| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||
| Research & Development | 0.2 | 0.6 | 0.8 | 0.3 | 0.1 | 0.3 | 0.7 | 0.7 | 0.2 | - | - | - | - | - | - |
| Operating Income | |||||||||||||||
| Operating Income | (1.1) | (1.4) | (1.7) | (1.5) | (0.9) | (0.5) | (1.0) | (0.8) | (0.3) | - | (0.0) | - | - | (0.0) | |
| Non-Operating | |||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Tax & Net | |||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Per Share | |||||||||||||||
| EPS Basic | (0.13) | - | (0.20) | (0.18) | (0.10) | - | (0.34) | (0.25) | (0.10) | - | (0.01) | (0.00) | (0.00) | (0.00) | - |
| EPS Diluted | |||||||||||||||
| Supplementary Data | |||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | |||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 1.9 | 1.8 | 1.8 | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (5.7) | (5.4) | (2.6) | (0.1) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | 0.1 | 0.3 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (5.7) | (5.2) | (3.1) | (0.1) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.66) | (0.66) | (0.96) | (0.02) |
| EPS Diluted | (0.66) | (0.66) | (0.96) | (0.02) |
| Shares Basic | 8.7 | 7.8 | 3.2 | 5.0 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (5.7) | (5.4) | (2.6) | (0.1) |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.0 | 0.8 | 0.9 | 1.2 | 0.8 | 0.3 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.1 | 1.4 | 1.7 | 1.5 | 0.9 | 0.5 | 1.0 | 0.8 | 0.3 | - | - | - | - | - | - |
| - |
| Interest Expense |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | - | - | - | 0.2 | (0.3) | (0.1) | (0.1) | (0.0) | - | - | - | - | - | - |
| Pre-Tax Income | (1.1) | (1.4) | (1.7) | (1.5) | (0.6) | (0.9) | (1.1) | (0.8) | (0.3) | - | - | - | - | - | - |
| Net Income From Continuing Ops |
| (1.1) |
| (1.4) |
| (1.7) |
| (1.5) |
| (0.6) |
| (0.9) |
| (1.1) |
| (0.8) |
| (0.3) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.1) | (1.4) | (1.7) | (1.5) | (0.6) | (0.9) | (1.1) | (0.8) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (1.1) | (1.4) | (1.7) | (1.5) | (0.6) | (0.9) | (1.1) | (0.8) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.1) | (1.4) | (1.7) | (1.5) | (0.6) | (0.9) | (1.1) | (0.8) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| 0.13 |
| - |
| (0.20) |
| (0.18) |
| 0.10 |
| - |
| (0.34) |
| (0.25) |
| (0.10) |
| - |
| (0.01) |
| (0.00) |
| (0.00) |
| (0.00) |
| - |
| Shares Basic | 8.7 | - | 8.5 | 8.5 | 5.8 | - | 3.2 | 3.2 | 3.2 | - | 5.0 | 5.0 | 5.0 | 5.0 | - |
| Shares Diluted | 8.7 | - | 8.5 | 8.5 | 5.8 | - | 3.2 | 3.2 | 3.2 | - | 5.0 | 5.0 | 5.0 | 5.0 | - |
| (1.1) |
| (1.4) |
| (1.7) |
| (1.5) |
| (0.9) |
| (0.5) |
| (1.0) |
| (0.8) |
| (0.3) |
| - |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| - |
| General & Administrative | 3.8 | 3.6 | 0.7 | 0.1 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 5.7 | 5.4 | 2.6 | - |
| - |
| Other Non-Operating Income | - | 0.2 | (0.6) | - |
| Pre-Tax Income | (5.7) | (5.2) | (3.1) | - |
| - |
| Net Income | (5.7) | (5.2) | (3.1) | (0.1) |
| Net Income Attributable To Parent | (5.7) | (5.2) | (3.1) | (0.1) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (5.7) | (5.2) | (3.1) | (0.1) |
| Shares Diluted | 8.7 | 7.8 | 3.2 | 5.0 |