| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.0 | - | 0.0 | 0.1 | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 0.4 | 0.0 | 0.2 | 0.3 | 0.1 | 0.2 | 0.0 | 0.5 | 0.1 |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 0.2 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (6.4) | (2.7) | (4.4) | (3.7) | |||||
| Per Share | |||||||||
| EPS Basic | (0.18) | - | (0.13) | (0.12) | (0.07) | - | (0.03) | (0.05) | (0.03) |
| EPS Diluted | (0.18) | - | (0.13) | (0.12) | (0.07) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | |||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | - | 0.1 | - |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | 0.9 | 0.6 | 0.8 |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | 0.3 | 0.2 | 0.3 |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | - | - | - |
| Net Income From Continuing Ops | (17.2) | (12.8) | (4.5) |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | (0.48) | (0.40) | (0.16) |
| EPS Diluted | (0.48) | (0.40) | (0.16) |
| Shares Basic | 36.2 | 32.2 | 29.0 |
| Shares Diluted | 36.2 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | - | 0.0 | 0.2 | - |
| General & Administrative | 4.2 | 2.9 | 1.4 | 3.5 | 1.9 | 1.0 | 0.8 | 0.8 | 0.9 |
| Depreciation & Amortization | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 4.7 | 3.0 | 1.7 | 3.8 | 2.0 | - | 0.8 | 1.5 | - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.7) | 0.3 | (2.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Pre-Tax Income | (6.4) | (2.7) | (4.4) | (3.7) | (2.0) | (1.3) | (0.8) | (1.5) | (0.9) |
| (2.0) |
| (1.3) |
| (0.8) |
| (1.5) |
| (0.9) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (6.4) | (2.7) | (4.4) | (3.7) | (2.0) | (1.3) | (0.8) | (1.5) | (0.9) |
| Net Income Attributable To Parent | (6.4) | (2.7) | (4.4) | (3.7) | (2.0) | (1.3) | (0.8) | (1.5) | (0.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (6.4) | (2.7) | (4.4) | (3.7) | (2.0) | (1.3) | (0.8) | (1.5) | (0.9) |
| - |
| (0.03) |
| (0.05) |
| (0.03) |
| Shares Basic | 36.2 | - | 33.2 | 31.5 | 29.7 | - | 29.0 | 29.0 | 28.9 |
| Shares Diluted | 36.2 | - | 33.2 | 31.5 | 29.7 | - | 29.0 | 29.0 | 28.9 |
| - |
| - |
| - |
| 12.0 |
| 9.6 |
| 3.5 |
| Depreciation & Amortization | 0.1 | 0.1 | 0.0 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 13.2 | 10.5 | 4.6 |
| (4.2) |
| (2.5) |
| 0.0 |
| Pre-Tax Income | (17.2) | (12.8) | (4.5) |
| (17.2) |
| (12.8) |
| (4.5) |
| Net Income Attributable To Parent | (17.2) | (12.8) | (4.5) |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | (17.2) | (12.8) | (4.5) |
| 32.2 |
| 29.0 |