| (in millions of USD) | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 31.7 | 2.1 | - | 0.0 | 0.6 | 0.8 | 0.6 | - | 2.7 | - | - | - | - | - | 4.9 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 31.7 | 0.2 | 1.3 | - | 12.6 | 11.2 | 0.3 | 2.7 | 0.4 | 0.9 | 0.0 | 0.1 |
| Restricted Cash | - | 2.4 | 2.2 | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 40.5 | 0.6 | 1.3 | 0.0 | - | - | - | - | - | - | - | 0.0 |
| Cash And Short Term Investments | 72.2 | 0.8 | 2.7 | - | 12.6 | 11.2 | 0.3 | 2.7 | 0.4 | 0.9 | 0.0 | 0.1 |
| Receivables | ||||||||||||
| Accounts Receivable | - | 0.0 | 0.0 | 0.7 | 3.2 | 0.0 | 2.4 | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | 1.0 | 0.1 | 0.4 | 0.0 | 0.2 | 0.5 | 0.2 | 0.6 | 0.0 | - | - |
| Prepaid Expenses | 2.6 | 0.6 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | - | 43.2 | 42.1 | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | 9.0 | 4.4 | - | - | - | 11.0 | 8.1 | 5.4 | 2.2 | - | - |
| Short Term Debt | - | 2.1 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 1.0 | 0.0 | - | - | - | 14.3 | 0.0 | 7.9 | 5.1 | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 305.1 | 186.4 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 1.0 | 2.1 | 2.1 | 1.9 | 5.3 | 25.3 | 0.0 | 22.1 | 14.7 | 4.4 | - | - |
| Net debt | (71.2) | 1.3 | ||||||||||
| 6.3 |
| 12.6 |
| 20.1 |
| 29.1 |
| 8.3 |
| 11.2 |
| 1.4 |
| 2.2 |
| 0.5 |
| 0.3 |
| 1.0 |
| 1.5 |
| 0.5 |
| 2.7 |
| 0.1 |
| 0.9 |
| 0.1 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.1 |
| 0.6 |
| Restricted Cash | - | 0.6 | - | 0.4 | 2.4 | - | - | - | - | - | - | - | - | 0.1 | 0.1 | 0.3 | 0.1 | - | - | - | - | - | 0.5 | - | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 40.5 | 0.0 | - | 0.0 | 0.6 | 0.2 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 72.2 | 2.1 | - | 0.0 | 1.2 | 1.0 | 0.6 | - | 2.7 | - | - | - | - | - | 4.9 | 6.3 | 12.6 | 20.1 | 29.1 | 8.3 | 11.2 | 1.4 | 2.2 | 0.5 | 0.3 | 1.0 | 1.5 | 0.5 | 2.7 | 0.1 | 0.9 | 0.1 | 0.4 | 0.3 | 0.4 | 0.8 | 0.8 | 0.8 | 0.1 | 0.6 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | 0.0 | - | 0.0 | 0.0 | - | - | - | - | 4.4 | - | - | 0.7 | 5.7 | 5.4 | 2.9 | 3.2 | 2.1 | 0.4 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | 1.1 | - | 1.1 | 1.0 | 2.0 | 2.0 | 0.1 | 0.1 | 2.2 | 0.7 | 3.0 | 0.4 | 0.7 | - | 1.2 | 0.0 | 0.0 | 0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 1.0 | 0.1 | 0.7 | 0.2 | 0.4 | 0.1 | 0.3 | 0.6 | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 |
| Prepaid Expenses | 2.6 | 1.2 | - | 1.1 | 1.1 | 1.9 | 1.9 | 2.5 | 1.9 | 1.9 | 1.8 | 0.8 | 0.8 | 1.1 | 0.8 | 1.6 | 0.6 | 0.3 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 134.3 | 8.4 | - | 8.6 | 11.3 | 5.7 | 4.5 | 4.8 | 34.9 | 12.4 | 6.4 | 5.7 | 10.8 | 11.2 | 10.0 | 10.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | 44.1 | 42.9 | 43.0 | 43.2 | 17.5 | - | - | 20.2 | - | - | - | - | - | 22.9 | - | 22.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 0.6 | 27.4 | 27.4 | 0.9 | 24.9 | 0.9 | 23.2 | 6.8 | 21.5 | 6.2 | 5.8 | 0.3 | 5.2 | 13.2 | - | - | 16.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.1 | 16.7 | 15.6 | 17.3 | 18.3 | 17.5 | 42.4 | 11.2 | 15.3 | 11.7 | 9.0 | 9.3 | 9.1 | 15.1 | 20.9 | 22.7 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | 4.2 | 18.8 | 19.5 | - | - | 20.8 | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | - | 0.7 | 0.7 | 0.7 | - | 0.5 | 18.3 | 0.6 | 0.6 | 0.6 | - | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | 91.3 | 93.7 | 43.7 | 45.2 | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.1 | - | - | 27.6 | |||||||||||||||||||||||
| Total Assets | 168.9 | 202.4 | - | 203.6 | 205.9 | 211.6 | 195.5 | 216.1 | 94.2 | 102.9 | 100.1 | 49.5 | 55.9 | 37.3 | 37.7 | 38.6 | 42.9 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | 4.8 | - | 9.0 | 9.0 | - | - | - | - | 4.3 | - | - | 4.9 | 3.3 | - | - | 3.2 | - | - | - | - | - | 11.5 | 11.8 | 11.0 | - | 6.2 | 6.2 | 8.1 | 6.8 | 5.0 | 6.4 | 5.4 | 4.8 | 4.2 | 3.1 | 2.2 | 0.0 | 0.0 | 0.0 |
| Short Term Debt | - | 1.5 | - | 2.1 | 2.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1.9 | - | - | 3.7 | 5.3 | 5.3 | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.1 | 0.2 | - | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 5.4 | 4.9 | 4.0 | 3.9 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 0.4 | 0.4 | - | 0.5 | 0.6 | 0.5 | 0.5 | 0.1 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 1.0 | 1.3 | 0.4 | ||||||||||||||||||||||
| Other Current Liabilities | - | 0.1 | - | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 61.2 | 84.8 | - | 86.0 | 84.8 | 24.6 | 19.3 | 16.0 | 18.1 | 16.2 | 16.2 | 21.8 | 27.4 | 20.7 | 9.9 | 21.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 1.0 | 1.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.1 | 5.3 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.5 | 0.6 | - | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 7.8 | 8.9 | 6.7 | 7.9 | 0.6 | 0.6 | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 25.7 | 32.5 | - | 28.7 | |||||||||||||||||||||||
| Total Liabilities | 75.7 | 297.4 | - | 289.3 | 286.9 | 266.0 | 241.1 | 235.9 | 91.5 | 88.2 | 89.3 | 42.1 | 55.6 | 46.4 | 42.4 | 42.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 305.1 | 195.4 | - | 188.5 | 186.4 | 182.8 | 182.0 | 165.1 | 178.9 | 178.5 | 178.1 | 177.7 | 167.5 | 167.2 | 166.3 | 164.9 | 163.4 | |||||||||||||||||||||||
| Retained Earnings | (210.4) | (276.1) | - | (272.6) | (265.9) | (234.6) | (226.1) | (184.9) | (178.7) | (163.8) | (167.3) | (170.3) | (167.2) | (176.2) | (171.0) | (168.5) | (165.8) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (1.6) | (14.4) | - | (1.6) | (1.6) | (1.6) | (1.5) | - | 0.0 | - | - | - | - | (0.1) | (0.0) | (0.0) | 0.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 94.8 | (80.7) | (91.3) | (84.1) | (79.5) | (51.8) | (44.1) | (52.2) | 0.2 | 14.7 | 10.7 | 7.3 | (0.3) | (9.1) | (4.7) | (3.7) | (2.3) | |||||||||||||||||||||||
| Total Equity | 93.2 | (95.1) | (91.3) | (85.6) | (81.1) | (71.9) | (62.2) | (52.2) | (45.0) | (21.6) | (20.1) | (12.4) | (19.9) | (9.1) | (4.7) | (3.7) | 0.0 | 2.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 1.0 | 2.5 | - | 2.1 | 2.1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 1.9 | - | - | 3.7 | 5.3 | 5.3 | 5.4 | 5.8 | 11.0 | 12.5 | 16.6 | 17.9 | 20.5 | 14.7 | 15.5 | 14.9 | 14.2 | 19.7 | 18.4 | 10.2 | 9.6 | 5.2 | 4.5 | 4.0 | 4.4 | - | - | - |
| Net debt | (71.2) | 0.4 | - | 2.1 | 0.9 | (0.2) | 0.3 | - | (1.9) | - | - | - | - | - | - | (2.6) | (7.3) | (14.8) | (23.8) | |||||||||||||||||||||
| Working Capital | 73.1 | (76.4) | - | (77.3) | (73.5) | (18.9) | (14.8) | (11.1) | 16.8 | (3.9) | (9.8) | (16.1) | (16.7) | (9.5) | 0.1 | (11.0) | (1.2) | (6.4) | ||||||||||||||||||||||
| Book Value | 94.8 | (80.7) | (91.3) | (84.1) | (79.5) | (51.8) | (44.1) | (52.2) | 0.2 | 14.7 | 10.7 | 7.3 | (0.3) | (9.1) | (4.7) | (3.7) | (2.3) | 2.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1.7 |
| 0.8 |
| 0.6 |
| 0.2 |
| 0.0 |
| 0.1 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 134.3 | 92.9 | 37.8 | 12.8 | 15.3 | 11.2 | 3.2 | 4.3 | 2.7 | 3.7 | - | 0.1 |
| 0.6 |
| 0.5 |
| 21.5 |
| 5.2 |
| - |
| - |
| 11.2 |
| 6.7 |
| 3.8 |
| 2.3 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.2 | 20.7 | 9.1 | 22.9 | 22.5 | 27.7 | 32.6 | 9.1 | 12.1 | - | - |
| Long Term Investments | - | - | 18.8 | 18.8 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.5 | 0.8 | 0.6 | 0.7 | 0.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 6.0 | 2.2 | 2.2 | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | 27.2 | 32.1 | 37.1 | 13.6 | 16.5 | - | - |
| Total Assets | 168.9 | 281.7 | 64.7 | 55.9 | 42.9 | 38.4 | 35.2 | 41.4 | 16.3 | 20.3 | - | 0.1 |
| 2.1 |
| 1.9 |
| 5.3 |
| 11.0 |
| - |
| 14.2 |
| 9.6 |
| 4.4 |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | - | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.5 | 0.3 | 0.1 | 1.3 | 1.0 | 2.9 | 1.1 | 0.3 | 0.1 | - | - |
| Other Current Liabilities | - | 0.1 | 0.1 | 0.0 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 61.2 | 166.4 | 78.3 | 27.4 | 16.5 | 20.9 | 45.0 | 26.4 | 35.4 | 25.2 | - | 0.0 |
| 0.5 |
| 0.8 |
| 0.5 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | 35.2 | 22.9 | 24.1 | 18.0 | 22.6 | - | - |
| Total Liabilities | 75.7 | 362.6 | 109.7 | 55.6 | 45.1 | 58.4 | 67.9 | 50.6 | 53.5 | 47.8 | - | 0.0 |
| 181.8 |
| 167.5 |
| 163.4 |
| 113.3 |
| 90.3 |
| 42.9 |
| 1.5 |
| 0.1 |
| - |
| 0.2 |
| Retained Earnings | (210.4) | (265.8) | (225.3) | (167.2) | (165.8) | (133.3) | (123.0) | (52.1) | (39.1) | (27.7) | - | (0.1) |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (1.6) | (1.6) | (1.5) | - | - | - | - | - | 0.4 | 0.1 | - | - |
| Total Stockholders Equity | 94.8 | (79.4) | (43.5) | (19.9) | (2.3) | (20.0) | (32.7) | (9.2) | (37.2) | (26.0) | (5.5) | 0.1 |
| Total Equity | 93.2 | (80.9) | (45.0) | (19.9) | (2.3) | (20.0) | (32.7) | (9.2) | (37.6) | (27.6) | (5.5) | 0.1 |
| (0.5) |
| - |
| (7.3) |
| 14.1 |
| (0.3) |
| 19.4 |
| 14.3 |
| 3.5 |
| - |
| - |
| Working Capital | 73.1 | (73.5) | (40.5) | (14.7) | (1.2) | (9.7) | (41.8) | (22.2) | (32.7) | (21.5) | - | 0.1 |
| Book Value | 94.8 | (79.4) | (43.5) | (19.9) | (2.3) | (20.0) | (32.7) | (9.2) | (37.2) | (26.0) | (5.5) | 0.1 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 15.3 |
| 21.5 |
| 29.4 |
| 7.7 |
| 11.2 |
| 1.4 |
| 2.2 |
| 0.6 |
| 3.2 |
| 2.6 |
| 4.0 |
| 2.1 |
| 4.3 |
| 3.5 |
| 2.9 |
| 3.1 |
| 2.7 |
| 1.3 |
| 1.3 |
| 2.4 |
| 3.7 |
| 0.1 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| 12.0 |
| 12.7 |
| 12.0 |
| 11.2 |
| 11.3 |
| 9.7 |
| 8.0 |
| 6.7 |
| 6.6 |
| 6.0 |
| 5.3 |
| 4.8 |
| 4.1 |
| 3.4 |
| 2.7 |
| 2.3 |
| - |
| - |
| - |
| 22.9 |
| 23.0 |
| 21.7 |
| 22.4 |
| 22.5 |
| 23.3 |
| 25.4 |
| 27.3 |
| 27.7 |
| 60.8 |
| 57.2 |
| 58.8 |
| 32.6 |
| 12.1 |
| 13.1 |
| 11.1 |
| 11.1 |
| 11.6 |
| 11.2 |
| 11.7 |
| 12.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.4 |
| 29.1 |
| - |
| 27.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.0 |
| 27.2 |
| 28.0 |
| 30.1 |
| 31.4 |
| 32.1 |
| 65.2 |
| 61.7 |
| 63.4 |
| 37.1 |
| 16.5 |
| 17.6 |
| 15.4 |
| 15.6 |
| 16.1 |
| 15.7 |
| 16.2 |
| 16.5 |
| - |
| - |
| - |
| 51.9 |
| 58.5 |
| 37.7 |
| 38.4 |
| 29.4 |
| 32.3 |
| 32.0 |
| 35.2 |
| 67.8 |
| 65.8 |
| 65.6 |
| 41.4 |
| 20.1 |
| 20.5 |
| 18.5 |
| 18.3 |
| 17.3 |
| 17.0 |
| 18.6 |
| 20.3 |
| 1.1 |
| 1.1 |
| 1.1 |
| 5.4 |
| 5.8 |
| 11.0 |
| 12.5 |
| 16.6 |
| 17.9 |
| 20.5 |
| 14.7 |
| 15.5 |
| 14.9 |
| 14.2 |
| 14.6 |
| 13.1 |
| 10.2 |
| 9.6 |
| 5.2 |
| 4.5 |
| 4.0 |
| 4.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| 1.0 |
| 0.6 |
| 1.2 |
| 2.4 |
| 2.9 |
| 2.0 |
| 1.7 |
| 1.3 |
| 1.1 |
| 0.6 |
| 0.6 |
| 0.5 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.5 |
| 27.9 |
| 27.2 |
| 26.6 |
| 23.3 |
| 26.1 |
| 32.5 |
| 35.3 |
| 45.0 |
| 34.5 |
| 33.4 |
| 25.7 |
| 26.4 |
| 25.1 |
| 21.2 |
| 37.5 |
| 35.4 |
| 30.3 |
| 29.0 |
| 27.4 |
| 25.4 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.2 |
| 21.9 |
| - |
| 35.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 23.5 |
| 35.2 |
| 36.9 |
| 34.2 |
| 32.1 |
| 22.9 |
| 26.3 |
| 21.7 |
| 26.3 |
| 24.1 |
| 25.4 |
| 26.0 |
| 23.7 |
| 22.9 |
| 22.0 |
| 21.5 |
| 21.1 |
| 22.4 |
| - |
| - |
| - |
| 45.2 |
| 49.1 |
| 49.2 |
| 50.1 |
| 58.4 |
| 62.9 |
| 66.8 |
| 67.4 |
| 67.9 |
| 60.7 |
| 55.0 |
| 52.0 |
| 50.6 |
| 50.5 |
| 47.2 |
| 61.2 |
| 58.4 |
| 52.3 |
| 50.5 |
| 48.5 |
| 47.8 |
| 0.1 |
| 0.0 |
| 0.0 |
| 158.1 |
| 155.7 |
| 127.4 |
| 113.3 |
| 91.4 |
| 90.6 |
| 91.0 |
| 90.3 |
| 90.1 |
| 86.4 |
| 75.7 |
| 42.9 |
| 19.8 |
| 19.4 |
| 1.5 |
| 1.5 |
| 1.3 |
| 1.0 |
| 0.7 |
| 0.1 |
| 1.0 |
| 1.0 |
| 1.0 |
| (155.4) |
| (146.4) |
| (139.8) |
| (133.3) |
| (125.0) |
| (125.1) |
| (126.4) |
| (123.0) |
| (83.0) |
| (75.6) |
| (62.2) |
| (52.1) |
| (50.3) |
| (46.6) |
| (44.8) |
| (42.0) |
| (36.7) |
| (34.9) |
| (30.9) |
| (27.7) |
| (0.5) |
| (0.6) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.6 |
| 0.6 |
| 0.6 |
| 2.8 |
| 9.3 |
| (12.6) |
| (20.0) |
| (33.6) |
| (34.5) |
| (35.4) |
| (32.7) |
| 7.1 |
| 10.7 |
| 16.4 |
| (9.2) |
| (27.4) |
| (23.7) |
| (39.8) |
| (37.2) |
| (35.0) |
| (33.5) |
| (29.9) |
| (27.5) |
| 1.1 |
| 1.1 |
| 1.1 |
| 9.3 |
| (12.6) |
| (20.0) |
| (33.6) |
| (34.5) |
| (35.4) |
| (32.7) |
| 7.1 |
| 10.7 |
| 16.4 |
| (9.2) |
| (30.4) |
| (27.3) |
| (43.2) |
| (40.5) |
| (35.3) |
| (33.8) |
| (30.2) |
| (27.6) |
| 1.1 |
| 1.1 |
| 1.1 |
| (2.5) |
| (0.2) |
| 11.1 |
| 14.4 |
| 17.5 |
| 20.2 |
| 13.7 |
| 14.0 |
| 14.5 |
| 11.5 |
| 19.6 |
| 17.5 |
| 10.1 |
| 9.3 |
| 4.8 |
| 4.1 |
| 3.3 |
| 3.6 |
| - |
| - |
| - |
| 2.1 |
| (18.9) |
| (12.0) |
| (24.7) |
| (30.3) |
| (34.7) |
| (41.8) |
| (31.9) |
| (29.3) |
| (23.5) |
| (22.2) |
| (21.6) |
| (18.3) |
| (34.4) |
| (32.7) |
| (29.0) |
| (27.7) |
| (25.0) |
| (21.7) |
| 0.0 |
| 0.6 |
| 0.6 |
| 9.3 |
| (12.6) |
| (20.0) |
| (33.6) |
| (34.5) |
| (35.4) |
| (32.7) |
| 7.1 |
| 10.7 |
| 16.4 |
| (9.2) |
| (27.4) |
| (23.7) |
| (39.8) |
| (37.2) |
| (35.0) |
| (33.5) |
| (29.9) |
| (27.5) |
| 1.1 |
| 1.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.7 |
| 0.7 |