| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Operating Income | |||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Operating | |||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | 505.4 | 389.0 | 117.6 | 12.2 | |
| Tax & Net | |||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | 0.0 | - | - | - | 0.0 | 0.0 | (0.0) | (0.0) | 0.1 | ||
| Per Share | |||||||||||||||||
| EPS Basic | 3.31 | (0.51) | (1.86) | (10.25) | 0.24 | (3.57) | (4.59) | (2.92) | 4.22 | (1.67) | (1.09) | (4.32) | (4.40) | 0.99 | (0.15) | 1.12 | |
| Supplementary Data | |||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | (12.3) | (15.8) | (7.0) | (6.4) | (5.8) | (5.6) | (1.5) | (0.4) | (1.5) | (2.9) | - | - | - | - | - | 0.4 | - |
| Total Operating Expenses | 61.3 | 60.3 | 50.2 | 45.6 | 43.5 | 40.8 | 38.5 | 37.0 | 35.8 | 37.5 | 36.9 | 37.6 | 37.2 | 25.4 | 9.7 | 1.7 | 2.0 |
| - |
| - |
| - |
| 0.4 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | (572.1) | (80.1) | (105.5) | (2.9) | 0.1 |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | (31.2) | (179.0) | (187.1) | 222.3 | (9.4) | 6.4 | (1.5) |
| (0.2) |
| (0.4) |
| Net Income From Continuing Ops | 322.7 | (14.4) | (67.9) | (229.9) | 15.4 | (215.1) | (249.9) | (106.0) | 181.2 | (45.5) | (31.2) | (179.0) | (187.0) | 222.3 | (9.4) | 6.5 | (1.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 322.7 | (14.4) | (67.9) | (229.9) | 15.4 | (215.1) | (249.9) | (106.0) | 181.2 | (45.5) | (31.2) | (179.0) | (187.0) | 222.3 | (9.4) | 6.5 | (1.1) |
| Net Income Attributable To Parent | 322.7 | (14.4) | (67.9) | (229.9) | 15.4 | (215.1) | (249.9) | (106.0) | 181.2 | (45.5) | (31.2) | (179.0) | (187.0) | 222.3 | (9.4) | 6.5 | (1.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | 12.0 | 12.0 | 12.0 | 12.0 | 11.5 | 9.8 | 15.6 | 17.0 | 15.9 | 15.6 | 15.6 | 15.6 | 14.2 | 2.0 | 0.0 | - | - |
| Net Income To Common Shareholders | 310.6 | (26.4) | (79.9) | (241.9) | 3.9 | (224.9) | (265.5) | (123.0) | 165.3 | (61.1) | (46.8) | (194.7) | (201.3) | 220.3 | (9.4) | 6.5 | (2.4) |
| - |
| EPS Diluted | 3.30 | (0.51) | (1.86) | (10.25) | 0.24 | (3.57) | (4.59) | (2.92) | 4.17 | (1.67) | (1.09) | (4.32) | (4.40) | 0.98 | (0.15) | 1.12 | 0.16 |
| Shares Basic | 93.9 | 52.2 | 43.1 | 23.6 | 15.9 | 63.1 | 57.8 | 42.1 | 39.2 | 36.7 | 42.8 | 44.7 | 45.4 | 223.6 | 61.4 | 5.9 | - |
| Shares Diluted | 94.3 | 52.2 | 43.1 | 23.6 | 16.1 | 63.1 | 57.8 | 42.1 | 39.6 | 36.7 | 42.8 | 44.7 | 45.4 | 224.3 | 61.4 | 5.9 | 20.5 |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |