| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 12.3 | 13.0 | 12.8 | 12.2 | 12.0 | 12.0 | 11.6 | 11.8 | 11.9 | 14.0 | 12.5 | 12.2 | 11.7 | 13.3 | 8.3 | 8.1 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 50.3 | 50.0 | 47.3 | 50.5 | 37.5 | 42.0 | 59.0 | 59.0 | 149.9 | 126.2 | 119.7 | 104.2 | 79.4 | 80.8 | 81.8 | 0.1 | 0.1 | 113.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (7.8) | (6.4) | (6.6) | (11.2) | (9.3) | (20.6) | (0.1) | (0.4) | 42.9 | 17.4 | 14.6 | 6.3 | (3.2) | (15.7) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 14.5 | 14.6 | 20.0 | 26.8 | 26.6 | 17.8 | 23.1 | 26.0 | 21.6 | 18.9 | 20.5 | 16.7 | 20.1 | 19.4 | 14.6 | |||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 1.1 | 2.7 | (3.6) | 1.5 | 98.1 | (1.1) | (0.1) | 0.0 | 1.2 | 0.2 | 0.0 | 0.5 | (20.4) | (40.5) | (0.1) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.75 | 0.97 | (0.91) | 0.25 | 23.11 | 0.21 | 0.56 | (1.00) | 10.81 | (0.61) | (0.25) | (0.21) | 2.28 | 3.36 | (0.69) | (0.19) | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | 5.6 | 6.2 | 5.9 | 3.3 | 3.8 | (5.6) | 18.5 | 15.2 | 73.5 | 43.1 | 38.4 | 27.7 | 15.1 | 5.8 | 8.3 | (0.0) | ||
| 7.8 |
| 8.6 |
| 10.5 |
| 11.1 |
| 11.8 |
| 19.2 |
| 11.9 |
| 14.7 |
| 13.1 |
| 22.0 |
| 13.2 |
| 11.8 |
| 11.9 |
| 53.9 |
| 33.4 |
| 31.6 |
| 31.1 |
| 31.0 |
| 31.8 |
| 31.6 |
| 31.8 |
| 29.6 |
| 30.1 |
| 30.8 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.5 | 1.7 | 1.7 | 1.5 | 1.5 | 1.8 | 1.6 | 1.6 | 1.4 | 1.6 | 1.6 | 3.7 | 3.2 | 2.1 | 3.0 | 2.2 | 2.7 | |||||||||||||||||||||||
| Depreciation & Amortization | 3.6 | 4.1 | 2.8 | 2.9 | 2.9 | 3.4 | 3.0 | 3.0 | 3.2 | 4.5 | 3.3 | 3.0 | 3.8 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 14.5 | 16.0 | 14.4 | 13.2 | 12.8 | 13.8 | 13.7 | 13.1 | 13.4 | 16.2 | 14.6 | 16.1 | 14.8 | 11.9 | 11.5 | 11.2 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.2) | (3.0) | (1.6) | (1.0) | (0.8) | (1.8) | (2.1) | (1.3) | (1.5) | (2.2) | (2.1) | (3.9) | (3.1) | 1.4 | (3.2) | (3.0) | (4.5) | (3.7) | (5.2) | (8.8) | (3.0) | 3.9 | (2.3) | 1.5 | (3.2) | 6.3 | (0.6) | (4.4) | (1.7) | 29.1 | 5.2 | 3.6 | 4.9 | 2.7 | 5.4 | 4.8 | 4.5 | 2.9 | 3.8 | 4.6 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.8 | 3.2 | 4.1 | 3.4 | 4.0 | 3.9 | 5.5 | 4.8 | 5.7 | 1.6 | 9.0 | 7.9 | 8.3 | 5.1 | 7.0 | 7.6 | 6.8 | 0.4 | 6.1 | 5.6 | 5.6 | 6.6 | 5.4 | 5.3 | 5.8 | 6.4 | 6.9 | 6.5 | 6.2 | 5.9 | 5.7 | 4.9 | 5.1 | 4.9 | 4.2 | 5.1 | 4.8 | 4.7 | 5.7 | 4.8 |
| Interest Expense | 3.0 | 1.5 | 1.7 | 1.8 | 1.8 | 1.9 | 2.1 | 1.9 | 1.9 | 1.9 | 2.0 | 2.5 | 3.1 | 2.7 | 4.0 | 4.6 | 6.2 | 0.9 | ||||||||||||||||||||||
| Income From Equity Investments | 0.0 | 0.1 | 0.1 | 0.0 | (0.2) | 0.0 | 0.4 | 0.5 | 0.5 | 0.3 | 0.2 | 0.3 | 2.4 | (2.1) | 464.1 | 2.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | (0.4) | 1.5 | 1.4 | (1.3) | 1.1 | (0.1) | (4.6) | 0.6 | 0.5 | (1.0) | 1.1 | 0.0 | 1.2 | 16.5 | 81.5 | 0.0 | 0.0 | 0.1 | 0.6 | (1.8) | 0.0 | (0.5) | 0.1 | 0.0 | 0.2 | - | - | - | - | - | 0.8 | - | - | - | - | - | - | - | 0.0 | - |
| Net Income From Continuing Ops | (0.5) | 11.4 | 0.3 | 2.9 | 4.0 | (0.2) | (17.0) | 1.5 | 2.3 | (3.3) | 4.0 | 0.3 | 4.2 | 56.4 | 384.3 | 20.0 | 14.6 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (0.5) | 11.4 | 0.3 | 2.9 | 4.0 | (0.2) | (17.0) | 1.5 | 2.3 | (3.3) | 4.0 | 0.3 | 4.2 | 56.4 | 384.3 | 20.0 | 14.6 | |||||||||||||||||||||||
| Net Income Attributable To Parent | (0.6) | 9.8 | 0.1 | 2.8 | 3.0 | (0.2) | (17.5) | 1.2 | 1.8 | (2.1) | 3.0 | 0.1 | 3.0 | 43.4 | 302.3 | 16.3 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.0 | 1.6 | 0.2 | 0.0 | 1.0 | (0.1) | 0.4 | 0.3 | 0.6 | (1.2) | 1.0 | 0.2 | 1.2 | 13.0 | 82.0 | 3.7 | 3.3 | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (0.6) | 9.8 | 0.1 | 2.8 | 3.0 | (0.2) | (17.5) | 1.2 | 1.8 | (2.1) | 3.0 | 0.1 | 3.0 | 43.4 | 302.3 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.03) | - | 0.01 | 0.18 | 0.18 | - | (1.08) | 0.07 | 0.11 | - | 0.18 | 0.01 | 0.18 | - | 18.72 | 1.01 | 0.70 | - | 1.20 | (1.69) | 1.12 | - | 0.50 | (0.14) | 0.18 | - | (0.47) | (0.17) | (0.38) | - | 1.30 | - | - | - | - | (0.72) | (0.39) | - | (0.26) | 0.16 |
| EPS Diluted | (0.03) | - | 0.01 | 0.18 | 0.18 | - | (1.08) | 0.07 | 0.11 | - | 0.18 | 0.01 | 0.18 | - | 18.72 | 1.01 | 0.70 | - | ||||||||||||||||||||||
| Shares Basic | 16.2 | - | 16.2 | 16.2 | 16.2 | - | 16.2 | 16.2 | 16.2 | - | 16.2 | 16.2 | 16.2 | - | 16.2 | 16.2 | 16.2 | - | ||||||||||||||||||||||
| Shares Diluted | 16.2 | - | 16.2 | 16.2 | 16.2 | - | 16.2 | 16.2 | 16.2 | - | 16.2 | 16.2 | 16.2 | - | 16.2 | 16.2 | 16.2 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 1.4 | 1.1 | 1.2 | 1.9 | 2.1 | 1.6 | 0.9 | 1.7 | 1.7 | 2.3 | 1.2 | (0.8) | 0.7 | - | - | - | (1.3) | - | - | - | 1.0 | 11.2 | 1.2 | 4.9 | 1.1 | 11.9 | 2.8 | (0.9) | 1.4 | 40.0 | 12.1 | 10.1 | 11.3 | 9.3 | 11.8 | 11.2 | 10.8 | 9.5 | 9.8 | 10.5 |
| EBIT | (2.2) | (3.0) | (1.6) | (1.0) | (0.8) | (1.8) | (2.1) | (1.3) | (1.5) | (2.2) | (2.1) | (3.9) | (3.1) | 1.4 | (3.2) | (3.0) | (4.5) | (3.7) | (5.2) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.5 | 6.5 | 6.4 | 10.0 | 10.0 | 15.9 | 10.6 | 11.1 | 12.7 | 7.7 | 7.1 | 6.9 | 10.3 | 7.9 | 6.0 | 0.0 | 0.0 | 14.3 |
| Depreciation & Amortization | 13.4 | 12.6 | 12.5 | 14.6 | 13.1 | 15.0 | 18.6 | 15.6 | 30.7 | 25.7 | 23.8 | 21.4 | 18.3 | 21.5 | 0.0 | 0.0 | 0.0 | 19.6 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 58.2 | 56.4 | 54.0 | 61.7 | 46.8 | 62.7 | 59.1 | 59.4 | 107.1 | 108.8 | 105.0 | 97.9 | 82.6 | 96.4 | 73.6 | 0.1 | 0.2 | 158.6 |
| 8.2 |
| (0.0) |
| (0.1) |
| (45.3) |
| 0.0 |
| 0.0 |
| 9.7 |
| Interest Expense | 8.0 | 6.8 | 7.8 | 9.5 | 17.5 | 23.4 | 35.0 | 39.9 | 66.1 | 66.2 | 59.4 | 52.5 | 40.8 | 39.1 | (38.2) | (0.0) | (0.1) | 65.8 |
| Income From Equity Investments | 0.3 | 0.1 | 1.4 | 3.2 | 469.3 | 14.6 | (0.4) | (2.3) | 1.5 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | - | 0.1 | (0.2) | 0.0 |
| Other Non-Operating Income | - | - | - | - | - | - | - | (25.5) | (1.5) | (47.7) | (36.3) | (31.6) | (15.5) | (35.3) | - | (47.2) | (48.3) | (53.2) |
| Pre-Tax Income | - | - | - | - | - | - | - | (36.9) | 12.4 | (30.3) | (2.4) | (3.7) | (18.7) | (50.9) | (11.8) | (0.1) | (0.1) | (98.5) |
| 0.0 |
| 0.0 |
| (1.5) |
| Net Income From Continuing Ops | 14.1 | 18.5 | (13.4) | 5.3 | 475.3 | 6.4 | 11.3 | (21.7) | 182.7 | (8.9) | (2.4) | (4.2) | 2.3 | (10.9) | (6.4) | (0.0) | (0.1) | (85.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.9 | 37.9 | 62.6 | (0.0) | 0.0 | 0.0 | 2.8 |
| Net Income | 14.1 | 18.5 | (13.4) | 5.3 | 475.3 | 6.4 | 11.3 | (21.7) | 182.7 | (8.9) | (2.4) | (3.3) | 40.2 | 51.7 | (0.0) | (0.0) | (0.1) | (82.7) |
| Net Income Attributable To Parent | 12.2 | 15.7 | (14.7) | 4.0 | 373.3 | 3.3 | 9.0 | (16.0) | 173.7 | (8.4) | (2.7) | (2.0) | 30.9 | 41.3 | (6.7) | 0.3 | (94.7) | (70.1) |
| Less: Minority Interest | 1.9 | 2.8 | 1.3 | 1.3 | 102.0 | 3.1 | 2.2 | (5.8) | 9.0 | (0.4) | - | - | (9.3) | (10.4) | 1.1 | 0.0 | 0.0 | (12.5) |
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.9 | 1.1 | 1.1 | 1.2 | 2.0 | 2.5 | (2.5) | (0.0) | (0.0) | 2.5 |
| Net Income To Common Shareholders | 12.2 | 15.7 | (14.7) | 4.0 | 373.3 | 3.3 | 9.0 | (16.0) | 172.8 | (9.5) | (3.8) | (3.2) | 28.8 | 38.8 | (8.0) | (0.0) | (0.1) | (72.6) |
| (8.48) |
| (6.31) |
| EPS Diluted | 0.75 | 0.97 | (0.91) | 0.25 | 23.11 | 0.21 | 0.56 | (1.00) | 10.35 | (0.61) | (0.25) | (0.21) | 2.28 | 3.36 | (0.69) | (0.19) | (8.48) | (6.31) |
| Shares Basic | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.0 | 16.0 | 16.0 | - | - | - | - | - | 11.5 | 11.5 | 11.5 | 11.5 |
| Shares Diluted | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.2 | 16.0 | 16.0 | 16.7 | 15.5 | 15.5 | 15.1 | 12.7 | 11.5 | 11,525.4 | 11.5 | 11.5 | 11.5 |
| (0.0) |
| (25.7) |
| EBIT | (7.8) | (6.4) | (6.6) | (11.2) | (9.3) | (20.6) | (0.1) | (0.4) | 42.9 | 17.4 | 14.6 | 6.3 | (3.2) | (15.7) | 8.2 | (0.0) | (0.1) | (45.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.1 |
| 3.7 |
| 5.9 |
| 3.2 |
| 2.7 |
| 2.0 |
| 1.7 |
| 4.3 |
| 4.1 |
| 2.1 |
| 2.4 |
| 2.5 |
| 5.4 |
| 2.1 |
| 3.0 |
| 2.3 |
| 1.9 |
| 1.8 |
| 2.0 |
| 2.0 |
| 0.9 |
| 1.8 |
| 2.4 |
| 3.2 |
| - |
| - |
| - |
| 4.0 |
| 7.3 |
| 3.5 |
| 3.4 |
| 4.3 |
| 5.6 |
| 3.4 |
| 3.4 |
| 3.1 |
| 10.9 |
| 6.9 |
| 6.5 |
| 6.4 |
| 6.6 |
| 6.4 |
| 6.4 |
| 6.3 |
| 6.6 |
| 6.0 |
| 5.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.3 |
| 12.3 |
| 15.7 |
| 19.9 |
| 14.8 |
| 15.3 |
| 14.2 |
| 13.3 |
| 16.4 |
| 15.7 |
| 13.8 |
| 16.2 |
| 13.7 |
| 24.7 |
| 28.2 |
| 28.0 |
| 26.2 |
| 28.3 |
| 26.4 |
| 26.8 |
| 27.3 |
| 26.7 |
| 26.3 |
| 26.2 |
| 7.1 |
| 7.7 |
| 7.7 |
| 8.7 |
| 7.6 |
| 9.1 |
| 9.6 |
| 10.1 |
| 10.4 |
| 9.4 |
| 10.0 |
| 17.0 |
| 17.4 |
| 15.9 |
| 15.7 |
| 16.3 |
| 15.7 |
| 17.3 |
| 16.8 |
| 15.8 |
| 15.4 |
| 14.0 |
| 5.2 |
| 3.2 |
| 3.5 |
| 4.6 |
| 3.3 |
| 0.3 |
| 0.3 |
| (0.7) |
| (0.3) |
| (2.7) |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.7 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| (7.3) |
| 4.9 |
| (3.9) |
| (12.7) |
| (1.9) |
| (7.0) |
| (3.5) |
| 6.0 |
| 2.7 |
| (6.6) |
| (11.9) |
| (9.3) |
| (15.7) |
| (10.8) |
| (10.4) |
| (9.3) |
| (8.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.6) |
| 0.5 |
| (7.3) |
| (14.6) |
| (6.3) |
| (8.7) |
| (3.4) |
| 11.2 |
| 6.3 |
| (1.7) |
| (22.9) |
| 9.9 |
| (11.3) |
| (5.9) |
| 4.3 |
| (4.9) |
| 3.4 |
| (8.2) |
| 25.1 |
| (33.7) |
| 23.2 |
| 0.6 |
| 9.6 |
| (3.3) |
| 4.4 |
| (1.9) |
| (9.5) |
| (3.9) |
| (6.5) |
| 154.2 |
| 22.6 |
| 6.3 |
| (0.4) |
| (1.5) |
| 9.9 |
| (11.3) |
| (5.9) |
| 2.9 |
| (4.9) |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (8.2) |
| 25.1 |
| (33.7) |
| 23.2 |
| 0.6 |
| 9.6 |
| (3.3) |
| 4.4 |
| (1.9) |
| (9.5) |
| (3.9) |
| (6.5) |
| 154.2 |
| 22.6 |
| 6.3 |
| (0.4) |
| (1.5) |
| 9.9 |
| (11.3) |
| (5.9) |
| 2.9 |
| (4.9) |
| 3.4 |
| 11.3 |
| (6.8) |
| 19.4 |
| (27.3) |
| 18.1 |
| 0.4 |
| 8.0 |
| (2.3) |
| 2.9 |
| 0.5 |
| (7.6) |
| (2.8) |
| (6.1) |
| 148.2 |
| 20.4 |
| 5.9 |
| (0.7) |
| (1.2) |
| 9.4 |
| (10.9) |
| (5.7) |
| 1.7 |
| (3.8) |
| 2.5 |
| (1.4) |
| 5.7 |
| (6.3) |
| 5.1 |
| 0.2 |
| 1.7 |
| (1.0) |
| 1.4 |
| (2.5) |
| (1.9) |
| (1.1) |
| (0.3) |
| 6.0 |
| 2.3 |
| 0.4 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.1 |
| 16.3 |
| 11.3 |
| (6.8) |
| 19.4 |
| (27.3) |
| 18.1 |
| 0.4 |
| 8.0 |
| (2.3) |
| 2.9 |
| 0.5 |
| (7.6) |
| (2.8) |
| (6.1) |
| 147.9 |
| 20.1 |
| 5.6 |
| (0.9) |
| (1.5) |
| 9.1 |
| (11.2) |
| (6.0) |
| 1.5 |
| (4.0) |
| 2.4 |
| 1.20 |
| (1.69) |
| 1.12 |
| - |
| 0.50 |
| (0.14) |
| 0.18 |
| - |
| (0.47) |
| (0.17) |
| (0.38) |
| - |
| 1.21 |
| - |
| - |
| - |
| - |
| (0.72) |
| (0.39) |
| - |
| (0.26) |
| 0.16 |
| 16.2 |
| 16.2 |
| 16.2 |
| - |
| 16.0 |
| 16.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.2 |
| 16.2 |
| 16.2 |
| - |
| 16.0 |
| 16.0 |
| 16.0 |
| - |
| 16.0 |
| 16.0 |
| 16.0 |
| - |
| 16.6 |
| 16.7 |
| 15.9 |
| - |
| 15.5 |
| 15.5 |
| 15.5 |
| - |
| 15.5 |
| 15.5 |
| (8.8) |
| (3.0) |
| 3.9 |
| (2.3) |
| 1.5 |
| (3.2) |
| 6.3 |
| (0.6) |
| (4.4) |
| (1.7) |
| 29.1 |
| 5.2 |
| 3.6 |
| 4.9 |
| 2.7 |
| 5.4 |
| 4.8 |
| 4.5 |
| 2.9 |
| 3.8 |
| 4.6 |