| (in millions of USD, except per-share data) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 342.7 | 351.4 | 348.6 | 358.2 | 346.6 | 345.7 | 341.3 | 342.4 | 331.5 | 361.8 | 339.7 | 353.7 | 361.7 | 344.1 | 367.8 | 372.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 1,400.8 | 1,404.7 | 1,361.0 | 1,416.9 | 1,440.7 | 1,314.0 | 1,230.8 | 1,387.4 | 1,402.6 | 1,326.2 | 1,114.5 | 79.5 | 72.7 | 52.5 | 63.5 | 662.5 | 582.8 | 696.7 |
| Cost of Revenue | 1,081.4 | 1,085.3 | 1,001.1 | 1,049.8 | 1,105.4 | 1,039.8 | 955.1 | 1,068.5 | 1,109.1 | 992.7 | 822.5 | 737.6 | 725.4 | 606.2 | 554.5 | 545.3 | 499.7 | 534.6 |
| Gross Profit | 319.4 | 319.5 | 359.9 | 367.1 | 335.3 | 274.2 | 275.7 | 319.0 | 293.6 | 333.5 | 292.0 | (658.1) | (652.7) | (553.6) | (491.0) | 117.1 | 83.1 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | 11.2 | 29.0 | 30.3 | 25.5 | 17.3 | 15.3 | 16.6 | 19.5 | 14.0 | 8.6 | 8.0 | 6.5 | 7.8 | 6.8 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | 96.4 | 84.5 | 118.1 | 133.8 | 125.8 | 22.0 | 25.5 | 87.8 | 67.3 | 114.3 | 122.2 | 97.4 | 63.6 | 40.3 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 2.4 | 2.5 | 2.6 | 1.3 | 0.8 | - | - | - | 0.4 | 0.5 | 1.0 | 1.0 | 1.0 | 0.8 | 0.8 | 1.1 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 22.6 | 23.3 | 27.5 | 29.6 | 12.5 | 10.4 | 7.2 | 17.8 | 13.0 | 30.4 | 37.0 | 32.0 | 14.5 | 11.8 | 7.8 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 3.25 | 2.54 | 3.91 | 4.55 | 4.73 | 0.14 | 0.59 | 2.34 | 1.64 | 2.79 | 2.98 | 2.25 | 1.76 | 0.98 | 0.68 | 0.17 | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | 134.5 | 162.7 | 175.4 | 168.2 | 72.0 | 77.0 | 134.6 | 117.1 | 169.1 | 157.8 | 128.6 | 93.0 | 66.8 | 53.9 | 31.1 | ||
| 356.6 |
| 328.0 |
| 334.2 |
| 325.8 |
| 326.0 |
| 308.6 |
| 313.6 |
| 319.5 |
| 289.1 |
| 337.1 |
| 337.9 |
| 357.1 |
| 355.4 |
| 346.3 |
| 357.7 |
| 362.1 |
| 336.5 |
| 353.5 |
| 356.5 |
| 343.9 |
| 272.3 |
| 314.1 |
| 274.1 |
| 278.5 |
| Cost of Revenue | 267.7 | 272.6 | 265.6 | 275.6 | 271.5 | 271.1 | 252.2 | 245.1 | 232.7 | 273.4 | 249.4 | 258.3 | 268.7 | 266.0 | 281.2 | 287.2 | 271.0 | 234.2 | 269.5 | 277.8 | 258.3 | 238.9 | 244.0 | 243.3 | 228.8 | 259.6 | 263.6 | 270.9 | 274.4 | 302.0 | 273.6 | 277.7 | 255.8 | 267.8 | 264.9 | 257.9 | 202.0 | 231.9 | 201.2 | 205.9 |
| Gross Profit | 75.0 | 78.8 | 83.0 | 82.6 | 75.1 | 74.6 | 89.1 | 97.3 | 98.9 | 88.5 | 90.3 | 95.4 | 93.0 | 78.1 | 86.6 | 84.9 | 85.6 | 93.8 | 64.7 | 48.0 | 67.7 | 69.7 | 69.6 | 76.2 | 60.3 | 77.5 | 74.3 | 86.2 | 81.0 | 44.3 | 84.1 | 84.5 | 80.7 | 85.7 | 91.6 | 86.0 | 70.3 | 82.2 | 72.9 | 72.5 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 56.2 | 53.0 | 58.1 | 55.7 | 68.2 | 68.4 | 60.5 | 55.4 | 57.5 | 66.6 | 52.7 | 54.8 | 59.2 | 52.4 | 51.8 | 52.9 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 12.6 | - | - | - | 12.4 | - | - | - | 10.0 | - | - | - | 10.3 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | 1.0 | - | - | - | 4.2 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 18.8 | 25.8 | 24.9 | 26.9 | 6.9 | 6.1 | 28.6 | 42.0 | 41.4 | 21.9 | 37.6 | 40.6 | 33.8 | 25.7 | 34.8 | 32.1 | 33.2 | (8.6) | 17.7 | (3.1) | 16.0 | (53.9) | 49.8 | 23.2 | 6.5 | 15.6 | 21.6 | 27.6 | 23.0 | (14.8) | 31.4 | 28.7 | 22.0 | 27.9 | 34.5 | 27.8 | 24.1 | 29.7 | 33.3 | 33.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.5 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.2 | 0.6 | 0.3 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | 0.8 | 0.7 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 |
| Interest Expense | 2.8 | 2.8 | 3.2 | 4.1 | 3.8 | 3.5 | 1.0 | 1.1 | 0.5 | 0.9 | 1.5 | 2.2 | 2.0 | 2.2 | 2.6 | 1.7 | 1.2 | 1.7 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.1) | 0.0 | 2.5 | 5.1 | (0.7) | 0.1 | 0.1 | 0.3 | 0.1 | (1.6) | (0.9) | 4.9 | (0.3) | 0.5 | (0.6) | (0.2) | (1.3) | |||||||||||||||||||||||
| Pre-Tax Income | 15.9 | 23.0 | 24.1 | 28.0 | 2.4 | 2.7 | 27.6 | 41.1 | 41.1 | 19.3 | 35.3 | 43.2 | 31.4 | 24.1 | 31.6 | 30.2 | 30.7 | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 4.4 | 6.4 | 7.6 | 4.3 | 5.1 | 0.3 | 6.7 | 10.5 | 10.1 | 3.5 | 8.3 | 9.9 | 7.9 | 3.9 | 7.9 | (7.2) | 8.0 | 5.6 | 3.1 | (1.9) | 3.7 | (10.9) | 11.4 | 5.5 | 1.1 | 2.2 | 4.6 | 6.1 | 5.0 | (5.1) | 6.7 | 6.4 | 4.9 | 3.9 | 9.7 | 8.9 | 7.9 | 6.5 | 10.7 | 11.0 |
| Net Income From Continuing Ops | 11.5 | 16.6 | 16.5 | 23.6 | (2.7) | 2.5 | 21.0 | 30.6 | 31.0 | 15.7 | 27.0 | 33.3 | 23.6 | 20.2 | 23.8 | 37.4 | 22.7 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 11.5 | 16.6 | 16.5 | 23.6 | (2.7) | 2.5 | 21.0 | 30.6 | 31.0 | 15.7 | 27.0 | 33.3 | 23.6 | 20.2 | 23.8 | 37.4 | 22.7 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 11.5 | 16.6 | 16.5 | 23.6 | (2.7) | 2.5 | 21.0 | 30.6 | 31.0 | 15.7 | 27.0 | 33.3 | 23.6 | 20.2 | 23.8 | 37.4 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 11.5 | 16.6 | 16.5 | 23.6 | (2.7) | 2.5 | 21.0 | 30.6 | 31.0 | 15.7 | 27.0 | 33.3 | 23.6 | 20.2 | 23.8 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.55 | - | 0.78 | 1.10 | (0.13) | - | 0.96 | 1.40 | 1.42 | - | 1.24 | 1.54 | 1.08 | - | 1.09 | 1.71 | 1.01 | - | 0.44 | (0.08) | 0.43 | - | 1.44 | 0.68 | 0.11 | - | 0.58 | 0.73 | 0.58 | - | 0.79 | 0.73 | 0.55 | - | 0.82 | 0.60 | 0.56 | - | 0.78 | 0.78 |
| EPS Diluted | 0.54 | - | 0.77 | 1.10 | (0.13) | - | 0.96 | 1.40 | 1.41 | - | 1.23 | 1.52 | 1.05 | - | 1.07 | 1.68 | 1.00 | - | ||||||||||||||||||||||
| Shares Basic | 21.0 | - | 21.3 | 21.4 | 21.3 | - | 21.8 | 21.8 | 21.8 | - | 21.8 | 21.7 | 21.9 | - | 21.9 | 21.9 | 22.4 | - | ||||||||||||||||||||||
| Shares Diluted | 21.3 | - | 21.6 | 21.6 | 21.3 | - | 21.9 | 21.9 | 22.1 | - | 22.0 | 22.0 | 22.4 | - | 22.3 | 22.2 | 22.7 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 31.4 | - | - | - | 19.4 | - | - | - | 51.4 | - | - | - | 44.0 | - | - | - | 44.1 | - | - | - | 29.0 | - | - | - | 19.0 | - | - | - | 34.1 | - | - | - | 36.0 | - | - | - | 35.5 | - | - | - |
| EBIT | 18.8 | 25.8 | 24.9 | 26.9 | 6.9 | 6.1 | 28.6 | 42.0 | 41.4 | 21.9 | 37.6 | 40.6 | 33.8 | 25.7 | 34.8 | 32.1 | 33.2 | (8.6) | 17.7 | |||||||||||||||||||||
| 162.1 |
| 7.2 |
| 6.3 |
| - |
| Selling General & Administrative | 223.0 | 235.0 | 241.8 | 233.3 | 209.5 | 202.6 | 180.1 | 231.1 | 223.1 | 219.2 | 169.8 | 146.2 | 145.0 | 125.0 | 118.3 | 113.3 | 104.1 | 116.7 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | 50.0 | 44.6 | 41.6 | 42.4 | 50.0 | 51.4 | 46.8 | 49.8 | 54.8 | 35.6 | 31.2 | 29.4 | 26.6 | 26.5 | 27.2 | 28.2 | 29.6 |
| Amortization of Intangibles | - | 10.6 | 8.9 | 4.9 | 4.2 | 7.8 | 7.6 | 7.7 | 12.7 | 17.8 | 4.0 | 1.6 | 2.1 | 1.9 | 2.6 | 3.0 | 2.5 | - |
| Other Operating Expenses | - | - | - | (6.7) | (7.7) | (3.8) | (4.4) | (8.8) | (8.1) | (4.4) | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 27.4 |
| 3.8 |
| (21.0) |
| 45.4 |
| 0.9 |
| 0.9 |
| Interest Expense | 13.0 | 14.0 | 6.2 | 6.7 | 7.7 | 4.6 | 5.6 | 9.2 | 8.4 | 5.5 | 1.0 | 0.6 | 0.9 | 1.3 | 1.5 | 1.4 | 0.7 | 0.6 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 7.6 | 7.0 | 0.6 | 2.1 | (1.5) | (4.4) | 1.5 | 0.7 | (0.5) | 0.6 | 0.5 | (0.5) | 1.4 | (0.1) | 0.2 | 0.1 | (0.1) | 0.3 |
| Pre-Tax Income | 91.0 | 77.5 | 112.6 | 129.3 | 116.6 | 13.9 | 22.6 | 79.8 | 58.7 | 109.9 | 122.8 | 97.3 | 65.0 | 39.8 | 26.9 | 3.6 | (20.8) | 46.0 |
| (1.0) |
| (6.7) |
| 14.7 |
| Net Income From Continuing Ops | 68.4 | 54.1 | 85.1 | 99.6 | 104.1 | 3.5 | 15.4 | 61.9 | 45.7 | 79.5 | 85.8 | 65.3 | 50.5 | 28.0 | 18.8 | 4.7 | (14.2) | 31.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 68.4 | 54.1 | 85.1 | 99.6 | 104.1 | 3.5 | 15.4 | 61.9 | 45.7 | 79.5 | 85.8 | 65.3 | 50.5 | 28.0 | 19.1 | 4.6 | (10.3) | 31.7 |
| Net Income Attributable To Parent | 68.4 | 54.1 | 85.1 | 99.6 | 104.1 | 3.5 | 15.4 | 61.9 | 45.7 | 79.5 | 85.8 | 65.3 | 50.5 | 28.0 | 19.1 | 4.6 | (10.3) | 31.7 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 68.4 | 54.1 | 85.1 | 99.6 | 104.1 | 3.5 | 15.4 | 61.9 | 45.7 | 79.5 | 85.8 | 65.3 | 50.5 | 28.0 | 19.1 | 4.6 | (10.3) | 31.7 |
| (0.37) |
| 1.16 |
| EPS Diluted | 3.21 | 2.52 | 3.89 | 4.51 | 4.64 | 0.14 | 0.59 | 2.32 | 1.63 | 2.76 | 2.97 | 2.22 | 1.72 | 0.95 | 0.67 | 0.17 | (0.37) | 1.15 |
| Shares Basic | 21.0 | 21.3 | 21.7 | 21.9 | 22.0 | 24.9 | 26.0 | 26.5 | 27.8 | 28.5 | 28.8 | 29.1 | 28.8 | 28.5 | 28.0 | 27.7 | 27.6 | 27.4 |
| Shares Diluted | 21.3 | 21.5 | 21.9 | 22.1 | 22.4 | 25.3 | 26.3 | 26.7 | 28.1 | 28.8 | 28.9 | 29.4 | 29.4 | 29.4 | 28.6 | 28.0 | 27.6 | 27.7 |
| 7.2 |
| 75.0 |
| EBIT | 96.4 | 84.5 | 118.1 | 133.8 | 125.8 | 22.0 | 25.5 | 87.8 | 67.3 | 114.3 | 122.2 | 97.4 | 63.6 | 40.3 | 27.4 | 3.8 | (21.0) | 45.4 |
| 52.4 |
| 52.9 |
| 47.0 |
| 51.1 |
| 51.7 |
| 53.5 |
| 19.8 |
| 53.0 |
| 53.8 |
| 61.8 |
| 52.7 |
| 58.6 |
| 57.9 |
| 55.9 |
| 52.7 |
| 55.8 |
| 58.7 |
| 57.8 |
| 57.0 |
| 58.2 |
| 46.2 |
| 52.5 |
| 39.6 |
| 39.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.8 |
| - |
| - |
| - |
| 13.0 |
| - |
| - |
| - |
| 12.5 |
| - |
| - |
| - |
| 11.1 |
| - |
| - |
| - |
| 14.1 |
| - |
| - |
| - |
| 11.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.0 |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| 3.8 |
| 1.9 |
| (10.5) |
| 10.5 |
| 7.9 |
| 4.8 |
| (6.3) |
| 12.8 |
| 7.9 |
| 3.4 |
| 1.6 |
| 1.2 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 1.1 |
| 1.2 |
| 1.3 |
| 1.5 |
| 1.3 |
| 1.4 |
| 2.0 |
| 2.0 |
| 2.6 |
| 2.6 |
| 2.2 |
| 2.8 |
| 1.7 |
| 1.7 |
| 1.8 |
| 1.6 |
| 1.7 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.1) |
| (3.1) |
| 0.1 |
| (0.3) |
| 0.8 |
| 0.5 |
| 1.3 |
| (1.0) |
| - |
| 0.2 |
| 0.4 |
| - |
| (0.1) |
| (0.7) |
| 0.2 |
| (0.0) |
| 0.0 |
| 0.3 |
| 0.1 |
| 0.2 |
| 0.2 |
| (0.2) |
| 0.3 |
| (10.7) |
| 14.1 |
| (4.0) |
| 14.5 |
| (53.3) |
| 48.7 |
| 23.2 |
| 4.0 |
| 14.1 |
| 19.8 |
| 25.4 |
| 20.4 |
| (17.1) |
| 28.6 |
| 26.9 |
| 20.3 |
| 26.2 |
| 33.4 |
| 26.3 |
| 24.0 |
| 29.6 |
| 33.2 |
| 33.4 |
| (16.3) |
| 11.1 |
| (2.1) |
| 10.8 |
| (42.4) |
| 37.3 |
| 17.7 |
| 2.9 |
| 12.0 |
| 15.2 |
| 19.3 |
| 15.4 |
| (12.1) |
| 21.9 |
| 20.5 |
| 15.4 |
| 22.3 |
| 23.6 |
| 17.4 |
| 16.1 |
| 23.1 |
| 22.6 |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.3) |
| 11.1 |
| (2.1) |
| 10.8 |
| (42.4) |
| 37.3 |
| 17.7 |
| 2.9 |
| 12.0 |
| 15.2 |
| 19.3 |
| 15.4 |
| (12.1) |
| 21.9 |
| 20.5 |
| 15.4 |
| 22.3 |
| 23.6 |
| 17.4 |
| 16.1 |
| 23.1 |
| 22.6 |
| 22.4 |
| 22.7 |
| (16.3) |
| 11.1 |
| (2.1) |
| 10.8 |
| (42.4) |
| 37.3 |
| 17.7 |
| 2.9 |
| 12.0 |
| 15.2 |
| 19.3 |
| 15.4 |
| (12.1) |
| 21.9 |
| 20.5 |
| 15.4 |
| 22.3 |
| 23.6 |
| 17.4 |
| 16.1 |
| 23.1 |
| 22.6 |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.4 |
| 22.7 |
| (16.3) |
| 11.1 |
| (2.1) |
| 10.8 |
| (42.4) |
| 37.3 |
| 17.7 |
| 2.9 |
| 12.0 |
| 15.2 |
| 19.3 |
| 15.4 |
| (12.1) |
| 21.9 |
| 20.5 |
| 15.4 |
| 22.3 |
| 23.6 |
| 17.4 |
| 16.1 |
| 23.1 |
| 22.6 |
| 22.4 |
| 0.44 |
| (0.08) |
| 0.42 |
| - |
| 1.42 |
| 0.67 |
| 0.11 |
| - |
| 0.57 |
| 0.72 |
| 0.58 |
| - |
| 0.78 |
| 0.72 |
| 0.54 |
| - |
| 0.82 |
| 0.60 |
| 0.56 |
| - |
| 0.78 |
| 0.77 |
| 25.0 |
| 25.1 |
| 25.4 |
| - |
| 25.9 |
| 26.2 |
| 26.2 |
| - |
| 26.4 |
| 26.4 |
| 26.6 |
| - |
| 27.8 |
| 28.1 |
| 28.2 |
| - |
| 28.7 |
| 28.9 |
| 28.9 |
| - |
| 28.8 |
| 28.9 |
| 25.3 |
| 25.1 |
| 25.8 |
| - |
| 26.2 |
| 26.5 |
| 26.4 |
| - |
| 26.8 |
| 26.7 |
| 26.8 |
| - |
| 28.2 |
| 28.4 |
| 28.4 |
| - |
| 28.8 |
| 28.9 |
| 28.9 |
| - |
| 28.9 |
| 29.0 |
| (3.1) |
| 16.0 |
| (53.9) |
| 49.8 |
| 23.2 |
| 6.5 |
| 15.6 |
| 21.6 |
| 27.6 |
| 23.0 |
| (14.8) |
| 31.4 |
| 28.7 |
| 22.0 |
| 27.9 |
| 34.5 |
| 27.8 |
| 24.1 |
| 29.7 |
| 33.3 |
| 33.0 |