| (USD in millions, except per-share data and share counts) | Q2 FY 2630 Jun 2026 | Q1 FY 2631 Mar 2026 | Q4 FY 2531 Dec 2025 | Q3 FY 2530 Sep 2025 | Q2 FY 2530 Jun 2025 | Q1 FY 2531 Mar 2025 | Q4 FY 2431 Dec 2024 | Q3 FY 2430 Sep 2024 | Q2 FY 2430 Jun 2024 | Q1 FY 2431 Mar 2024 | Q4 FY 2331 Dec 2023 | Q3 FY 2330 Sep 2023 | Q2 FY 2330 Jun 2023 | Q1 FY 2331 Mar 2023 | Q4 FY 2231 Dec 2022 | Q3 FY 2230 Sep 2022 | Q2 FY 2230 Jun 2022 | Q1 FY 2231 Mar 2022 | Q4 FY 2131 Dec 2021 | Q3 FY 2130 Sep 2021 | Q2 FY 212 Jun 2021 | Q1 FY 2131 Mar 2021 | Q4 FY 2031 Dec 2020 | Q3 FY 2030 Sep 2020 | Q2 FY 2030 Jun 2020 | Q1 FY 2031 Mar 2020 | Q4 FY 1931 Dec 2019 | Q3 FY 1930 Sep 2019 | Q2 FY 1930 Jun 2019 | Q1 FY 1931 Mar 2019 | Q4 FY 1831 Dec 2018 | Q3 FY 1830 Sep 2018 | Q2 FY 1830 Jun 2018 | Q1 FY 1831 Mar 2018 | Q4 FY 1731 Dec 2017 | Q3 FY 1730 Sep 2017 | Q2 FY 1730 Jun 2017 | Q1 FY 1731 Mar 2017 | Q4 FY 1631 Dec 2016 | Q3 FY 1630 Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 7 August 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| (USD in millions, except per-share data and share counts) | FY202531 Dec 2025 | FY202431 Dec 2024 | FY202331 Dec 2023 | FY202231 Dec 2022 | FY202131 Dec 2021 | FY202031 Dec 2020 | FY201931 Dec 2019 | FY201831 Dec 2018 | FY201731 Dec 2017 | FY201631 Dec 2016 | FY201531 Dec 2015 | FY201431 Dec 2014 | FY201331 Dec 2013 | FY201231 Dec 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Restricted Cash | ||||||||||||||
Source: SEC EDGAR company filings. Figures as reported (US GAAP)
Most recent period as filed 25 February 2026, reported in USD. Period end dates link to the filing on SEC EDGAR.
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 152.2 |
| - |
| - |
| 110.2 |
| 122.2 |
| - |
| - |
| 118.9 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 152.2 | - | - | 110.2 | 122.2 | - | - | 118.9 | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 3,464.3 | 3,463.4 | 3,454.1 | 3,437.5 | 3,436.2 | 3,499.3 | 1,162.6 | 1,133.1 | 1,130.3 | 1,130.1 | 1,124.0 | 997.8 | 998.0 | - | 999.7 | 996.7 | 998.4 | 1,000.3 | ||||||||||||||||||||||
| Intangible Assets | 730.8 | 777.4 | 798.4 | 848.8 | 902.7 | 959.4 | 408.0 | 402.2 | 433.3 | 462.3 | 490.7 | 465.8 | 562.9 | - | 640.4 | 670.3 | 799.7 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 29,631.4 | 28,394.9 | 28,633.4 | 27,032.2 | 27,264.9 | 27,181.8 | 24,884.3 | 24,522.7 | 24,192.6 | 24,413.3 | 24,730.5 | 23,383.9 | 23,118.8 | - | 22,002.8 | 21,206.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 21,003.5 | 20,011.7 | 19,932.0 | 18,400.1 | 18,425.6 | 18,389.8 | 17,485.9 | 18,643.1 | 18,435.5 | 19,382.8 | 19,709.2 | 18,339.7 | 18,103.1 | - | 17,097.8 | 16,641.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,346.4 | 4,204.7 | 4,242.7 | 4,198.9 | 4,088.1 | 4,040.7 | 2,936.8 | 2,856.9 | 2,722.0 | 2,387.4 | 2,391.0 | 2,262.7 | 2,182.2 | - | 1,970.8 | 1,911.7 | ||||||||||||||||||||||||
| Retained Earnings | (1,854.8) | (1,656.6) | (1,452.3) | (1,218.7) | (1,221.6) | (1,074.1) | (837.3) | (792.4) | (712.9) | (612.6) | (495.1) | (515.4) | (425.5) | - | (369.5) | (374.2) | (226.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 13.1 | 14.0 | 21.7 | 29.8 | 32.2 | 24.3 | (17.8) | 8.5 | (10.5) | (10.5) | (5.6) | (17.3) | (9.7) | - | (15.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,968.1 | 4,025.4 | 4,275.5 | 4,474.0 | 4,361.8 | 4,454.1 | 3,543.6 | 2,076.1 | 2,001.8 | 1,767.5 | 1,893.4 | 1,733.2 | 1,750.0 | 4,079.4 | 1,589.2 | 1,511.7 | ||||||||||||||||||||||||
| Total Equity | 8,602.3 | 8,359.4 | 8,676.1 | 8,606.3 | 8,257.2 | 8,211.8 | 6,824.2 | 5,310.3 | 5,197.1 | 4,477.1 | 4,474.3 | 4,018.5 | 3,992.5 | 4,079.4 | 3,798.6 | 3,467.6 | 3,668.1 | 3,667.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,968.1 | 4,025.4 | 4,275.5 | 4,474.0 | 4,361.8 | 4,454.1 | 3,543.6 | 2,076.1 | 2,001.8 | 1,767.5 | 1,893.4 | 1,733.2 | 1,750.0 | 4,079.4 | 1,589.2 | 1,511.7 | 1,639.4 | 1,693.0 | ||||||||||||||||||||||
| Tangible Book Value | (227.0) | (215.4) | 22.9 | 187.7 | 23.0 | (4.7) | 1,973.0 | 540.8 | 438.1 | 175.1 | 278.7 | 269.6 | 189.1 | - | (50.8) | (155.4) | (158.8) | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 3,454.1 | 1,162.6 | 1,124.0 | 999.7 | 788.0 | 371.0 | 143.9 | 143.8 | 143.9 | 143.7 | 144.1 | 85.6 | 58.2 | - |
| Intangible Assets | 798.4 | 408.0 | 490.7 | 640.4 | 768.8 | 222.1 | 8.0 | 31.4 | 40.5 | 58.3 | 85.0 | 40.9 | 68.7 | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 28,633.4 | 24,884.3 | 24,730.5 | 22,002.8 | 21,605.2 | 15,169.0 | 12,014.2 | 10,154.7 | 8,563.5 | 5,829.7 | 4,321.4 | 21,639.0 | 23,705.4 | 24,495.9 |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 19,932.0 | 17,485.9 | 19,709.2 | 17,097.8 | 16,694.7 | 12,596.9 | 10,155.6 | 8,760.4 | 7,103.2 | 4,452.5 | 3,329.5 | 14,879.6 | 16,030.3 | - |
| Common Equity | ||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 4,242.7 | 2,936.8 | 2,391.0 | 1,970.8 | 1,913.6 | 1,043.7 | 525.2 | 326.0 | 0.0 | - | - | - | - | - |
| Retained Earnings | (1,452.3) | (837.3) | (495.1) | (369.5) | (89.4) | (151.8) | (50.8) | (29.3) | 0.0 | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 21.7 | (17.8) | (5.6) | (15.0) | (1.9) | 0.5 | (6.0) | (8.5) | (4.2) | (8.9) | (4.6) | (1.4) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4,275.5 | 3,543.6 | 1,893.4 | 1,589.2 | 1,825.2 | 1,193.7 | 768.3 | 587.9 | 1,460.3 | 292.9 | 246.9 | 283.6 | 6,540.5 | - |
| Total Equity | 8,676.1 | 6,824.2 | 4,474.3 | 3,798.6 | 3,814.4 | 2,471.8 | 1,858.6 | 1,394.3 | 1,437.7 | 1,377.3 | 968.4 | 5,697.9 | 6,540.5 | - |
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 4,275.5 | 3,543.6 | 1,893.4 | 1,589.2 | 1,825.2 | 1,193.7 | 768.3 | 587.9 | 1,460.3 | 292.9 | 246.9 | 283.6 | 6,540.5 | - |
| Tangible Book Value | 22.9 | 1,973.0 | 278.7 | (50.8) | 268.4 | 600.6 | 616.5 | 412.7 | 1,275.9 | 90.8 | 17.9 | 157.1 | 6,413.6 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 788.0 |
| 787.8 |
| 417.7 |
| 370.0 |
| 371.0 |
| 369.5 |
| 143.7 |
| 143.7 |
| 143.9 |
| 143.7 |
| 143.8 |
| 143.8 |
| 143.8 |
| 143.8 |
| 143.8 |
| 144.0 |
| 143.9 |
| 143.9 |
| 143.8 |
| 143.8 |
| 143.7 |
| - |
| 836.6 |
| 768.8 |
| 798.7 |
| - |
| 210.4 |
| 222.1 |
| 231.4 |
| 40.0 |
| 41.7 |
| 8.0 |
| 8.4 |
| 29.0 |
| 30.2 |
| 31.4 |
| 32.8 |
| 34.0 |
| 37.2 |
| 40.5 |
| 44.1 |
| 47.8 |
| 53.0 |
| 58.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.2 |
| 42.4 |
| 40.2 |
| 42.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21,226.2 |
| 21,131.2 |
| 21,605.2 |
| 19,934.4 |
| - |
| 16,535.9 |
| 15,169.0 |
| 14,929.0 |
| 13,720.0 |
| 13,216.9 |
| 12,014.2 |
| 11,596.8 |
| 10,979.7 |
| 10,489.3 |
| 10,154.7 |
| 10,421.6 |
| 10,144.7 |
| 8,560.1 |
| 8,563.5 |
| 8,019.4 |
| 6,244.4 |
| 5,718.1 |
| 5,829.7 |
| 5,319.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16,464.6 |
| 16,367.2 |
| 16,694.7 |
| 15,295.2 |
| - |
| 13,084.6 |
| 12,596.9 |
| 12,458.7 |
| 11,716.2 |
| 11,241.3 |
| 10,155.6 |
| 9,754.0 |
| 9,377.4 |
| 9,009.5 |
| 8,760.4 |
| 8,930.3 |
| 8,609.5 |
| 6,994.9 |
| 7,103.2 |
| 6,641.5 |
| 4,996.0 |
| 4,540.5 |
| 4,452.5 |
| 3,971.2 |
| 1,880.3 |
| 1,851.1 |
| 1,913.6 |
| 1,881.9 |
| - |
| 1,033.7 |
| 1,043.7 |
| 1,011.7 |
| 800.1 |
| 746.6 |
| 525.2 |
| 507.5 |
| 379.8 |
| 332.3 |
| 326.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (154.9) |
| (89.4) |
| (129.0) |
| - |
| (173.6) |
| (151.8) |
| (164.1) |
| (145.0) |
| (138.4) |
| (50.8) |
| (44.3) |
| (35.2) |
| (25.2) |
| (29.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (28.8) |
| (17.2) |
| (6.0) |
| (1.9) |
| (2.6) |
| - |
| (0.1) |
| 0.5 |
| (6.8) |
| (11.2) |
| (10.8) |
| (6.0) |
| (11.0) |
| (8.9) |
| (7.2) |
| (8.5) |
| (7.4) |
| (6.8) |
| (4.0) |
| (4.2) |
| (4.5) |
| (7.4) |
| (7.7) |
| (8.9) |
| (9.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,639.4 |
| 1,693.0 |
| 1,825.2 |
| 1,753.3 |
| - |
| 1,161.5 |
| 1,193.7 |
| 1,142.2 |
| 945.1 |
| 898.6 |
| 768.3 |
| 752.1 |
| 635.5 |
| 599.7 |
| 587.9 |
| 294.3 |
| 343.2 |
| 373.2 |
| 274.9 |
| 270.9 |
| 270.6 |
| 230.5 |
| 292.9 |
| - |
| 3,814.4 |
| 3,540.5 |
| - |
| 2,420.6 |
| 2,471.8 |
| 2,370.9 |
| 2,003.7 |
| 1,975.6 |
| 1,858.6 |
| 1,842.8 |
| 1,602.3 |
| 1,479.8 |
| 1,394.3 |
| 1,491.3 |
| 1,535.2 |
| 1,565.2 |
| 1,460.3 |
| 1,377.9 |
| 1,248.5 |
| 1,177.6 |
| 1,377.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,825.2 |
| 1,753.3 |
| - |
| 1,161.5 |
| 1,193.7 |
| 1,142.2 |
| 945.1 |
| 898.6 |
| 768.3 |
| 752.1 |
| 635.5 |
| 599.7 |
| 587.9 |
| 294.3 |
| 343.2 |
| 373.2 |
| 274.9 |
| 270.9 |
| 270.6 |
| 230.5 |
| 292.9 |
| - |
| (143.8) |
| 268.4 |
| 166.8 |
| - |
| 581.1 |
| 600.6 |
| 541.3 |
| 761.3 |
| 713.2 |
| 616.5 |
| 600.0 |
| 462.7 |
| 425.6 |
| 412.7 |
| 117.7 |
| 165.4 |
| 192.1 |
| 90.5 |
| 82.9 |
| 79.0 |
| 33.7 |
| 90.8 |
| - |