| - |
| (21.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.9) |
| (0.8) |
| (2.6) |
| (2.2) |
| (2.2) |
| (2.0) |
| (0.8) |
| (2.6) |
| (2.2) |
| (2.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.3 |
| - |
| - |
| - |
| (0.8) |
| (2.6) |
| (2.2) |
| (2.2) |
| (2.0) |
| - |
| - |
| - |
| - |
| - |