| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 8.5 | 10.3 | 10.3 | 4.1 | 3.3 | 5.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.1 | 9.0 | 30.7 | 224.1 | 272.9 | 75.2 |
| Restricted Cash | 30.9 | 33.8 | 33.3 | 39.4 | 36.7 | 28.8 | 34.7 | 33.6 | 29.8 | 29.4 | 22.7 | 32.5 | 9.4 | 9.9 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 8.5 | 10.3 | 10.3 | 4.1 | 3.3 | 5.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.1 | 9.0 | 30.7 | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 1,538.6 | 1,471.5 | 1,371.5 | 1,366.2 | 1,438.8 | 1,482.6 | 1,320.4 | 1,412.2 | 1,222.2 | 1,300.0 | 1,000.0 | 706.6 | 162.6 | 166.8 | 124.1 | |||
| Common Equity | ||||||||||||||||||
| Common Stock | 4,719.9 | 4,771.0 | 4,794.8 | 4,577.0 | 4,569.4 | 4,488.4 | 4,493.8 | 4,495.1 | 4,588.2 | 4,453.2 | 3,500.6 | 3,737.3 | 1,807.4 | 1,805.3 | 1,807.2 | |||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 1,538.6 | 1,471.5 | 1,371.5 | 1,366.2 | 1,438.8 | 1,482.6 | 1,320.4 | 1,412.2 | 1,222.2 | 1,300.0 | 1,000.0 | 706.6 | 162.6 | 166.8 | 124.1 | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 7.8 | 8.5 | 50.3 | 7.9 | 14.9 | 10.3 | 6.1 | 7.2 | 4.9 | 10.3 | 35.4 | 6.4 | 6.1 | 4.1 | 25.6 | |||||||||||||||||||||||||
| - |
| 224.1 |
| 272.9 |
| 75.2 |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 4,787.9 | 4,820.7 | 4,777.4 | 4,611.0 | 4,677.2 | 4,732.9 | 4,825.7 | 4,816.4 | 4,793.2 | 4,823.5 | 3,641.8 | 3,492.8 | 1,443.5 | 1,463.9 | 1,480.7 | 1,461.9 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 23.3 | 24.3 | 25.4 | 26.3 | 27.1 | 27.3 | 28.3 | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 4,902.2 | 4,969.9 | 4,937.3 | 4,772.7 | 4,790.5 | 4,829.8 | 4,942.4 | 4,928.7 | 4,902.3 | 4,979.9 | 3,722.8 | 3,776.8 | 1,491.3 | 1,526.0 | 1,701.0 | 1,745.9 | - | - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 1,753.6 | 1,704.1 | 1,613.3 | 1,594.3 | 1,643.2 | 1,800.4 | 1,651.4 | 1,519.7 | 1,331.3 | 1,462.8 | 1,075.7 | 762.2 | 179.5 | 179.9 | 137.4 | 111.9 | - | - |
| 1,787.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 2.3 | 15.6 | 20.4 | 36.9 | (15.5) | (42.8) | (4.7) | 10.0 | 9.8 | 4.6 | (2.1) | (0.5) | 0.0 | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,148.6 | 3,265.9 | 3,324.0 | 3,178.4 | 3,147.3 | 3,029.3 | 3,291.0 | 3,409.0 | 3,571.1 | 3,517.1 | 2,647.1 | 3,014.6 | 1,311.8 | 1,346.1 | 1,563.6 | 1,634.0 | 917.4 | 389.7 |
| Total Equity | 3,148.6 | 3,265.9 | 3,324.0 | 3,178.4 | 3,147.3 | 3,029.3 | 3,291.0 | 3,409.0 | 3,571.1 | 3,517.1 | 2,647.1 | 3,014.6 | 1,311.8 | 1,346.1 | 1,563.6 | 1,634.0 | 917.4 | 389.7 |
| - |
| - |
| Net debt | 1,530.1 | 1,461.2 | 1,361.2 | 1,362.2 | 1,435.5 | 1,477.0 | 1,320.4 | 1,412.2 | 1,222.2 | 1,300.0 | 1,000.0 | 706.6 | 144.5 | 157.8 | 93.4 | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,148.6 | 3,265.9 | 3,324.0 | 3,178.4 | 3,147.3 | 3,029.3 | 3,291.0 | 3,409.0 | 3,571.1 | 3,517.1 | 2,647.1 | 3,014.6 | 1,311.8 | 1,346.1 | 1,563.6 | 1,634.0 | 917.4 | 389.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 1.6 |
| 0.6 |
| 3.3 |
| 39.4 |
| 2.9 |
| 5.8 |
| 5.6 |
| 27.4 |
| 156.5 |
| 437.3 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 21.6 |
| Restricted Cash | 12.9 | 30.9 | 35.1 | 33.9 | 35.2 | 33.8 | 32.6 | 31.3 | 29.6 | 33.3 | 33.7 | 31.8 | 32.7 | 39.4 | 38.8 | 45.7 | 40.6 | 36.7 | 34.4 | 31.2 | 30.1 | 28.8 | 28.2 | 27.7 | 33.3 | 34.7 | 35.3 | 33.2 | 32.3 | 33.6 | 34.5 | 32.3 | 31.4 | 29.8 | 30.3 | 28.2 | 27.3 | 29.4 | 32.0 | 20.7 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.8 | 8.5 | 50.3 | 7.9 | 14.9 | 10.3 | 6.1 | 7.2 | 4.9 | 10.3 | 35.4 | 6.4 | 6.1 | 4.1 | 25.6 | 1.6 | 0.6 | 3.3 | 39.4 | 2.9 | 5.8 | 5.6 | 27.4 | 156.5 | 437.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 4,757.5 | 4,787.9 | 4,697.8 | 4,764.7 | 4,781.1 | 4,820.7 | 4,873.1 | 4,911.9 | 4,871.5 | 4,777.4 | 4,548.8 | 4,580.1 | 4,583.5 | 4,611.0 | 4,567.0 | 4,603.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 4,894.2 | 4,902.2 | 4,913.5 | 4,929.1 | 4,948.2 | 4,969.9 | 5,021.8 | 5,075.4 | 5,032.5 | 4,937.3 | 4,764.0 | 4,767.3 | 4,761.3 | 4,772.7 | 4,777.5 | 4,776.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1,565.7 | 1,538.6 | 1,507.9 | 1,525.9 | 1,535.4 | 1,471.5 | 1,501.2 | 1,536.9 | 1,500.7 | 1,371.5 | 1,373.3 | 1,399.4 | 1,417.7 | 1,366.2 | 1,318.3 | 1,372.6 | 1,433.2 | 1,438.8 | 1,366.6 | 1,396.4 | 1,523.0 | 1,482.6 | 1,508.9 | 1,582.2 | 1,789.3 | 1,320.4 | 1,339.9 | 1,384.3 | 1,405.6 | 1,412.2 | 1,320.0 | 1,372.2 | 1,327.5 | 1,222.2 | 1,305.5 | 1,308.3 | 1,402.8 | 1,300.0 | 1,349.2 | 1,022.7 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 1,767.7 | 1,753.6 | 1,723.6 | 1,730.3 | 1,735.4 | 1,704.1 | 1,724.9 | 1,742.4 | 1,698.2 | 1,613.3 | 1,590.1 | 1,599.3 | 1,608.4 | 1,594.3 | 1,524.5 | 1,555.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 4,724.0 | 4,719.9 | 4,733.6 | 4,735.0 | 4,751.4 | 4,771.0 | 4,772.8 | 4,790.9 | 4,805.5 | 4,794.8 | 4,580.2 | 4,579.4 | 4,581.8 | 4,577.0 | 4,579.2 | 4,579.6 | 4,578.8 | 4,569.4 | 4,570.2 | 4,569.3 | 4,493.4 | 4,488.4 | 4,488.3 | 4,488.0 | 4,487.4 | 4,493.8 | 4,493.6 | 4,493.6 | 4,493.4 | 4,495.1 | 4,595.2 | 4,594.7 | 4,594.2 | 4,588.2 | 4,455.4 | 4,455.2 | 4,455.0 | 4,453.2 | 4,461.6 | 3,506.6 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 5.1 | 2.3 | 2.8 | 4.2 | 8.6 | 15.6 | 4.8 | 21.4 | 24.1 | 20.4 | 37.4 | 36.0 | 28.8 | 36.9 | 38.4 | 22.3 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,126.5 | 3,148.6 | 3,189.9 | 3,198.8 | 3,212.8 | 3,265.9 | 3,296.9 | 3,333.0 | 3,334.3 | 3,324.0 | 3,173.9 | 3,168.1 | 3,152.9 | 3,178.4 | 3,253.0 | 3,221.6 | ||||||||||||||||||||||||
| Total Equity | 3,126.5 | 3,148.6 | 3,189.9 | 3,198.8 | 3,212.8 | 3,265.9 | 3,296.9 | 3,333.0 | 3,334.3 | 3,324.0 | 3,173.9 | 3,168.1 | 3,152.9 | 3,178.4 | 3,253.0 | 3,221.6 | 3,179.1 | 3,147.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1,565.7 | 1,538.6 | 1,507.9 | 1,525.9 | 1,535.4 | 1,471.5 | 1,501.2 | 1,536.9 | 1,500.7 | 1,371.5 | 1,373.3 | 1,399.4 | 1,417.7 | 1,366.2 | 1,318.3 | 1,372.6 | 1,433.2 | 1,438.8 | 1,366.6 | 1,396.4 | 1,523.0 | 1,482.6 | 1,508.9 | 1,582.2 | 1,789.3 | 1,320.4 | 1,339.9 | 1,384.3 | 1,405.6 | 1,412.2 | 1,320.0 | 1,372.2 | 1,327.5 | 1,222.2 | 1,305.5 | 1,308.3 | 1,402.8 | 1,300.0 | 1,349.2 | 1,022.7 |
| Net debt | 1,557.8 | 1,530.1 | 1,457.7 | 1,518.0 | 1,520.5 | 1,461.2 | 1,495.0 | 1,529.7 | 1,495.8 | 1,361.2 | 1,337.9 | 1,393.0 | 1,411.6 | 1,362.2 | 1,292.7 | 1,371.0 | 1,432.6 | 1,435.5 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,126.5 | 3,148.6 | 3,189.9 | 3,198.8 | 3,212.8 | 3,265.9 | 3,296.9 | 3,333.0 | 3,334.3 | 3,324.0 | 3,173.9 | 3,168.1 | 3,152.9 | 3,178.4 | 3,253.0 | 3,221.6 | 3,179.1 | 3,147.3 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,640.0 |
| 4,677.2 |
| 4,541.4 |
| 4,459.9 |
| 4,712.5 |
| 4,732.9 |
| 4,793.9 |
| 4,776.0 |
| 4,776.7 |
| 4,825.7 |
| 4,863.9 |
| 4,858.1 |
| 4,891.5 |
| 4,816.4 |
| 4,825.1 |
| 4,858.2 |
| 4,829.8 |
| 4,793.2 |
| 4,742.6 |
| 4,770.9 |
| 4,803.5 |
| 4,823.5 |
| 4,894.2 |
| 3,603.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.6 |
| 28.9 |
| 29.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,791.1 |
| 4,790.5 |
| 4,704.8 |
| 4,792.4 |
| 4,825.9 |
| 4,829.8 |
| 4,916.4 |
| 5,022.2 |
| 5,306.4 |
| 4,942.4 |
| 4,990.4 |
| 4,988.8 |
| 5,024.4 |
| 4,928.7 |
| 4,968.5 |
| 5,018.9 |
| 4,973.4 |
| 4,902.3 |
| 4,913.9 |
| 4,904.6 |
| 4,974.9 |
| 4,979.9 |
| 5,018.7 |
| 3,725.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,612.0 |
| 1,643.2 |
| 1,576.7 |
| 1,698.1 |
| 1,824.2 |
| 1,800.4 |
| 1,841.4 |
| 1,909.2 |
| 2,111.6 |
| 1,651.4 |
| 1,663.5 |
| 1,636.8 |
| 1,657.4 |
| 1,519.7 |
| 1,416.0 |
| 1,461.6 |
| 1,416.9 |
| 1,331.3 |
| 1,409.9 |
| 1,397.0 |
| 1,487.1 |
| 1,462.8 |
| 1,482.3 |
| 1,099.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11.7 |
| (15.5) |
| (24.7) |
| (28.1) |
| (26.7) |
| (42.8) |
| (48.3) |
| (51.1) |
| (46.9) |
| (4.7) |
| (10.4) |
| (6.2) |
| 4.0 |
| 10.0 |
| 19.5 |
| 17.8 |
| 16.1 |
| 9.8 |
| 5.2 |
| 5.0 |
| 6.1 |
| 4.6 |
| (10.0) |
| (14.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,179.1 |
| 3,147.3 |
| 3,128.1 |
| 3,094.3 |
| 3,001.8 |
| 3,029.3 |
| 3,075.0 |
| 3,113.0 |
| 3,194.8 |
| 3,291.0 |
| 3,326.9 |
| 3,352.1 |
| 3,367.0 |
| 3,409.0 |
| 3,552.5 |
| 3,557.2 |
| 3,556.5 |
| 3,571.1 |
| 3,503.9 |
| 3,507.6 |
| 3,487.8 |
| 3,517.1 |
| 3,536.4 |
| 2,625.6 |
| 3,128.1 |
| 3,094.3 |
| 3,001.8 |
| 3,029.3 |
| 3,075.0 |
| 3,113.0 |
| 3,194.8 |
| 3,291.0 |
| 3,326.9 |
| 3,352.1 |
| 3,367.0 |
| 3,409.0 |
| 3,552.5 |
| 3,557.2 |
| 3,556.5 |
| 3,571.1 |
| 3,503.9 |
| 3,507.6 |
| 3,487.8 |
| 3,517.1 |
| 3,536.4 |
| 2,625.6 |
| 1,327.2 |
| 1,393.5 |
| 1,517.3 |
| 1,477.0 |
| 1,481.5 |
| 1,425.7 |
| 1,352.0 |
| 1,320.4 |
| 1,339.9 |
| 1,384.3 |
| 1,405.6 |
| 1,412.2 |
| 1,320.0 |
| 1,372.2 |
| 1,327.5 |
| 1,222.2 |
| 1,305.5 |
| 1,308.3 |
| 1,402.8 |
| 1,300.0 |
| 1,349.2 |
| 1,001.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,128.1 |
| 3,094.3 |
| 3,001.8 |
| 3,029.3 |
| 3,075.0 |
| 3,113.0 |
| 3,194.8 |
| 3,291.0 |
| 3,326.9 |
| 3,352.1 |
| 3,367.0 |
| 3,409.0 |
| 3,552.5 |
| 3,557.2 |
| 3,556.5 |
| 3,571.1 |
| 3,503.9 |
| 3,507.6 |
| 3,487.8 |
| 3,517.1 |
| 3,536.4 |
| 2,625.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |