| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 0.9 | - | 0.6 | 0.7 | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (12.2) | (7.0) | (1.8) | (2.7) | (0.4) | (0.3) | (0.3) | (0.4) | (0.3) |
| Non-Operating | |||||||||
| Interest Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.9 | 0.2 | 0.0 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (35.1) | (1.2) | (1.8) | (2.7) | |||||
| Per Share | |||||||||
| EPS Basic | (2.26) | - | (0.14) | (0.26) | (0.05) | - | (0.04) | (0.06) | (0.04) |
| EPS Diluted | (2.26) | - | (0.14) | (0.26) | (0.05) | ||||
| Supplementary Data | |||||||||
| EBITDA | (12.2) | - | - | - | - | - | - | - | - |
| EBIT | (12.2) | (7.0) | (1.8) | (2.7) | (0.4) | (0.3) | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | 1.6 | - | 0.1 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (23.7) | (11.9) | (1.3) | (0.7) |
| Non-Operating | ||||
| Interest Income | 0.1 | 0.1 | 0.0 | 0.0 |
| Interest Expense | 1.1 | 0.3 | 0.1 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (40.7) | (6.0) | (1.4) | (0.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (2.62) | (0.55) | (0.18) | (0.17) |
| EPS Diluted | (2.62) | (0.55) | (0.18) | (0.17) |
| Shares Basic | 15.5 | 10.9 | 7.9 | 4.6 |
| Supplementary Data | ||||
| EBITDA | - | (11.9) | - | - |
| EBIT | (23.7) | (11.9) | (1.3) | (0.7) |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 11.3 | 6.7 | 1.2 | 2.0 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 |
| Depreciation & Amortization | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.2 | 7.0 | 1.8 | 2.7 | 0.4 | - | 0.3 | 0.4 | - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (22.9) | 5.9 | 0.1 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - |
| (0.4) |
| (0.3) |
| (0.3) |
| (0.4) |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (35.1) | (1.2) | (1.8) | (2.7) | (0.4) | (0.3) | (0.3) | (0.4) | (0.3) |
| Net Income Attributable To Parent | (35.1) | (1.2) | (1.8) | (2.7) | (0.4) | (0.3) | (0.3) | (0.4) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (35.1) | (1.2) | (1.8) | (2.7) | (0.4) | (0.3) | (0.3) | (0.4) | (0.3) |
| - |
| (0.04) |
| (0.06) |
| (0.04) |
| Shares Basic | 15.5 | - | 12.6 | 10.4 | 7.9 | - | 7.9 | 7.9 | 7.9 |
| Shares Diluted | 15.5 | - | 12.6 | 10.4 | 7.9 | - | 7.9 | 7.9 | 7.9 |
| (0.3) |
| (0.4) |
| (0.3) |
| - |
| General & Administrative | 21.2 | 10.3 | 1.3 | 0.6 |
| Depreciation & Amortization | - | 0.0 | - | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 23.7 | 11.9 | 1.3 | - |
| - |
| Other Non-Operating Income | (16.9) | 5.9 | (0.1) | (0.0) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (40.7) | (6.0) | (1.4) | (0.8) |
| Net Income Attributable To Parent | (40.7) | (6.0) | (1.4) | (0.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (40.7) | (6.0) | (1.4) | (0.8) |
| Shares Diluted | 15.5 | 10.9 | 7.9 | - |