| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 87.3 | 142.9 | 101.5 | 114.9 | 81.0 | 100.5 | 85.2 | 154.8 | 88.0 | 311.7 | 113.7 | 90.6 | 130.2 | 81.3 | 132.6 | |||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 142.9 | 100.5 | 311.7 | 81.3 | 108.3 | 588.4 | 9.2 | 3.2 | 30.9 | - |
| Restricted Cash | 0.0 | 0.0 | 5.5 | 5.5 | 4.5 | 0.0 | - | - | - | - |
| Short Term Investments | 542.5 | 938.9 | 949.3 | 1,124.0 | 1,394.3 | 100.2 | 271.7 | 184.6 | 8.3 | - |
| Cash And Short Term Investments | 685.4 | 1,039.4 | 1,261.0 | 1,205.3 | 1,502.6 | 688.6 | 280.9 | 187.8 | 39.2 | - |
| Receivables | ||||||||||
| Accounts Receivable | 1.0 | 5.7 | 0.0 | 1.0 | 15.0 | 1.0 | - | 2.8 | 25.0 | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 8.9 | 14.2 | 6.5 | 21.4 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 33.4 | 32.6 | 32.6 | 30.0 | 23.4 | 18.4 | 11.7 | 5.3 | 2.3 | - |
| Accumulated Depreciation | 28.2 | 25.6 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 24.4 | 13.4 | 17.8 | 5.7 | 31.3 | 7.1 | 4.6 | 2.8 | 0.6 | - |
| Short Term Debt | 0.2 | 0.2 | 0.2 | 0.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | 0.4 | 0.6 | 0.8 | 1.0 | 1.0 | 2.0 | 2.0 | 2.0 | 0.2 | - |
| Operating Lease Liabilities Non-Current | 6.8 | 7.3 | 0.5 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,136.9 | 2,092.2 | 1,995.7 | 1,549.4 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | 0.6 | 0.8 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 2.2 | 0.3 | - |
| Net debt | (684.8) | (1,038.6) | (1,260.0) | (1,204.3) | ||||||
| 93.2 |
| 62.3 |
| 108.3 |
| 255.7 |
| 48.7 |
| 346.1 |
| 588.4 |
| 89.0 |
| 21.6 |
| 36.1 |
| 9.2 |
| 12.1 |
| 11.3 |
| 28.8 |
| 3.2 |
| 6.2 |
| - |
| - |
| 30.9 |
| - |
| - |
| Restricted Cash | - | - | - | 0.0 | 0.0 | - | 0.0 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 527.6 | 542.5 | 686.1 | 746.3 | 873.3 | 938.9 | 1,036.4 | 1,073.9 | 1,081.3 | 949.3 | 884.8 | 948.2 | 993.3 | 1,124.0 | 1,138.1 | 1,250.0 | 1,366.1 | 1,394.3 | 1,288.8 | 551.8 | 305.2 | 100.2 | 159.6 | 221.1 | 226.7 | 271.7 | 178.4 | 147.8 | 146.2 | 184.6 | 83.6 | - | - | 8.3 | - | - |
| Cash And Short Term Investments | 614.9 | 685.4 | 787.6 | 861.2 | 954.3 | 1,039.4 | 1,121.6 | 1,228.7 | 1,169.3 | 1,261.0 | 998.5 | 1,038.8 | 1,123.5 | 1,205.3 | 1,270.7 | 1,343.2 | 1,428.4 | 1,502.6 | 1,544.5 | 600.6 | 651.3 | 688.5 | 248.6 | 242.7 | 262.8 | 280.9 | 190.5 | 159.2 | 175.0 | 187.8 | 89.8 | - | - | 39.2 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 1.8 | 1.0 | 20.3 | 0.5 | 0.4 | 5.7 | 7.3 | 1.8 | 0.0 | 0.0 | 15.7 | 0.1 | 0.0 | 1.0 | 1.0 | 1.4 | 0.0 | 15.0 | 1.9 | 0.0 | 0.0 | 1.0 | 2.4 | - | - | - | 0.1 | - | - | 2.8 | - | - | - | 25.0 | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 9.4 | 8.9 | 11.9 | 17.2 | 17.0 | 14.2 | 13.1 | 12.5 | 8.4 | 6.5 | 8.4 | 7.6 | 14.5 | 21.4 | 21.7 | 20.6 | 17.4 | 19.7 | ||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Current Assets | 630.7 | 700.7 | 826.3 | 889.5 | 979.7 | 1,067.3 | 1,149.5 | 1,256.7 | 1,190.3 | 1,280.2 | 1,033.0 | 1,056.7 | 1,148.2 | 1,240.2 | 1,304.7 | 1,376.4 | ||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 34.0 | 33.4 | 32.9 | 32.8 | 32.6 | 32.6 | 31.3 | 33.2 | 32.7 | 32.6 | 32.6 | 32.0 | 31.0 | 30.0 | 28.9 | 27.3 | 25.6 | 23.4 | 21.1 | 20.1 | 19.5 | 18.4 | 17.1 | 15.0 | 13.5 | 11.7 | 9.9 | 8.6 | 6.2 | 5.3 | 4.9 | - | - | 2.3 | - | - |
| Accumulated Depreciation | 28.5 | 28.2 | 27.5 | 26.7 | 25.9 | 25.6 | 24.5 | 23.4 | 22.3 | 21.1 | 19.9 | 18.8 | 17.6 | 16.6 | 14.9 | 13.7 | 12.2 | |||||||||||||||||||
| Property,Plant & Equipment Net | 5.5 | 5.2 | 5.4 | 6.1 | 6.7 | 7.0 | 6.8 | 9.8 | 10.4 | 11.5 | 12.7 | 13.2 | 13.4 | 13.4 | 14.0 | 13.6 | ||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.8 | 8.2 | 8.7 | 9.3 | 9.9 | 9.0 | 1.0 | 1.5 | 2.0 | 2.5 | 3.0 | 3.5 | 3.9 | 4.4 | 4.8 | 5.3 | ||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Assets | 647.5 | 717.9 | 844.3 | 909.3 | 1,001.1 | 1,091.4 | 1,167.1 | 1,279.6 | 1,212.6 | 1,304.6 | 1,058.3 | 1,083.5 | 1,175.8 | 1,268.8 | 1,334.8 | 1,407.0 | ||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Accounts Payable | 31.4 | 24.4 | 18.0 | 16.6 | 26.4 | 13.4 | 17.7 | 23.2 | 17.8 | 17.8 | 34.3 | 6.7 | 12.3 | 5.7 | 7.9 | 12.3 | 8.6 | 31.3 | 4.7 | 5.0 | 9.0 | 7.1 | 5.1 | 2.4 | 3.0 | 4.6 | 2.3 | 1.4 | 1.6 | 2.8 | 1.3 | - | - | 0.6 | - | - |
| Short Term Debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | - | - | - | - | ||||||||||||||||||
| Deferred Revenue Current | 51.8 | 71.3 | 87.7 | 102.9 | 141.0 | 156.2 | 199.2 | 267.9 | 162.9 | 163.0 | 224.2 | 230.1 | 214.9 | 218.6 | 193.1 | 194.4 | 197.5 | |||||||||||||||||||
| Operating Lease Liabilities Current | 1.8 | 1.7 | 1.7 | 1.8 | 1.9 | 1.8 | 0.8 | 1.2 | 1.5 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 1.7 | ||||||||||||||||||||
| Accrued Expenses | 4.5 | 17.5 | 12.9 | 10.5 | 7.6 | 22.4 | 19.9 | 16.0 | 9.7 | 25.7 | 16.7 | 12.6 | 7.2 | 18.7 | 12.2 | 8.7 | 30.2 | 23.1 | ||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Current Liabilities | 115.9 | 142.5 | 144.9 | 157.8 | 214.0 | 229.8 | 275.9 | 347.2 | 240.8 | 257.1 | 317.3 | 306.9 | 282.9 | 295.1 | 244.6 | |||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | - | - | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 6.3 | 6.8 | 7.2 | 7.6 | 8.1 | 7.3 | 0.1 | 0.2 | 0.4 | 0.5 | 1.1 | 1.6 | 2.1 | 2.7 | 3.1 | 3.6 | ||||||||||||||||||||
| Deferred Revenue Non-Current | 138.2 | 134.3 | 127.4 | 134.1 | 118.4 | 292.0 | 304.5 | 331.3 | 361.0 | 386.2 | 281.9 | 310.5 | 378.9 | 405.1 | 464.6 | 493.6 | ||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||
| Total Liabilities | 260.7 | 284.0 | 279.9 | 300.0 | 341.0 | 529.7 | 581.1 | 679.4 | 602.9 | 644.6 | 601.1 | 619.9 | 664.8 | 703.9 | 713.3 | 736.4 | ||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 2,149.0 | 2,136.9 | 2,128.2 | 2,118.1 | 2,107.2 | 2,092.2 | 2,068.3 | 2,041.2 | 2,016.1 | 1,995.7 | 1,644.2 | 1,589.6 | 1,570.8 | 1,549.4 | 1,528.7 | 1,508.8 | ||||||||||||||||||||
| Retained Earnings | (1,670.0) | (1,612.4) | (1,545.0) | (1,509.9) | (1,448.7) | (1,531.6) | (1,486.5) | (1,437.3) | (1,402.1) | (1,332.7) | (1,177.9) | (1,113.9) | (1,047.3) | (965.4) | (882.5) | (816.3) | (746.3) | |||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.4) | 1.2 | 1.4 | 1.0 | 1.5 | 1.0 | 4.1 | (3.8) | (4.4) | (3.1) | (9.2) | (12.2) | (12.6) | (19.2) | (24.8) | |||||||||||||||||||||
| Treasury Stock | - | - | 20.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| Total Stockholders Equity | 386.8 | 433.9 | 564.4 | 609.3 | 660.1 | 561.7 | 586.0 | 600.2 | 609.7 | 660.0 | 457.2 | 463.6 | 511.0 | 564.9 | 621.5 | 670.6 | 723.3 | |||||||||||||||||||
| Total Equity | 386.8 | 433.9 | 564.4 | 609.3 | 660.1 | 561.7 | 586.0 | 600.2 | 609.7 | 660.0 | 457.2 | 463.6 | 511.0 | 564.9 | 621.5 | 670.6 | 723.3 | 781.7 | ||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||
| Total Debt | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.1 | 2.1 | 2.2 | 2.2 | - | - | 0.3 | - | - |
| Net debt | (614.4) | (684.8) | (787.0) | (860.5) | (953.6) | (1,038.6) | (1,120.8) | (1,227.8) | (1,168.4) | (1,260.0) | (997.5) | (1,037.8) | (1,122.5) | (1,204.3) | (1,269.7) | (1,342.2) | (1,427.4) | (1,501.6) | ||||||||||||||||||
| Working Capital | 514.8 | 558.2 | 681.4 | 731.7 | 765.7 | 837.5 | 873.6 | 909.5 | 949.5 | 1,023.1 | 715.7 | 749.8 | 865.3 | 945.1 | 1,060.1 | 1,138.2 | 1,219.0 | |||||||||||||||||||
| Book Value | 386.8 | 433.9 | 564.4 | 609.3 | 660.1 | 561.7 | 586.0 | 600.2 | 609.7 | 660.0 | 457.2 | 463.6 | 511.0 | 564.9 | 621.5 | 670.6 | 723.3 | 781.7 | ||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||
| 19.7 |
| 6.1 |
| 3.7 |
| 2.8 |
| 0.3 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 700.7 | 1,067.3 | 1,280.2 | 1,240.2 | 1,552.5 | 703.1 | 290.9 | 195.7 | 65.5 | - |
| 21.1 |
| 16.6 |
| 10.7 |
| 6.1 |
| 3.3 |
| 1.7 |
| 1.0 |
| - |
| Property,Plant & Equipment Net | 5.2 | 7.0 | 11.5 | 13.4 | 12.7 | 12.3 | 8.5 | 3.6 | 1.3 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.2 | 9.0 | 2.5 | 4.4 | 3.9 | 2.0 | 2.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 717.9 | 1,091.4 | 1,304.6 | 1,268.8 | 1,581.6 | 717.4 | 301.6 | 199.3 | 66.8 | - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| Deferred Revenue Current | 71.3 | 156.2 | 163.0 | 218.6 | 206.2 | 22.2 | 20.0 | 16.1 | 13.6 | - |
| Operating Lease Liabilities Current | 1.7 | 1.8 | 1.9 | 1.8 | 1.1 | 1.0 | 0.7 | - | - | - |
| Accrued Expenses | 17.5 | 22.4 | 25.7 | 18.7 | 23.1 | 18.9 | 7.6 | 4.0 | 3.5 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 142.5 | 229.8 | 257.1 | 295.1 | 261.7 | 49.2 | 32.8 | 23.0 | 17.9 | - |
| 2.7 |
| 2.9 |
| 1.1 |
| 1.7 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 134.3 | 292.0 | 386.2 | 405.1 | 534.3 | 22.9 | 38.4 | 37.5 | 48.5 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 284.0 | 529.7 | 644.6 | 703.9 | 799.9 | 75.2 | 75.0 | 62.6 | 66.6 | - |
| 1,469.2 |
| 1,133.5 |
| 599.1 |
| 439.1 |
| - |
| - |
| Retained Earnings | (1,612.4) | (1,531.6) | (1,332.7) | (965.4) | (682.9) | (491.9) | (372.6) | (302.3) | (62.4) | - |
| Accumulated Other Comprehensive Income | 1.2 | 1.0 | (3.1) | (19.2) | (4.6) | 0.6 | 0.1 | (0.2) | (0.0) | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 433.9 | 561.7 | 660.0 | 564.9 | 781.7 | 642.2 | 226.6 | 136.6 | (61.2) | (32.9) |
| Total Equity | 433.9 | 561.7 | 660.0 | 564.9 | 781.7 | 642.2 | 226.6 | 136.6 | (61.2) | (32.9) |
| (1,501.6) |
| (686.6) |
| (278.9) |
| (185.7) |
| (38.9) |
| - |
| Working Capital | 558.2 | 837.5 | 1,023.1 | 945.1 | 1,290.8 | 653.9 | 258.1 | 172.7 | 47.7 | - |
| Book Value | 433.9 | 561.7 | 660.0 | 564.9 | 781.7 | 642.2 | 226.6 | 136.6 | (61.2) | (32.9) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 18.5 |
| 15.2 |
| 8.2 |
| 6.1 |
| 3.5 |
| 3.3 |
| 3.5 |
| 3.7 |
| 4.0 |
| 2.7 |
| 2.3 |
| 2.8 |
| 3.5 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,457.0 |
| 1,552.5 |
| 1,576.2 |
| 627.7 |
| 664.7 |
| 703.1 |
| 258.0 |
| 249.6 |
| 270.2 |
| 290.9 |
| 199.7 |
| 163.3 |
| 179.7 |
| 195.7 |
| 95.5 |
| - |
| - |
| 65.5 |
| - |
| - |
| 10.7 |
| 9.5 |
| 8.4 |
| 7.3 |
| 6.1 |
| 5.4 |
| 4.5 |
| 3.9 |
| 3.3 |
| 2.7 |
| 2.3 |
| 2.0 |
| 1.7 |
| 1.5 |
| - |
| - |
| 1.0 |
| - |
| - |
| 13.4 |
| 12.7 |
| 11.6 |
| 11.7 |
| 12.2 |
| 12.3 |
| 11.7 |
| 10.5 |
| 9.6 |
| 8.5 |
| 7.2 |
| 6.4 |
| 4.2 |
| 3.6 |
| 3.3 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.8 |
| 3.9 |
| 4.3 |
| 4.6 |
| 4.9 |
| 2.0 |
| 2.2 |
| 2.4 |
| 2.7 |
| 2.3 |
| 2.3 |
| 2.4 |
| 2.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,488.3 |
| 1,581.6 |
| 1,604.9 |
| 644.0 |
| 681.8 |
| 717.4 |
| 271.9 |
| 262.6 |
| 282.4 |
| 301.6 |
| 209.1 |
| 172.0 |
| 186.6 |
| 199.3 |
| 98.9 |
| - |
| - |
| 66.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| 206.2 |
| 162.9 |
| 22.2 |
| 22.2 |
| 22.2 |
| 21.4 |
| 23.0 |
| 22.5 |
| 20.0 |
| 20.3 |
| 14.8 |
| 15.4 |
| 16.1 |
| 13.5 |
| - |
| - |
| 13.6 |
| - |
| - |
| 1.7 |
| 1.1 |
| 1.1 |
| 1.2 |
| 1.2 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 13.8 |
| 13.5 |
| 8.0 |
| 18.9 |
| 12.1 |
| 7.4 |
| 6.8 |
| 7.6 |
| 6.2 |
| 4.0 |
| 2.9 |
| 4.0 |
| 4.9 |
| - |
| - |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 238.2 |
| 238.0 |
| 261.7 |
| 182.5 |
| 41.8 |
| 40.4 |
| 49.1 |
| 39.5 |
| 33.7 |
| 33.2 |
| 32.8 |
| 29.4 |
| 20.9 |
| 20.6 |
| 23.0 |
| 19.8 |
| - |
| - |
| 17.9 |
| - |
| - |
| 4.1 |
| 2.9 |
| 3.2 |
| 3.4 |
| 3.7 |
| 1.1 |
| 1.4 |
| 1.6 |
| 1.8 |
| 1.7 |
| 1.8 |
| 1.9 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 521.9 |
| 534.3 |
| 600.4 |
| 14.9 |
| 20.4 |
| 22.9 |
| 23.9 |
| 27.5 |
| 33.7 |
| 38.4 |
| 41.8 |
| 30.7 |
| 34.1 |
| 37.5 |
| 40.7 |
| - |
| - |
| 48.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 765.0 |
| 799.9 |
| 787.1 |
| 61.1 |
| 66.5 |
| 75.1 |
| 66.8 |
| 64.8 |
| 70.7 |
| 75.0 |
| 74.9 |
| 55.5 |
| 58.8 |
| 62.6 |
| 62.6 |
| - |
| - |
| 66.6 |
| - |
| - |
| 1,488.3 |
| 1,469.2 |
| 1,448.3 |
| 1,166.5 |
| 1,148.3 |
| 1,133.5 |
| 654.3 |
| 615.6 |
| 606.6 |
| 599.1 |
| 485.4 |
| 450.0 |
| 444.3 |
| 439.1 |
| 7.4 |
| - |
| - |
| - |
| - |
| - |
| (682.9) |
| (629.9) |
| (583.1) |
| (532.9) |
| (491.9) |
| (450.3) |
| (419.5) |
| (394.3) |
| (372.6) |
| (351.5) |
| (333.8) |
| (316.7) |
| (302.3) |
| (286.2) |
| - |
| - |
| (62.4) |
| - |
| - |
| (22.0) |
| (18.7) |
| (4.6) |
| (0.7) |
| (0.5) |
| (0.2) |
| 0.6 |
| 1.1 |
| 1.7 |
| (0.6) |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.1 |
| (0.2) |
| (0.0) |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 781.7 |
| 817.7 |
| 582.9 |
| 615.2 |
| 642.2 |
| 205.1 |
| 197.8 |
| 211.7 |
| 226.7 |
| 134.2 |
| 116.5 |
| 127.7 |
| 136.7 |
| (278.8) |
| (158.5) |
| (136.8) |
| (61.2) |
| (52.0) |
| (32.9) |
| 817.7 |
| 582.9 |
| 615.2 |
| 642.2 |
| 205.1 |
| 197.8 |
| 211.7 |
| 226.7 |
| 134.2 |
| 116.5 |
| 127.7 |
| 136.7 |
| (278.8) |
| (158.5) |
| (136.8) |
| (61.2) |
| (52.0) |
| (32.9) |
| (1,543.5) |
| (599.6) |
| (649.3) |
| (686.5) |
| (246.6) |
| (240.7) |
| (260.8) |
| (278.9) |
| (188.5) |
| (157.1) |
| (172.8) |
| (185.7) |
| (87.6) |
| - |
| - |
| (38.9) |
| - |
| - |
| 1,290.8 |
| 1,393.6 |
| 585.9 |
| 624.3 |
| 654.0 |
| 218.4 |
| 215.9 |
| 237.0 |
| 258.1 |
| 170.3 |
| 142.3 |
| 159.1 |
| 172.7 |
| 75.7 |
| - |
| - |
| 47.7 |
| - |
| - |
| 817.7 |
| 582.9 |
| 615.2 |
| 642.2 |
| 205.1 |
| 197.8 |
| 211.7 |
| 226.7 |
| 134.2 |
| 116.5 |
| 127.7 |
| 136.7 |
| (278.8) |
| (158.5) |
| (136.8) |
| (61.2) |
| (52.0) |
| (32.9) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |