| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | - | 3.1 | 12.3 | 4.3 | 32.4 | 23.1 | 14.7 | 10.0 | 33.6 |
| Cost of Revenue | - | - | - | - | - | - | - | 19.9 | 11.2 | 5.0 | 12.5 | 16.9 |
| Gross Profit | - | - | - | - | - | - | - | 12.5 | 11.9 | 9.6 | (2.5) | 16.7 |
| Operating Expenses | ||||||||||||
| Research & Development | 14.8 | 14.5 | 14.4 | 17.1 | 17.9 | 19.0 | 17.9 | 24.8 | 35.4 | 29.0 | 29.1 | 34.7 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (26.7) | (26.3) | (24.6) | (28.9) | (28.6) | (21.4) | (27.5) | (41.0) | (51.7) | (53.9) | (138.8) | (61.1) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | 0.0 | - | - | - | - | - | - | - | (23.3) | (19.7) | (2.0) |
| Net Income From Continuing Ops | (26.3) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (26.33) | (87.27) | (31,460.23) | (2,316.83) | 1.57 | (6.07) | - | - | - | - | - | - |
| EPS Diluted | (26.33) | (87.27) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | (26.1) | (24.3) | (28.3) | (27.7) | (20.3) | (26.1) | (38.7) | (49.3) | (50.8) | (135.4) | (58.2) |
| EBIT | (26.7) | (26.3) | ||||||||||
| 3.1 |
| 3.7 |
| 3.1 |
| 3.1 |
| 2.4 |
| - |
| 1.5 |
| 0.5 |
| - |
| 9.0 |
| 9.0 |
| 7.4 |
| 7.0 |
| 6.3 |
| 5.8 |
| 6.8 |
| 4.1 |
| 2.8 |
| 6.2 |
| 3.5 |
| 2.1 |
| (11.1) |
| 2.8 |
| 10.2 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.1 | 4.0 | 6.0 | 3.8 | 4.5 | 2.4 | 2.5 | 1.8 | (3.2) | 1.9 | 5.9 | 0.5 | (1.7) | 4.1 | 6.5 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.9 | 5.1 | 1.4 | 3.2 | 1.9 | 3.4 | 4.3 | 2.3 | 6.1 | 4.3 | (2.4) | 1.7 | (9.4) | (1.3) | 3.6 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 3.9 | 3.5 | 4.0 | 3.3 | 3.6 | 3.9 | 3.1 | 3.6 | 3.8 | 3.6 | 3.9 | 5.5 | 4.2 | 4.7 | 4.5 | 3.9 | 4.9 | 4.5 | 4.4 | 4.7 | 5.4 | 4.9 | 4.5 | 4.4 | 4.0 | 4.4 | 7.6 | 6.1 | 6.6 | 8.9 | 8.6 | 9.7 | 8.2 | 9.2 | 7.2 | 6.8 | 5.9 | 6.3 | 7.1 | 7.6 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 2.9 | 2.5 | 3.6 | 2.9 | 2.8 | 2.5 | 2.1 | 2.4 | 3.2 | 2.8 | 2.7 | 2.7 | 3.6 | 3.0 | 3.3 | 3.7 | 3.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.1 | - | - | - | 0.1 | - | - | - | 0.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (6.8) | (6.0) | (7.6) | (6.2) | (6.5) | (6.4) | (5.2) | (6.0) | (7.0) | (6.4) | (6.6) | (8.2) | (7.8) | (7.7) | (7.8) | (7.6) | (5.6) | (4.0) | (4.8) | (5.7) | (6.9) | (6.8) | (6.2) | (6.8) | (7.6) | (5.2) | (11.5) | (12.9) | (11.4) | (13.6) | (12.1) | (12.4) | (13.5) | (16.8) | (10.3) | (14.6) | (12.1) | (22.4) | (90.5) | (12.8) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | (0.1) | 0.0 | (0.0) | (1.8) | (2.3) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.0) | - | - | - | - | - | - | (7.7) | (13.8) | (1.0) | (0.8) | (2.1) | (17.6) | (0.0) |
| Net Income From Continuing Ops | (6.7) | (5.8) | (7.5) | (6.2) | (6.4) | (6.3) | (5.1) | (5.9) | (6.8) | (6.2) | (6.3) | (7.9) | 1.8 | (5.2) | (7.8) | 27.9 | (7.9) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.0 | 0.9 | 0.5 | 0.2 | 0.1 | 0.2 | |||||||||||||||||||||||
| Net Income | (6.7) | (5.8) | (7.5) | (6.2) | (6.4) | (6.3) | (5.1) | (5.9) | (6.8) | (5.9) | (6.3) | (7.9) | 2.8 | (4.6) | (7.6) | 28.0 | (7.7) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (6.7) | (5.8) | (7.5) | (6.2) | (6.4) | (6.3) | (5.1) | (5.9) | (6.8) | (5.9) | (6.3) | (7.9) | 2.8 | (4.6) | (7.6) | 28.0 | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (6.8) | (5.9) | (9.0) | (6.2) | (6.4) | (6.3) | (5.1) | (5.9) | (6.8) | (5.9) | (6.3) | (7.9) | 2.8 | (4.6) | (7.6) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (6.41) | - | (2.23) | (8.40) | (1,581.81) | - | (357.86) | (1,236.96) | (368.21) | - | (22.16) | (53.95) | 17.38 | - | (1.50) | 5.58 | (1.55) | - | (1.43) | (1.75) | - | - | - | - | - | - | (0.16) | - | - | - | (0.55) | (0.58) | (0.63) | - | 1.77 | (0.53) | (0.48) | - | (3.55) | - |
| EPS Diluted | (6.41) | - | (2.23) | (8.40) | (1,581.81) | - | (357.86) | (1,236.96) | (368.21) | - | (22.16) | (53.95) | 17.38 | - | (1.50) | 5.58 | (1.55) | - | ||||||||||||||||||||||
| Shares Basic | 1.1 | - | 4.0 | 0.7 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.3 | 0.1 | 0.2 | - | 5.1 | 5.0 | 4.9 | - | ||||||||||||||||||||||
| Shares Diluted | 1.1 | - | 4.0 | 0.7 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.3 | 0.1 | 0.2 | - | 5.1 | 5.0 | 4.9 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (6.8) | - | - | - | (6.4) | - | - | - | (6.9) | - | - | - | (7.6) | - | - | - | (5.4) | - | - | - | (6.6) | - | - | - | (7.2) | - | - | - | (10.9) | - | - | - | (12.9) | - | - | - | (11.3) | - | - | - |
| EBIT | (6.8) | (6.0) | (7.6) | (6.2) | (6.5) | (6.4) | (5.2) | (6.0) | (7.0) | (6.4) | (6.6) | (8.2) | (7.8) | (7.7) | (7.8) | (7.6) | (5.6) | (4.0) | (4.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| 25.3 |
| 28.1 |
| 34.6 |
| 36.2 |
| 43.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 11.8 | 11.8 | 10.2 | 11.8 | 13.9 | 14.7 | 14.0 | 16.2 | - | - | - | - |
| Depreciation & Amortization | - | 0.2 | 0.4 | 0.6 | 0.9 | 1.1 | 1.4 | 2.2 | 2.4 | 3.1 | 3.4 | 2.9 |
| Amortization of Intangibles | - | - | - | - | - | - | - | 0.8 | 0.8 | 0.8 | 0.8 | 3.4 |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.4 | 0.3 | 0.5 | 0.6 | (4.0) | (8.0) | (1.3) | (2.1) | (2.0) | (1.9) | (0.8) | (0.2) |
| Pre-Tax Income | - | (26.0) | (24.1) | (18.7) | 7.0 | (29.4) | (30.9) | (43.1) | (53.7) | (55.9) | (139.6) | (61.3) |
| (26.0) |
| (24.1) |
| (18.7) |
| 7.0 |
| (29.4) |
| (30.9) |
| (43.1) |
| (53.7) |
| (32.6) |
| (119.9) |
| (59.3) |
| Net Income From Discontinued Ops | - | - | 0.0 | 1.2 | 1.0 | 1.0 | 13.2 | 2.6 | - | 39.6 | 7.5 | - |
| Net Income | (26.3) | (26.0) | (24.1) | (17.4) | 8.0 | (28.5) | (17.8) | (40.4) | (53.7) | 7.0 | (112.4) | (59.3) |
| Net Income Attributable To Parent | (26.3) | (26.0) | (24.1) | (17.4) | 8.0 | (28.5) | (17.8) | (40.4) | (53.7) | 7.0 | (112.4) | (59.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (27.9) | (27.5) | (24.1) | (17.4) | 8.0 | (28.5) | (17.8) | (40.4) | (53.7) | 7.0 | (112.4) | (59.3) |
| (31,460.23) |
| (2,316.83) |
| 1.57 |
| (6.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 1.1 | 0.3 | 0.0 | 0.0 | 5.1 | 4.7 | - | - | - | - | - | - |
| Shares Diluted | 1.1 | 0.3 | 0.0 | 0.0 | 5.1 | 4.7 | - | - | - | - | - | - |
| (24.6) |
| (28.9) |
| (28.6) |
| (21.4) |
| (27.5) |
| (41.0) |
| (51.7) |
| (53.9) |
| (138.8) |
| (61.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.0 |
| 6.5 |
| 6.5 |
| 7.3 |
| 6.6 |
| 6.9 |
| 7.0 |
| 7.6 |
| 8.6 |
| 7.5 |
| 8.4 |
| 10.1 |
| 6.7 |
| 11.1 |
| 8.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.2 |
| 3.5 |
| 4.1 |
| 3.9 |
| 4.3 |
| 3.2 |
| 2.8 |
| 3.6 |
| 3.5 |
| 3.9 |
| 4.3 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.3 |
| 7.6 |
| - |
| - |
| 10.4 |
| 11.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.6) |
| (2.3) |
| (2.3) |
| (0.8) |
| (0.4) |
| (0.7) |
| 0.0 |
| (0.3) |
| - |
| - |
| (0.4) |
| (0.6) |
| - |
| - |
| (0.7) |
| (0.4) |
| (0.6) |
| (0.4) |
| (0.5) |
| (0.4) |
| (0.4) |
| (0.5) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| (6.9) |
| - |
| - |
| - |
| (12.1) |
| - |
| - |
| (14.1) |
| (12.6) |
| (13.2) |
| (13.9) |
| (17.4) |
| (10.8) |
| (15.2) |
| (12.5) |
| (22.8) |
| (91.0) |
| (12.8) |
| (6.6) |
| (7.1) |
| (8.1) |
| (7.7) |
| (7.2) |
| (6.9) |
| (6.8) |
| (10.0) |
| (9.4) |
| (11.1) |
| (10.8) |
| (11.7) |
| (14.1) |
| (12.6) |
| (13.2) |
| (13.9) |
| (9.7) |
| 3.0 |
| (14.2) |
| (11.7) |
| (20.8) |
| (73.4) |
| (12.8) |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.4 |
| - |
| 0.2 |
| - |
| 12.9 |
| 1.2 |
| 4.2 |
| (2.5) |
| (0.3) |
| - |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.1) |
| 34.9 |
| 3.0 |
| 1.8 |
| - |
| 1.7 |
| - |
| (6.3) |
| (7.0) |
| (7.9) |
| (7.3) |
| (7.1) |
| (6.8) |
| (6.8) |
| 2.9 |
| (8.2) |
| (6.9) |
| (13.3) |
| (12.0) |
| (14.1) |
| (12.6) |
| (13.1) |
| (13.9) |
| (9.8) |
| 37.9 |
| (11.2) |
| (9.9) |
| (14.9) |
| (71.7) |
| (12.8) |
| (7.7) |
| (6.3) |
| (7.0) |
| (7.9) |
| (7.3) |
| (7.1) |
| (6.8) |
| (6.8) |
| 2.9 |
| (8.2) |
| (6.9) |
| (13.3) |
| (12.0) |
| (14.1) |
| (12.6) |
| (13.1) |
| (13.9) |
| (9.8) |
| 37.9 |
| (11.2) |
| (9.9) |
| (14.9) |
| (71.7) |
| (12.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.0 |
| (7.7) |
| (6.3) |
| (7.0) |
| (7.9) |
| (7.3) |
| (7.1) |
| (6.8) |
| (6.8) |
| 2.9 |
| (8.2) |
| (6.9) |
| (13.3) |
| (12.0) |
| (14.1) |
| (12.6) |
| (13.1) |
| (13.9) |
| (9.8) |
| 37.9 |
| (11.2) |
| (9.9) |
| (14.9) |
| (71.7) |
| (12.8) |
| (1.43) |
| (1.75) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.56) |
| - |
| - |
| - |
| 1.75 |
| - |
| - |
| - |
| (3.55) |
| - |
| 4.9 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.7 |
| 22.6 |
| 22.0 |
| - |
| 21.4 |
| 21.3 |
| 20.8 |
| - |
| 20.2 |
| - |
| 4.9 |
| 4.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.7 |
| - |
| - |
| - |
| 21.7 |
| - |
| - |
| - |
| 20.2 |
| - |
| (5.7) |
| (6.9) |
| (6.8) |
| (6.2) |
| (6.8) |
| (7.6) |
| (5.2) |
| (11.5) |
| (12.9) |
| (11.4) |
| (13.6) |
| (12.1) |
| (12.4) |
| (13.5) |
| (16.8) |
| (10.3) |
| (14.6) |
| (12.1) |
| (22.4) |
| (90.5) |
| (12.8) |