| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q2 FY 16 | Q1 FY 16 | Q4 FY 15 | Q2 FY 15 | Q1 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||||
| Research & Development | 4.8 | 5.4 | 6.0 | 5.7 | 4.3 | 2.8 | 1.9 | 1.1 | 1.2 | - | - | - | - |
| Selling General & Administrative | |||||||||||||
| Operating Income | |||||||||||||
| Operating Income | (11.7) | (11.4) | (10.1) | (9.9) | (10.3) | (7.4) | (4.7) | (3.2) | (2.3) | (0.2) | (0.0) | (0.0) | (0.0) |
| Non-Operating | |||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.3 | ||||||||||||
| Tax & Net | |||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Net Income From Continuing Ops | |||||||||||||
| Per Share | |||||||||||||
| EPS Basic | - | - | - | - | - | - | - | (1.00) | (1.84) | - | - | - | - |
| EPS Diluted | (18.22) | ||||||||||||
| Supplementary Data | |||||||||||||
| EBITDA | - | - | - | - | - | - | (4.7) | (3.2) | (2.3) | - | - | - | - |
| EBIT | (11.7) | (11.4) | |||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 0.8 | 0.9 | 1.3 | 1.9 | 1.4 | 2.5 | 0.3 | 1.7 | 1.5 | 2.1 | 1.6 | 0.8 | 1.2 | 1.7 | 1.1 | 1.1 | 0.5 | 1.5 | 1.0 | 1.0 | 0.3 | 0.6 | 0.3 | 0.7 | 0.7 | 0.2 | 0.5 | 0.2 | 0.2 | 0.6 | 0.0 | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 1.9 | 1.9 | 1.8 | 1.3 | 1.0 | 1.3 | 0.9 | 0.8 | 1.1 | 1.1 | 1.0 | 1.0 | 1.1 | 1.8 | 1.3 | 1.4 | 1.5 | |||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 2.7 | 2.8 | 3.1 | 3.2 | 2.4 | 3.8 | 1.2 | 2.5 | 2.6 | 3.2 | 2.6 | 1.8 | 2.3 | 3.5 | 2.4 | 2.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (2.7) | (2.8) | (3.1) | (3.2) | (2.4) | (3.8) | (1.2) | (2.5) | (2.6) | (3.2) | (2.6) | (1.8) | (2.3) | (3.5) | (2.4) | (2.5) | (1.9) | (3.2) | (2.2) | (2.3) | (1.7) | (1.4) | (1.0) | (1.4) | (1.3) | (0.9) | (0.8) | (0.6) | (0.6) | (0.8) | (0.3) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | - | 0.0 | 0.0 | - | - | 0.0 | - | - | - | 0.0 | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (0.3) | (1.4) | (0.0) | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (3.0) | (4.2) | (3.1) | (3.2) | (2.4) | (3.8) | (1.1) | (2.4) | (2.5) | (3.1) | (2.4) | (1.6) | (2.2) | 16.8 | (2.3) | (2.4) | (2.0) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (3.0) | (4.2) | (3.1) | (3.2) | (2.4) | (3.8) | (1.1) | (2.4) | (2.5) | (3.1) | (2.4) | (1.6) | (2.2) | 16.8 | (2.3) | (2.4) | (2.0) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (3.0) | (4.2) | (3.1) | (3.2) | (2.4) | (3.8) | (1.1) | (2.4) | (2.5) | (3.1) | (2.4) | (1.6) | (2.2) | (3.3) | (2.3) | (2.4) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (3.0) | (4.2) | (3.1) | (3.2) | (2.4) | (3.8) | (1.1) | (2.4) | (2.5) | (3.1) | (2.4) | (1.6) | (2.2) | (3.3) | (2.3) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.40) | (0.39) | (0.17) | (0.22) | (0.32) | (0.36) | (0.07) | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (4.00) | - | (3.97) | (5.61) | (12.55) | - | (2.10) | (4.52) | (0.78) | - | (0.83) | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Shares Diluted | 0.7 | - | 0.8 | 0.6 | 0.2 | - | 0.5 | 0.5 | 3.2 | - | 2.9 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (1.4) | (1.0) | (1.4) | (1.3) | (0.9) | (0.8) | (0.6) | (0.6) | (0.8) | (0.3) | - | - | - | - | - | - | - | - | - |
| EBIT | (2.7) | (2.8) | (3.1) | (3.2) | (2.4) | (3.8) | (1.2) | (2.5) | (2.6) | (3.2) | (2.6) | (1.8) | (2.3) | (3.5) | (2.4) | (2.5) | (1.9) | (3.2) | (2.2) | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 6.9 | 6.0 | 4.1 | 4.2 | 6.0 | 4.6 | 1.8 | 1.0 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 11.7 | 11.4 | 10.1 | 9.9 | 10.3 | 7.4 | 4.7 | 3.2 | 2.3 | 0.2 | 0.0 | 0.0 | 0.0 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.8) | (1.5) | 0.3 | 0.6 | 0.2 | 0.0 | 0.0 | 1.0 | - | (0.0) | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| (13.5) |
| (12.9) |
| (9.8) |
| (9.3) |
| 10.1 |
| 7.4 |
| (4.7) |
| (2.2) |
| (2.3) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (13.5) | (12.9) | (9.8) | (9.3) | 10.1 | 7.4 | (4.7) | (2.2) | (2.3) | (0.2) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (13.5) | (12.9) | (9.8) | (9.3) | (10.1) | (7.4) | (4.7) | (2.2) | (2.3) | (0.2) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (13.5) | (12.9) | (9.8) | (9.3) | (10.1) | (7.4) | (4.7) | (2.2) | (2.3) | (0.2) | (0.0) | (0.0) | (0.0) |
| (12.52) |
| (18.30) |
| (3.14) |
| - |
| - |
| - |
| (1.46) |
| (1.84) |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | 2.2 | 1.3 | - | - | - | - |
| Shares Diluted | 0.7 | 1.0 | 0.5 | 3.0 | - | - | - | 2.2 | 1.3 | 1.9 | - | - | - |
| (10.1) |
| (9.9) |
| (10.3) |
| (7.4) |
| (4.7) |
| (3.2) |
| (2.3) |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.7 |
| 1.2 |
| 1.3 |
| 1.4 |
| 0.8 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.9 |
| 3.2 |
| 2.2 |
| 2.3 |
| 1.7 |
| 1.4 |
| 1.0 |
| 1.4 |
| 1.3 |
| 0.9 |
| 0.8 |
| 0.6 |
| 0.6 |
| 0.8 |
| 0.3 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.6 |
| 0.3 |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (2.2) |
| (2.3) |
| (1.7) |
| (1.4) |
| (1.0) |
| (1.4) |
| (1.3) |
| (0.3) |
| (0.4) |
| (0.6) |
| (0.6) |
| (0.8) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.2) |
| (2.2) |
| (2.3) |
| (1.7) |
| (1.4) |
| (1.0) |
| (1.4) |
| (1.3) |
| (0.3) |
| (0.4) |
| (0.6) |
| (0.6) |
| (0.8) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (2.0) |
| (3.2) |
| (2.2) |
| (2.3) |
| (1.7) |
| (1.4) |
| (1.0) |
| (1.4) |
| (1.3) |
| (0.3) |
| (0.4) |
| (0.6) |
| (0.6) |
| (0.8) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| (2.0) |
| (3.2) |
| (2.2) |
| (2.3) |
| (1.7) |
| (1.4) |
| (1.0) |
| (1.4) |
| (1.3) |
| (0.3) |
| (0.4) |
| (0.6) |
| (0.6) |
| (0.8) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| (0.40) |
| (0.40) |
| (0.40) |
| (0.40) |
| (0.32) |
| (0.36) |
| (0.07) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.4 |
| 2.1 |
| 1.9 |
| 1.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.4 |
| 2.3 |
| 1.9 |
| 1.8 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.3) |
| (1.7) |
| (1.4) |
| (1.0) |
| (1.4) |
| (1.3) |
| (0.9) |
| (0.8) |
| (0.6) |
| (0.6) |
| (0.8) |
| (0.3) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |