| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 26.7 | 40.2 | 53.5 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | 81.3 | 145.2 | 23.5 | - |
| Cash And Short Term Investments | 108.0 | 185.4 | 77.0 | - |
| Receivables | ||||
| Accounts Receivable | - | 0.0 | 1.0 | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 4.6 | 3.1 | 1.1 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 15.1 | 12.3 | 11.6 | - |
| Accumulated Depreciation | 8.5 | 5.9 | 3.5 | - |
| Property,Plant & Equipment Net | 6.6 | 6.4 | 8.1 | |
| Current Liabilities | ||||
| Accounts Payable | 0.4 | 1.1 | 0.6 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.9 | 10.6 | 13.3 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (330.5) | (246.7) | (181.3) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 99.6 | 176.4 | 67.6 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 21.0 | 26.7 | 25.5 | 28.5 | 30.4 | 40.2 | 55.9 | 34.2 | 48.2 | 53.5 | 65.9 | 53.7 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 65.8 | 81.3 | 97.5 | 113.9 | 135.6 | 145.2 | 90.8 | 12.3 | - | 23.5 | - | - | - | - |
| Cash And Short Term Investments | 86.8 | 108.0 | 123.0 | 142.4 | 166.0 | 185.4 | 146.6 | 46.6 | 48.2 | 77.0 | 65.9 | 53.7 | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.6 | 0.6 | - | 1.0 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 15.3 | 15.1 | 14.8 | 14.0 | 13.6 | 12.3 | 12.2 | 12.0 | - | 11.6 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 2.3 | 0.4 | 0.8 | 1.2 | 2.0 | 1.1 | 1.2 | 0.8 | - | 0.6 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 112.7 | 188.6 | 79.8 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 10.5 | 13.8 | 16.5 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.3 | 0.4 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 130.9 | 209.6 | 105.1 | - |
| Operating Lease Liabilities Current | 3.0 | 3.6 | 3.6 | - |
| Accrued Expenses | 9.6 | 7.4 | 8.0 | - |
| Other Current Liabilities | 0.1 | - | - | - |
| Total Current Liabilities | 13.1 | 12.3 | 12.2 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | 0.1 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 21.0 | 22.9 | 50.7 | - |
| Accumulated Other Comprehensive Income | 0.1 | (0.1) | 0.3 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 110.0 | 186.6 | (162.0) | (140.7) |
| Total Equity | 110.0 | 186.6 | (162.0) | (140.7) |
| Book Value | 110.0 | 186.6 | (162.0) | (140.7) |
| Tangible Book Value | - | - | - | - |
| 2.0 |
| 4.6 |
| 6.5 |
| 6.7 |
| 3.8 |
| 3.1 |
| 3.2 |
| 1.7 |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 88.7 | 112.7 | 129.5 | 149.1 | 170.0 | 188.6 | 150.6 | 49.7 | - | 79.8 | - | - | - | - |
| Accumulated Depreciation | 9.1 | 8.5 | 7.8 | 7.2 | 6.5 | 5.9 | 5.3 | 4.7 | - | 3.5 | - | - | - | - |
| Property,Plant & Equipment Net | 6.2 | 6.6 | 7.0 | 6.9 | 7.1 | 6.4 | 6.9 | 7.3 | - | 8.1 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | 53.0 | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.9 | 10.5 | 11.3 | 12.7 | 13.5 | 13.8 | 14.4 | 15.1 | - | 16.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.5 | 0.5 | 0.4 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | - | 0.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 106.0 | 130.9 | 148.9 | 169.4 | 191.3 | 209.6 | 225.6 | 75.9 | - | 105.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.0 | 3.0 | 3.1 | 3.5 | 3.6 | 3.6 | 3.6 | 3.7 | - | 3.6 | - | - | - | - |
| Accrued Expenses | 5.6 | 9.6 | 7.0 | 5.8 | 6.4 | 7.4 | 8.3 | 6.2 | - | 8.0 | - | - | - | - |
| Other Current Liabilities | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 10.9 | 13.1 | 11.1 | 10.8 | 12.2 | 12.3 | 13.3 | 10.8 | - | 12.2 | - | - | - | - |
| 7.2 |
| 7.9 |
| 8.5 |
| 9.6 |
| 10.3 |
| 10.6 |
| 11.2 |
| 11.9 |
| - |
| 13.3 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.1 | 21.0 | 19.6 | 20.4 | 22.5 | 22.9 | 24.6 | 50.6 | - | 50.7 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (354.1) | (330.5) | (309.8) | (288.2) | (267.0) | (246.7) | (230.6) | (213.1) | - | (181.3) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.1 | 0.1 | 0.0 | - | (0.1) | 0.3 | 0.1 | - | 0.3 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 87.8 | 110.0 | 129.2 | 149.0 | 168.8 | 186.6 | 201.0 | (191.1) | (174.7) | (162.0) | (151.5) | (164.3) | (155.6) | (140.7) |
| Total Equity | 87.8 | 110.0 | 129.2 | 149.0 | 168.8 | 186.6 | 201.0 | (191.1) | (174.7) | (162.0) | (151.5) | (164.3) | (155.6) | (140.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 77.9 | 99.6 | 118.4 | 138.3 | 157.8 | 176.4 | 137.3 | 38.9 | - | 67.6 | - | - | - | - |
| Book Value | 87.8 | 110.0 | 129.2 | 149.0 | 168.8 | 186.6 | 201.0 | (191.1) | (174.7) | (162.0) | (151.5) | (164.3) | (155.6) | (140.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |