Name: ARHS Income Statement - Arhaus Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ARHS - Arhaus, Inc.

USD | NASDAQ | Consumer Cyclical

ARHS Income Statement - Arhaus Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q3 FY 20
Revenues
Revenues	314.3	364.8	344.6	358.4	311.4	347.0	319.1	309.8	295.2	344.0	326.2	312.9	304.6	356.3	320.0	306.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019
Revenues
Revenues	1,382.1	1,379.2	1,271.1	1,287.7	1,228.9	796.9	507.4	494.5
Cost of Revenue	846.9	842.8	769.9	747.3	703.9	467.0	307.9	318.6
Gross Profit	535.3	536.4	501.2	540.4	525.1	329.9	199.5	176.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-
Selling General & Administrative	449.6	447.4	415.4	376.1	340.4
Operating Income
Operating Income	85.6	88.9	87.0	164.3	184.7	33.4	30.9	29.7
Non-Operating
Interest Income	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	3.4	5.4
Tax & Net
Income Tax Expense	24.7	24.7	22.4	43.5	45.9	(10.1)	0.8	0.4
Net Income From Continuing Ops	64.6	67.3	68.6	125.2	136.6
Per Share
EPS Basic	0.46	0.48	0.49	0.90	0.99	0.18	0.03	0.04
EPS Diluted	0.46	0.48	0.49	0.89	0.98	0.18
Supplementary Data
EBITDA	-	135.7	126.1	193.8	209.6	57.3	47.8	45.6
EBIT	85.6	88.9	87.0	164.3	184.7	33.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	112.2	118.9	117.0	101.5	110.1	111.3	112.4	95.0	96.7	100.2	107.0	86.1	82.8	93.6	89.1	82.8
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	12.4	-	-	-	11.4	-	-	-	8.6	-	-	-	6.7	-	-	-
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	2.1	20.3	16.4	46.8	5.4	28.6	10.7	29.4	18.4	41.0	23.9	54.0	45.5	64.4	47.1	50.3	22.9	(2.7)	16.1	8.7	11.3	4.2

Non-Operating
Interest Income	-	-	-	-	-	-	1.9	2.0	-	-	2.5	1.8	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.8	1.3	1.3	1.3
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	0.8	(0.3)	0.1	0.2	0.1	0.3	0.3	0.1	0.1	0.3	0.1	0.1	0.6	0.7	0.1	0.1	0.4
Pre-Tax Income	3.4	20.9	17.4	47.7	6.1	29.5	11.5	30.1	19.9	42.9	25.0	54.6	46.2	65.1	46.5	49.1	21.9

Tax & Net
Income Tax Expense	1.2	5.8	5.2	12.6	1.2	8.2	1.5	7.8	4.8	11.7	5.3	14.4	12.1	18.1	9.6	12.4	5.9	(11.8)	0.5	0.5	0.7	0.7
Net Income From Continuing Ops	2.2	15.1	12.2	35.1	4.9	21.3	9.9	22.2	15.1	31.2	19.7	40.2	34.1	47.0	36.9	36.6	16.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	2.2	15.1	12.2	35.1	4.9	21.3	9.9	22.2	15.1	31.2	19.7	40.2	34.1	47.0	36.9	36.6	16.1
Net Income Attributable To Parent	2.2	15.1	12.2	35.1	4.9	21.3	9.9	22.2	15.1	31.2	19.7	40.2	34.1	47.0	36.9	36.6
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	(1.7)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	2.2	15.1	12.2	35.1	4.9	21.3	9.9	22.2	15.1	31.2	19.7	40.2	34.1	47.0	36.9

Per Share
EPS Basic	0.02	-	0.09	0.25	0.03	-	0.07	0.16	0.11	-	0.14	0.29	0.25	-	0.27	0.27	0.12	-	0.05	0.03	0.03	(0.01)
EPS Diluted	0.02	-	0.09	0.25	0.03	-	0.07	0.16	0.11	-	0.14	0.29	0.24	-	0.26	0.26	0.12	-
Shares Basic	141.0	-	140.8	140.7	140.4	-	140.2	140.0	139.8	-	139.6	139.4	139.1	-	138.5	137.8	137.5	-
Shares Diluted	141.7	-	141.7	141.2	141.1	-	140.7	140.9	140.6	-	140.1	140.0	139.9	-	139.8	139.5	138.7	-

Supplementary Data
EBITDA	14.5	-	-	-	16.8	-	-	-	27.0	-	-	-	52.2	-	-	-	28.7	-	-	-	15.7	-
EBIT	2.1	20.3	16.4	46.8	5.4	28.6	10.7	29.4	18.4	41.0	23.9	54.0	45.5	64.4	47.1	50.3	22.9	(2.7)	16.1