| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 305.0 | 261.8 | 218.1 | 298.5 | 252.1 | 293.7 | 32.1 | 29.9 |
| Restricted Cash | 18.7 | 30.7 | 23.3 | 0.0 | 0.0 | 2.8 | 6.2 | 5.9 |
| Short Term Investments | 6.5 | 5.3 | 3.9 | 2.4 | 58.8 | 0.0 | - | - |
| Cash And Short Term Investments | 311.5 | 267.1 | 222.0 | 300.9 | 310.9 | 293.7 | 32.1 | 29.9 |
| Receivables | ||||||||
| Accounts Receivable | 87.3 | 95.8 | 134.7 | 118.1 | 62.3 | 46.9 | - | - |
| Current Assets | ||||||||
| Inventory | 190.7 | 231.2 | 250.6 | 222.0 | 197.8 | 163.7 | - | - |
| Prepaid Expenses | - | 25.0 | 21.4 | 15.5 | 13.1 | 11.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 575.5 | 505.3 | 439.0 | 345.2 | 282.6 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 156.6 | 190.2 | 213.7 | 217.4 | 172.9 | 155.7 | - | - |
| Short Term Debt | 36.7 | 12.9 | 16.8 | 11.9 | 40.4 | 41.0 | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 875.5 | 868.1 | 828.6 | 740.0 | 676.6 | 708.8 | - | - |
| Operating Lease Liabilities Non-Current | 1,374.1 | 1,408.3 | 1,395.0 | 1,218.0 | 1,076.9 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - | - | 212.1 | ||
| Supplementary Data | ||||||||
| Total Debt | 912.1 | 881.0 | 845.4 | 752.0 | 717.0 | 749.8 | - | - |
| Net debt | 600.7 | 613.9 | 623.4 | 451.1 | 406.1 | 456.1 | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||
| Cash And Equivalents | 272.1 | 305.0 | 306.9 | 293.7 | 265.4 | 261.8 | 291.7 | 231.6 | 184.5 | 218.1 | 204.2 | 220.1 | 255.9 | 298.5 | 283.4 | ||||||||||||
| - |
| - |
| Other Current Assets | 109.5 | 97.4 | 118.5 | 87.9 | 92.1 | 87.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 717.7 | 722.2 | 749.1 | 747.1 | 683.6 | 609.4 | - | - |
| 224.9 |
| - |
| - |
| Property,Plant & Equipment Net | 739.6 | 747.5 | 742.6 | 645.8 | 549.0 | 491.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | 3.1 | 3.0 | 2.9 | 2.9 | 3.0 | 2.7 | - | - |
| Goodwill | 300.0 | 300.0 | 292.2 | 217.3 | 197.6 | 173.9 | 134.0 | - |
| Intangible Assets | 160.1 | 182.4 | 214.6 | 197.1 | 186.0 | 218.1 | - | - |
| Operating Lease Right Of Use Assets | 1,340.5 | 1,386.2 | 1,384.7 | 1,203.2 | 1,065.0 | 961.6 | - | - |
| Deferred Tax Assets | 62.6 | 67.7 | 52.3 | 22.7 | 41.0 | 40.7 | - | - |
| Other Non-Current Assets | 66.6 | 53.6 | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 3,534.8 | 3,620.7 | 3,650.4 | 3,255.2 | 2,942.3 | 2,739.8 | - | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 78.2 | 71.6 | 67.1 | 57.6 | 51.3 | 48.9 | - | - |
| Accrued Expenses | 43.3 | 39.7 | 50.8 | 43.0 | 35.7 | 36.5 | - | - |
| Other Current Liabilities | 148.3 | 159.2 | 179.5 | 154.1 | 137.5 | 133.6 | - | - |
| Total Current Liabilities | 433.0 | 445.5 | 486.2 | 446.4 | 408.4 | 387.1 | - | - |
| 973.7 |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.0 | 2.5 | 2.8 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 196.0 | 223.5 | 266.6 | 178.9 | 136.9 | 96.6 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 3,167.6 | 3,243.8 | 3,274.2 | 2,874.3 | 2,588.6 | 2,448.4 | - | - |
| - |
| - |
| Retained Earnings | 100.5 | 97.2 | 96.1 | 81.8 | 26.6 | (29.7) | - | - |
| Accumulated Other Comprehensive Income | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | - | - |
| Treasury Stock | 134.3 | 106.1 | 74.1 | 40.0 | 0.0 | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 267.2 | 276.9 | 276.1 | 280.8 | 253.5 | 191.6 | 194.9 | 224.2 |
| Total Equity | 267.2 | 276.9 | 276.1 | 280.9 | 253.7 | 191.4 | 194.9 | 224.2 |
| - |
| - |
| Working Capital | 284.7 | 276.7 | 262.9 | 300.7 | 275.2 | 222.4 | - | - |
| Book Value | 267.2 | 276.9 | 276.1 | 280.8 | 253.5 | 191.6 | 194.9 | 224.2 |
| Tangible Book Value | (192.9) | (205.5) | (230.6) | (133.6) | (130.2) | (200.5) | 60.9 | - |
| 248.5 |
| 241.2 |
| 252.1 |
| 275.2 |
| 229.4 |
| 205.0 |
| 293.7 |
| 165.8 |
| 148.6 |
| 128.5 |
| 32.1 |
| 29.9 |
| Restricted Cash | 17.0 | 18.7 | 18.8 | 22.8 | 24.1 | 30.7 | 27.3 | 19.4 | 21.2 | 23.3 | 16.2 | 15.1 | 15.8 | 18.2 | 14.2 | 14.1 | 15.7 | 0.0 | 0.0 | 0.0 | 18.0 | 2.8 | 2.1 | 1.9 | 7.6 | 6.2 | 5.9 |
| Short Term Investments | 7.2 | 6.5 | 6.3 | 6.0 | 5.7 | 5.3 | 5.1 | 4.9 | 4.6 | 3.9 | 3.4 | 3.3 | 3.1 | 2.4 | 2.1 | 33.9 | 59.1 | 58.8 | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 279.3 | 311.5 | 313.2 | 299.7 | 271.1 | 267.1 | 296.8 | 236.5 | 189.1 | 222.0 | 207.6 | 223.5 | 258.9 | 300.9 | 285.5 | 282.4 | 300.3 | 310.9 | 275.2 | 229.4 | 205.0 | 293.7 | 165.8 | 148.6 | 128.5 | 32.1 | 29.9 |
| Receivables | |||||||||||||||||||||||||||
| Accounts Receivable | 160.3 | 87.3 | 112.3 | 112.3 | 110.0 | 95.8 | 117.9 | 155.6 | 158.7 | 134.7 | 179.5 | 135.7 | 129.0 | 118.1 | 121.7 | 93.5 | 75.1 | 62.3 | 66.2 | 67.7 | 57.6 | 46.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||
| Inventory | 206.3 | 190.7 | 202.3 | 207.2 | 220.7 | 231.2 | 236.5 | 251.1 | 250.4 | 250.6 | 266.1 | 256.1 | 244.9 | 222.0 | 224.5 | 233.6 | 219.2 | 197.8 | 189.0 | 183.1 | 171.1 | 163.7 | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Assets | 106.6 | 109.5 | 106.5 | 101.5 | 93.3 | 97.4 | 101.4 | 107.1 | 116.1 | 118.5 | 116.8 | 101.4 | 88.4 | 87.9 | 98.8 | 83.3 | 76.1 | ||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Current Assets | 769.7 | 717.7 | 753.2 | 743.5 | 719.2 | 722.2 | 779.9 | 769.8 | 735.6 | 749.1 | 786.2 | 731.8 | 737.0 | 747.1 | 744.8 | 706.9 | |||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Property,Plant & Equipment Net | 750.6 | 739.6 | 733.4 | 737.7 | 744.5 | 747.5 | 740.8 | 740.0 | 743.4 | 742.6 | 760.4 | 748.7 | 781.0 | 645.8 | 591.0 | 562.0 | |||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Equity Method Investments | 3.1 | 3.1 | 3.1 | 3.1 | 3.0 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 2.8 | 2.9 | 2.9 | 2.9 | 3.0 | 3.0 | 3.0 | ||||||||||
| Goodwill | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 300.0 | 292.2 | 292.2 | 278.3 | 277.8 | 217.3 | 217.3 | 197.7 | 197.7 | 197.6 | 197.6 | |||||||||
| Intangible Assets | 154.6 | 160.1 | 165.6 | 171.2 | 176.8 | 182.4 | 188.0 | 194.2 | 207.4 | 214.6 | 212.8 | 219.6 | 226.1 | 197.1 | 192.7 | 176.2 | 181.0 | ||||||||||
| Operating Lease Right Of Use Assets | 1,328.4 | 1,340.5 | 1,360.1 | 1,376.5 | 1,366.1 | 1,386.2 | 1,406.4 | 1,418.8 | 1,365.2 | 1,384.7 | 1,408.2 | 1,418.9 | 1,373.7 | 1,203.2 | 1,127.1 | 1,043.5 | |||||||||||
| Deferred Tax Assets | 68.1 | 62.6 | 62.1 | 68.1 | 83.1 | 67.7 | 58.6 | 60.8 | 62.4 | 52.3 | 47.1 | 57.0 | 33.0 | 22.7 | 17.8 | 40.1 | 43.3 | ||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Assets | 3,578.8 | 3,534.8 | 3,587.0 | 3,608.8 | 3,602.6 | 3,620.7 | 3,688.3 | 3,699.9 | 3,620.9 | 3,650.4 | 3,719.8 | 3,671.5 | 3,590.8 | 3,255.2 | 3,089.3 | 2,949.8 | |||||||||||
| Current Liabilities | |||||||||||||||||||||||||||
| Accounts Payable | 202.3 | 156.6 | 180.4 | 189.2 | 196.8 | 190.2 | 209.1 | 239.2 | 234.0 | 213.7 | 249.4 | 233.5 | 222.8 | 217.4 | 211.1 | 221.0 | 193.6 | 172.9 | 180.7 | 182.1 | 172.9 | 155.7 | - | - | - | - | - |
| Short Term Debt | 13.4 | 36.7 | 37.0 | 39.9 | 14.0 | 12.9 | 15.4 | 18.2 | 17.3 | 16.8 | 15.9 | 13.4 | 15.0 | 11.9 | 11.5 | 39.4 | 40.9 | 40.4 | |||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Operating Lease Liabilities Current | 79.8 | 78.2 | 76.6 | 75.2 | 73.3 | 71.6 | 70.1 | 68.7 | 68.4 | 67.1 | 65.4 | 63.8 | 61.8 | 57.6 | 56.0 | 54.0 | |||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Other Current Liabilities | 173.3 | 148.3 | 158.8 | 163.9 | 167.3 | 159.2 | 173.6 | 151.4 | 150.6 | 179.5 | 187.9 | 166.1 | 186.2 | 154.1 | 148.2 | 134.2 | 135.2 | ||||||||||
| Total Current Liabilities | 475.1 | 433.0 | 465.6 | 481.0 | 462.9 | 445.5 | 479.3 | 488.4 | 479.6 | 486.2 | 527.9 | 481.6 | 491.1 | 446.4 | 432.5 | ||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||
| Long Term Debt | 691.0 | 875.5 | 874.6 | 876.5 | 866.1 | 868.1 | 869.3 | 871.7 | 867.7 | 828.6 | 812.2 | 810.3 | 793.6 | 740.0 | 722.1 | 675.1 | 675.9 | 676.6 | 679.6 | 675.6 | 644.8 | 708.8 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,364.4 | 1,374.1 | 1,390.2 | 1,402.8 | 1,390.4 | 1,408.3 | 1,424.8 | 1,434.2 | 1,378.3 | 1,395.0 | 1,414.6 | 1,422.7 | 1,386.6 | 1,218.0 | 1,141.5 | ||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 4.3 | 2.2 | ||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Other Non-Current Liabilities | 200.3 | 196.0 | 194.8 | 193.9 | 230.6 | 223.5 | 236.1 | 233.9 | 236.8 | 266.6 | 269.4 | 275.6 | 247.2 | 178.9 | 132.3 | 126.1 | |||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Total Liabilities | 3,018.7 | 3,167.6 | 3,213.9 | 3,244.0 | 3,247.3 | 3,243.8 | 3,308.3 | 3,326.8 | 3,259.6 | 3,274.2 | 3,333.0 | 3,293.9 | 3,215.8 | 2,874.3 | 2,719.3 | 2,604.0 | |||||||||||
| Common Equity | |||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Retained Earnings | 89.1 | 100.5 | 103.5 | 94.8 | 79.6 | 97.2 | 104.4 | 99.6 | 90.5 | 96.1 | 100.0 | 83.5 | 74.1 | 81.8 | 74.0 | 52.9 | 25.0 | ||||||||||
| Accumulated Other Comprehensive Income | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | |||||||||||
| Treasury Stock | 138.6 | 134.3 | 127.0 | 122.8 | 113.5 | 106.1 | 106.1 | 106.1 | 106.1 | 74.1 | 65.6 | 53.8 | 42.4 | 40.0 | 40.0 | 40.0 | 13.1 | 0.0 | |||||||||
| Minority Interest | 64.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Total Stockholders Equity | 395.4 | 267.2 | 273.1 | 264.8 | 255.2 | 276.9 | 280.0 | 273.1 | 261.2 | 276.1 | 286.8 | 277.5 | 275.1 | 280.8 | 269.9 | 245.5 | 241.5 | ||||||||||
| Total Equity | 460.1 | 267.2 | 273.1 | 264.8 | 255.2 | 276.9 | 280.0 | 273.1 | 261.2 | 276.1 | 286.8 | 277.5 | 275.0 | 280.9 | 270.0 | 245.8 | 241.7 | 253.7 | |||||||||
| Supplementary Data | |||||||||||||||||||||||||||
| Total Debt | 704.4 | 912.1 | 911.6 | 916.4 | 880.1 | 881.0 | 884.7 | 889.9 | 885.0 | 845.4 | 828.1 | 823.7 | 808.6 | 752.0 | 733.6 | 714.5 | 716.8 | 717.0 | 689.6 | 685.7 | 674.3 | 749.8 | - | - | - | - | - |
| Net debt | 425.1 | 600.7 | 598.3 | 616.7 | 609.0 | 613.9 | 587.9 | 653.4 | 695.9 | 623.4 | 620.5 | 600.2 | 549.7 | 451.1 | 448.1 | 432.0 | 416.4 | 406.1 | |||||||||
| Working Capital | 294.6 | 284.7 | 287.5 | 262.4 | 256.3 | 276.7 | 300.6 | 281.4 | 255.9 | 262.9 | 258.3 | 250.2 | 245.9 | 300.7 | 312.3 | 252.2 | 257.7 | 275.2 | |||||||||
| Book Value | 395.4 | 267.2 | 273.1 | 264.8 | 255.2 | 276.9 | 280.0 | 273.1 | 261.2 | 276.1 | 286.8 | 277.5 | 275.1 | 280.8 | 269.9 | 245.5 | 241.5 | 253.5 | |||||||||
| Tangible Book Value | (59.2) | (192.9) | (192.4) | (206.3) | (221.5) | (205.5) | (208.0) | (221.0) | (238.3) | (230.6) | (204.3) | (219.9) | (168.4) | (133.6) | (120.5) | (128.3) | (137.1) | ||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 92.1 |
| 93.5 |
| 91.0 |
| 80.4 |
| 87.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 686.3 |
| 683.6 |
| 638.8 |
| 586.7 |
| 532.1 |
| 609.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 554.3 |
| 549.0 |
| 531.9 |
| 545.3 |
| 493.4 |
| 491.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.8 |
| 2.7 |
| 2.6 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| 188.6 |
| 174.1 |
| 173.9 |
| 173.9 |
| - |
| - |
| - |
| - |
| - |
| 186.0 |
| 201.3 |
| 209.3 |
| 212.1 |
| 218.1 |
| - |
| - |
| - |
| - |
| - |
| 1,055.9 |
| 1,065.0 |
| 959.7 |
| 963.5 |
| 947.6 |
| 961.6 |
| - |
| - |
| - |
| - |
| - |
| 41.0 |
| 37.4 |
| 39.5 |
| 42.3 |
| 40.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,940.9 |
| 2,942.3 |
| 2,808.4 |
| 2,769.4 |
| 2,650.6 |
| 2,739.8 |
| - |
| - |
| - |
| - |
| - |
| 10.0 |
| 10.1 |
| 29.5 |
| 41.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.8 |
| 51.3 |
| 51.5 |
| 50.7 |
| 49.6 |
| 48.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.5 |
| 122.7 |
| 117.9 |
| 108.0 |
| 133.6 |
| - |
| - |
| - |
| - |
| - |
| 454.7 |
| 428.7 |
| 408.4 |
| 371.9 |
| 367.9 |
| 367.6 |
| 387.1 |
| - |
| - |
| - |
| - |
| - |
| 1,056.4 |
| 1,068.1 |
| 1,076.9 |
| 977.6 |
| 980.3 |
| 961.6 |
| 973.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 0.4 |
| 3.7 |
| 2.7 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 137.6 |
| 136.9 |
| 151.3 |
| 148.7 |
| 107.6 |
| 96.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,599.2 |
| 2,588.6 |
| 2,467.9 |
| 2,464.5 |
| 2,371.2 |
| 2,448.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 212.1 |
| - |
| - |
| - |
| - |
| - |
| 26.6 |
| 16.7 |
| (18.9) |
| (44.4) |
| (29.7) |
| - |
| - |
| - |
| - |
| - |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| 9.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 253.5 |
| 240.7 |
| 205.0 |
| 179.5 |
| 191.6 |
| 256.3 |
| 240.8 |
| 197.5 |
| 194.9 |
| 224.2 |
| 240.6 |
| 204.9 |
| 179.3 |
| 191.4 |
| 256.3 |
| 240.8 |
| 197.5 |
| 194.9 |
| 224.2 |
| 414.4 |
| 456.3 |
| 469.3 |
| 456.1 |
| - |
| - |
| - |
| - |
| - |
| 266.9 |
| 218.8 |
| 164.5 |
| 222.4 |
| - |
| - |
| - |
| - |
| - |
| 240.7 |
| 205.0 |
| 179.5 |
| 191.6 |
| 256.3 |
| 240.8 |
| 197.5 |
| 194.9 |
| 224.2 |
| (130.2) |
| (149.3) |
| (178.4) |
| (206.6) |
| (200.5) |
| - |
| - |
| - |
| - |
| - |