| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | 1,601.9 | 1,605.1 | 1,576.7 | 1,645.3 | 1,497.2 | 1,606.3 | 1,449.8 | 1,470.9 | 1,439.0 | - | 1,377.7 | 1,368.7 | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | 16.1 | 18.1 | (3.4) | 26.3 | 15.2 | 26.4 | 11.1 | 15.2 | 10.7 | - | 7.3 | 12.1 | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | 0.28 | - | (0.17) | 0.52 | 0.30 | - | 0.19 | 0.34 | 0.21 | - | 0.17 | 0.26 | - |
| EPS Diluted | 0.28 | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | |||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | 6,429.0 | 6,324.3 | 5,966.1 | 5,409.5 | 5,129.7 |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | - | - | - | - | - |
| Non-Operating | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | 57.1 | 56.2 | 63.4 | 22.6 | 46.1 |
| Net Income From Continuing Ops | 229.7 | 230.1 | 299.7 | 129.0 | 265.4 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | 0.95 | 0.96 | 1.59 | 0.43 | 1.50 |
| EPS Diluted | 0.95 | 0.96 | 1.58 | 0.43 | 1.50 |
| Shares Basic | 141.3 | 140.8 | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 48.6 | 36.8 | 36.5 | 32.6 | 34.9 | 36.7 | 33.7 | 29.1 | 32.9 | - | 29.0 | 26.7 | - |
| Depreciation & Amortization | 43.0 | - | - | - | 36.2 | - | - | - | 35.4 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 165.2 | 154.1 | 198.7 | 163.7 | 130.8 | 141.4 | 117.7 | 115.3 | 121.8 | - | 124.6 | 108.8 | - |
| Total Operating Expenses | 1,527.3 | 1,512.7 | 1,578.9 | 1,523.3 | 1,423.0 | 1,439.0 | 1,392.8 | 1,388.7 | 1,382.5 | - | 1,331.8 | 1,300.9 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | 74.6 | 92.4 | (2.2) | 122.0 | 74.2 | 167.2 | 57.1 | 82.2 | 56.6 | - | 46.0 | 67.8 | - |
| 58.5 |
| 74.3 |
| 1.2 |
| 95.7 |
| 59.0 |
| 140.9 |
| 46.0 |
| 67.0 |
| 45.9 |
| 30.4 |
| 38.7 |
| 55.7 |
| 4.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 58.5 | 74.3 | 1.2 | 95.7 | 59.0 | 140.9 | 46.0 | 67.0 | 45.9 | 30.4 | 38.7 | 55.7 | 4.1 |
| Net Income Attributable To Parent | 39.9 | 45.0 | (23.5) | 73.0 | 41.4 | 114.2 | 26.3 | 42.8 | 27.0 | (4.2) | 20.8 | 33.1 | 4.1 |
| Less: Minority Interest | 18.6 | 29.3 | 24.7 | 22.8 | 17.6 | 26.7 | 19.7 | 24.2 | 18.8 | - | 17.9 | 22.6 | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 39.9 | 45.0 | (23.5) | 73.0 | 41.4 | 114.2 | 26.3 | 42.8 | 27.0 | (4.2) | 20.8 | 33.1 | 4.1 |
| - |
| (0.17) |
| 0.52 |
| 0.29 |
| - |
| 0.19 |
| 0.34 |
| 0.21 |
| - |
| 0.17 |
| 0.26 |
| - |
| Shares Basic | 141.3 | - | 141.2 | 140.4 | 140.1 | - | 137.1 | 126.1 | 126.1 | - | 126.1 | 126.1 | - |
| Shares Diluted | 141.8 | - | 141.2 | 141.5 | 140.7 | - | 137.5 | 126.1 | 126.1 | - | 126.1 | 126.1 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| General & Administrative | 154.5 | 140.8 | 132.4 | 114.6 | 75.3 |
| Depreciation & Amortization | - | 155.7 | 146.3 | 140.8 | 138.2 |
| Amortization of Intangibles | - | 0.8 | - | - | - |
| Other Operating Expenses | 681.7 | 647.3 | 496.2 | 451.7 | 464.4 |
| Total Operating Expenses | 6,142.2 | 6,038.0 | 5,603.0 | 5,257.9 | 4,818.2 |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | 286.8 | 286.4 | 363.1 | 151.6 | 311.5 |
| - |
| - |
| - |
| - |
| Net Income | 229.7 | 230.1 | 299.7 | 129.0 | 265.4 |
| Net Income Attributable To Parent | 134.3 | 135.8 | 210.3 | 53.9 | 188.9 |
| Less: Minority Interest | 95.4 | 94.3 | 89.4 | 75.1 | 76.5 |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | 134.3 | 135.8 | 210.3 | 53.9 | 188.9 |
| 132.4 |
| 126.1 |
| 126.1 |
| Shares Diluted | 141.8 | 141.5 | 132.7 | 126.1 | 126.1 |