| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | 0.0 | 0.2 | 0.5 | 0.6 | 0.7 | 0.8 | 0.4 | 0.5 | 0.7 | 1.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||
| Revenues | - | - | - | 2.5 | 3.1 | 1.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | 3.6 | 2.6 | 1.2 | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | (3.4) | (2.5) | (1.1) | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||
| Research & Development | - | - | 0.2 | 0.5 | 0.9 | 2.1 | 2.4 | 2.4 | 3.5 | 3.4 | 3.4 | 3.3 |
| Selling General & Administrative | - | |||||||||||
| Operating Income | ||||||||||||
| Operating Income | (3.5) | (4.0) | (9.6) | (13.7) | (22.3) | (22.1) | (16.2) | (13.2) | (10.4) | (9.2) | (8.1) | (7.0) |
| Non-Operating | ||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.2 | ||||||||||
| Tax & Net | ||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (4.0) | |||||||||||
| Per Share | ||||||||||||
| EPS Basic | (4.40) | (4.77) | (38.65) | (7.17) | (5.78) | - | - | - | - | - | - | - |
| EPS Diluted | (4.40) | (4.77) | ||||||||||
| Supplementary Data | ||||||||||||
| EBITDA | - | - | (8.7) | (11.5) | (20.3) | (20.3) | (14.8) | (11.9) | (9.5) | (9.0) | (7.9) | (6.9) |
| EBIT | (3.5) | (4.0) | ||||||||||
| 1.0 |
| 0.4 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4 | 1.0 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 2.6 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.1 | 0.0 | - | 0.0 | 0.0 |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.3) | (1.0) | (0.8) | (0.9) | (0.8) | (0.9) | (0.8) | (2.5) | 0.0 | 0.0 | 0.0 | (1.1) | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | (0.0) | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 0.4 | 0.5 | 0.7 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.7 | 0.7 | 1.0 | 0.9 |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | |||||||||||||||||||||||
| General & Administrative | 0.6 | (0.3) | 1.4 | 1.8 | 1.2 | 2.0 | 1.5 | 3.1 | 2.4 | 4.1 | 2.3 | 3.1 | 3.0 | 2.3 | 2.3 | 2.8 | 2.4 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | 0.0 | - | - | - | 0.6 | - | - | - | 0.5 | - | - | - | 0.5 | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 0.6 | (1.9) | 1.5 | 3.3 | 1.2 | (24.1) | 1.6 | 29.6 | 2.5 | (7.2) | 6.8 | 7.2 | 6.9 | 6.6 | 6.2 | 6.6 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (0.6) | 1.9 | (1.5) | (3.3) | (1.2) | 24.1 | (1.6) | (29.6) | (2.5) | 5.3 | (6.1) | (6.4) | (6.5) | (6.1) | (5.5) | (5.6) | (5.1) | (6.0) | (6.8) | (5.2) | (4.1) | (6.0) | (3.6) | (3.5) | (3.1) | (3.4) | (3.0) | (4.0) | (2.8) | (2.4) | (2.7) | (2.8) | (2.4) | (2.7) | (2.4) | (2.1) | (2.0) | (2.3) | (2.0) | (2.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.3 | - | - | 0.1 | 0.1 | (0.4) | 1.0 | 1.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.3) | (0.1) | (0.0) | (0.1) | 2.0 | 0.4 | (1.0) | (1.0) | (0.2) | (0.0) | (0.1) | (0.1) | (0.0) | 0.0 | 0.1 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.9) | 1.8 | (1.5) | (3.4) | 0.8 | 24.5 | (2.6) | (30.5) | (2.7) | 5.3 | (6.1) | (6.5) | (6.5) | (6.1) | (5.4) | (5.5) | (5.1) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (0.3) | (15.9) | 0.1 | 0.0 | (0.4) | (108.6) | (0.8) | (20.0) | (8.4) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (1.2) | (14.1) | (1.4) | (3.4) | 0.4 | (84.1) | (3.4) | (50.5) | (11.2) | (8.4) | (6.1) | (6.5) | (6.5) | (6.1) | (5.4) | (5.5) | (5.1) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (1.2) | (14.1) | (1.4) | (3.4) | 0.4 | (84.1) | (3.4) | (50.5) | (11.2) | (8.4) | (6.1) | (6.5) | (6.5) | (6.1) | (5.4) | (5.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (1.2) | (14.1) | (1.4) | (3.4) | 0.4 | (84.1) | (3.4) | (50.5) | (11.2) | (8.4) | (6.1) | (6.5) | (6.5) | (6.1) | (5.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.26) | - | (0.36) | (0.87) | 0.11 | - | (0.88) | (13.08) | (2.90) | - | (1.60) | (1.69) | (1.69) | - | (1.42) | (0.08) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.26) | - | (0.36) | (0.87) | 0.11 | - | (0.88) | (13.08) | (2.90) | - | (1.60) | (1.69) | (1.69) | - | (1.42) | (0.08) | - | - | ||||||||||||||||||||||
| Shares Basic | 4.6 | - | 3.9 | 3.9 | 3.9 | - | 3.9 | 3.9 | 3.8 | - | 3.8 | 3.8 | 3.8 | - | 3.8 | 71.1 | - | - | ||||||||||||||||||||||
| Shares Diluted | 4.6 | - | 3.9 | 3.9 | 3.9 | - | 3.9 | 3.9 | 3.8 | - | 3.8 | 3.8 | 3.8 | - | 3.8 | 71.1 | 72.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | (1.2) | - | - | - | (2.0) | - | - | - | (6.0) | - | - | - | (4.6) | - | - | - | (3.7) | - | - | - | (2.7) | - | - | - | (2.5) | - | - | - | (2.4) | - | - | - | (2.0) | - | - | - |
| EBIT | (0.6) | 1.9 | (1.5) | (3.3) | (1.2) | 24.1 | (1.6) | (29.6) | (2.5) | 5.3 | (6.1) | (6.4) | (6.5) | (6.1) | (5.5) | (5.6) | (5.1) | (6.0) | (6.8) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | 0.0 | 0.2 | 0.6 | 1.1 | 1.3 | 0.5 | 0.7 | 0.3 | 0.8 | 0.9 | 1.0 |
| General & Administrative | 3.5 | 4.0 | 9.0 | 12.5 | 9.8 | 9.1 | 6.8 | 6.7 | 4.1 | 3.9 | 3.8 | 2.7 |
| Depreciation & Amortization | - | - | 0.9 | 2.2 | 2.0 | 1.8 | 1.5 | 1.3 | 0.8 | 0.2 | 0.2 | 0.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 3.5 | 4.0 | 9.6 | 13.7 | 25.5 | 23.3 | 16.4 | 13.4 | 10.5 | 9.3 | 8.1 | 7.0 |
| 1.7 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.4 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.5) | 1.8 | (1.8) | (0.2) | 0.2 | (0.2) | (0.2) | (0.0) | (0.0) | (0.0) | (0.4) | (0.0) |
| Pre-Tax Income | - | (2.2) | (11.4) | (13.8) | (22.2) | (22.3) | (16.4) | (13.2) | (10.4) | (9.3) | (8.5) | (7.0) |
| (2.2) |
| (11.4) |
| (13.8) |
| (22.2) |
| (22.3) |
| (16.4) |
| (13.2) |
| (10.4) |
| (9.3) |
| (8.5) |
| (7.0) |
| Net Income From Discontinued Ops | (16.1) | (16.3) | (137.8) | (13.7) | - | - | - | - | - | - | - | - |
| Net Income | (20.1) | (18.5) | (149.2) | (27.6) | (22.2) | (22.3) | (16.4) | (13.2) | (10.4) | (9.3) | (8.5) | (7.0) |
| Net Income Attributable To Parent | (20.1) | (18.5) | (149.2) | (27.6) | (22.2) | (22.3) | (16.4) | (13.2) | (10.4) | (9.3) | (8.5) | (7.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (20.1) | (18.5) | (149.2) | (27.6) | (22.2) | (22.3) | (16.4) | (13.2) | (12.2) | (9.3) | (8.5) | (7.0) |
| (38.65) |
| (7.17) |
| (5.78) |
| (0.32) |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 4.6 | 3.9 | 3.9 | 3.8 | 3.8 | - | - | - | - | - | - | - |
| Shares Diluted | 4.6 | 3.9 | 3.9 | 3.8 | 3.8 | 69.4 | - | - | - | - | - | - |
| (9.6) |
| (13.7) |
| (22.3) |
| (22.1) |
| (16.2) |
| (13.2) |
| (10.4) |
| (9.2) |
| (8.1) |
| (7.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 2.6 |
| 2.2 |
| 2.6 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.8 |
| 1.5 |
| 2.2 |
| 1.3 |
| (1.0) |
| 1.9 |
| 1.8 |
| 1.4 |
| 0.5 |
| 1.4 |
| 1.0 |
| 1.1 |
| 1.3 |
| 0.8 |
| 0.8 |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 6.5 |
| 7.3 |
| 5.4 |
| 4.2 |
| 6.1 |
| 3.7 |
| 3.5 |
| 3.1 |
| 3.5 |
| 3.0 |
| 4.1 |
| 2.9 |
| 2.4 |
| 2.7 |
| 2.8 |
| 2.5 |
| 2.7 |
| 2.4 |
| 2.1 |
| 2.0 |
| 2.3 |
| 2.0 |
| 2.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.1) |
| (6.9) |
| (5.2) |
| (4.2) |
| (6.1) |
| (3.6) |
| (3.5) |
| (3.1) |
| (3.4) |
| (3.0) |
| (4.0) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.4) |
| (2.1) |
| (2.1) |
| (2.4) |
| (2.1) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (6.1) |
| (6.9) |
| (5.2) |
| (4.2) |
| (6.1) |
| (3.6) |
| (3.5) |
| (3.1) |
| (3.4) |
| (3.0) |
| (4.0) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.4) |
| (2.1) |
| (2.1) |
| (2.4) |
| (2.1) |
| (2.1) |
| (5.1) |
| (6.1) |
| (6.9) |
| (5.2) |
| (4.2) |
| (6.1) |
| (3.6) |
| (3.5) |
| (3.1) |
| (3.4) |
| (3.0) |
| (4.0) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.4) |
| (2.1) |
| (2.1) |
| (2.4) |
| (2.1) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.5) |
| (5.1) |
| (6.1) |
| (6.9) |
| (5.2) |
| (4.2) |
| (6.1) |
| (3.6) |
| (3.5) |
| (3.1) |
| (3.4) |
| (3.0) |
| (4.0) |
| (2.8) |
| (4.2) |
| (2.7) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.4) |
| (2.1) |
| (2.1) |
| (2.4) |
| (2.1) |
| (2.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.2) |
| (4.1) |
| (6.0) |
| (3.6) |
| (3.5) |
| (3.1) |
| (3.4) |
| (3.0) |
| (4.0) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.8) |
| (2.4) |
| (2.7) |
| (2.4) |
| (2.1) |
| (2.0) |
| (2.3) |
| (2.0) |
| (2.0) |