Name: APP Income Statement - Applovin Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

APP - Applovin Corp.

USD | NASDAQ | Technology

APP Income Statement - Applovin Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	1,842.4	1,657.9	1,405.0	1,258.8	1,159.0	619.7	835.2	711.0	1,058.1	(488.1)	864.3	750.2	715.4	702.3	713.1	776.2

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	6,164.2	5,480.7	3,224.1	1,841.8	2,817.1	2,793.1	1,451.1	994.1
Cost of Revenue	717.1	665.1	520.6	356.6	1,256.1	988.1	555.6	241.3
Gross Profit	5,447.1	4,815.6	2,703.4	1,485.1	1,561.0	1,805.0	895.5	752.8
Operating Expenses
Research & Development	264.2	226.5	374.7	333.8	507.6	366.4	180.7	45.0
Selling General & Administrative	-	-	-	-	-
Operating Income
Operating Income	4,751.9	4,151.9	1,911.0	772.4	(47.8)	150.0	(62.0)	194.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	198.9	200.6	308.0	281.7	172.2	-
Tax & Net
Income Tax Expense	674.4	519.7	22.4	43.8	(12.2)	11.0	(9.8)	7.2
Net Income From Continuing Ops	3,915.3	3,433.2	1,589.5	457.8	(192.9)
Per Share
EPS Basic	11.74	9.84	4.68	1.01	(0.52)	0.10	(0.58)	0.36
EPS Diluted	11.70	9.75	4.53	0.98	(0.52)	0.09
Supplementary Data
EBITDA	-	4,346.7	2,359.6	1,261.4	499.3	581.1	192.9	287.2
EBIT	4,751.9	4,151.9	1,911.0	772.4	(47.8)	150.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	94.1	82.2	43.9	44.0	56.4	39.5	80.8	99.1	155.3	(107.8)	159.3	137.4	144.9	118.2	122.1	141.1	126.3	119.5	108.5	77.5	60.9	80.7	51.1	29.7	19.1
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	60.8	48.8	48.6	46.9	59.4	(103.8)	63.0	67.0	226.7	(379.7)	212.4	192.4	203.0	200.5	196.8	232.1	290.1
General & Administrative	44.0	68.2	58.8	55.0	51.5	47.6	36.2	38.7	42.4	34.7	41.2	30.4	44.6	36.6	44.0	45.7	55.2
Depreciation & Amortization	33.7	-	-	-	79.9	-	-	-	112.7	-	-	-	128.2	-	-	-
Amortization of Intangibles	25.7	25.6	25.6	23.4	22.8	(58.6)	23.3	23.2	105.0	(247.0)	110.2	112.9	115.4	123.0	127.9	142.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	402.5	382.7	326.0	301.1	319.0	(32.9)	300.9	326.6	718.6	(881.8)	677.9	618.8	654.4	724.7	663.8

Operating Income
Operating Income	1,439.9	1,275.2	1,079.0	957.7	840.0	652.7	534.3	384.4	339.6	393.7	186.3	131.3	61.0	(22.4)	49.3	53.4	(128.0)	58.5	45.0	35.0	11.5	(5.0)	(75.5)	(6.8)	25.1

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	51.2	44.9	51.4	51.4	52.9	84.4	74.9	74.4	74.2	-	78.6	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(8.5)	(21.9)	(58.1)	(73.7)	(45.4)	(94.3)	(66.6)	(66.5)	(71.6)	(93.8)	(77.1)	(35.5)	(64.4)	(43.7)	(47.7)	(36.0)
Pre-Tax Income	1,431.4	1,253.4	1,020.9	884.0	794.6	558.4	467.7	317.9	267.9	299.9	109.2	95.8	(3.4)	(66.2)	1.6	17.4

Tax & Net
Income Tax Expense	225.8	151.1	185.4	112.1	71.1	(60.9)	34.7	16.9	31.8	26.6	0.6	15.4	1.2	13.3	(22.1)	39.2	(42.7)	(2.8)	16.9	0.0	(3.2)	(7.4)	(4.5)	(0.7)	2.9
Net Income From Continuing Ops	1,205.6	1,102.3	835.5	771.9	723.5	619.3	433.1	301.0	236.2	273.3	108.6	80.4	(4.5)	(79.5)	23.7	(21.8)	(115.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	1,205.6	1,102.3	835.5	819.5	576.4	599.2	434.4	310.0	236.2	172.2	108.6	80.4	(4.5)	(79.5)	23.7	(21.8)	(115.3)
Net Income Attributable To Parent	1,205.6	1,102.3	835.5	819.5	576.4	599.2	434.4	310.0	236.2	172.2	108.6	80.4	(4.5)	(79.5)	23.8	(21.7)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	1,205.6	1,102.2	835.5	819.3	576.3	598.1	434.3	309.9	234.7	171.6	107.8	80.0	(4.5)	(79.4)	23.6

Per Share
EPS Basic	3.57	-	2.47	2.42	1.70	-	1.29	0.92	0.70	-	0.32	0.22	(0.01)	-	0.06	(0.06)	(0.31)	-	0.00	0.04	(0.05)	-	(0.42)	(0.10)	0.01
EPS Diluted	3.56	-	2.45	2.39	1.67	-	1.25	0.89	0.67	-	0.30	0.22	(0.01)	-	0.06	(0.06)	(0.31)	-
Shares Basic	337.4	-	338.5	338.6	339.8	-	336.9	335.7	335.8	-	341.4	357.0	373.2	-	369.4	373.9	372.0	-
Shares Diluted	338.7	-	341.0	342.2	344.9	-	348.2	348.0	348.6	-	356.9	366.3	373.2	-	378.5	373.9	372.0	-

Supplementary Data
EBITDA	1,473.6	-	-	-	919.9	-	-	-	452.2	-	-	-	189.3	-	-	-	1.0	-	-	-	100.3	-	-	-	57.4
EBIT	1,439.9	1,275.2	1,079.0	957.7	840.0	652.7	534.3	384.4	339.6	393.7	186.3	131.3	61.0	(22.4)	49.3	53.4	(128.0)	58.5	45.0