Name: ARW Income Statement - Arrow Electronics Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ARW - Arrow Electronics, Inc.

USD | NYSE | Consumer Cyclical

ARW Income Statement - Arrow Electronics Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q3 FY 23	Q2 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16	Q4 FY 15	Q3 FY 15	Q2 FY 15	Q1 FY 15	Q4 FY 14
Revenues
Revenues	9,473.5	8,746.4	7,712.5	7,579.9	6,814.0	7,282.9	6,823.3	6,892.9	6,924.3	8,007.0	8,736.4	9,266.4	9,460.8	9,074.1	8,512.4	8,562.6

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	33,512.5	30,852.9	27,923.3	33,107.1	37,124.4	34,477.0	28,673.4	28,916.8	29,676.8	26,554.6	23,487.9	23,282.0	22,768.7	21,357.3	20,405.1	21,390.3	18,744.7	14,684.1
Cost of Revenue	29,729.3	27,386.2	24,630.9	28,958.1	32,287.8	30,274.7	25,482.2	25,618.5	25,975.9	23,197.6	20,343.6	20,246.8	19,772.8	18,566.4	17,667.8	18,441.7	16,326.1
Gross Profit	3,783.2	3,466.7	3,292.4	4,149.0	4,836.6	4,202.4	3,191.1	3,298.4	3,700.9	3,357.0	3,144.3	3,035.3	2,995.9	2,790.9	2,737.3	2,948.6
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,025.3	822.2	768.6	1,471.2	2,068.5	1,556.8	894.5	107.7	1,147.5	945.7	876.8	824.5	762.3	693.5
Non-Operating
Interest Income	57.7	46.8	54.5	66.4	33.7	14.7	22.6	54.8	47.9	31.2	18.1	6.3	5.6	5.6	5.8
Tax & Net
Income Tax Expense	196.1	148.2	95.8	255.0	449.0	325.9	172.8	88.3	187.8	286.5	190.7	191.7	184.9	182.3	203.6
Per Share
EPS Basic	14.16	11.03	7.36	16.03	22.01	15.29	7.49	(2.44)	8.19	4.54	5.75	5.26	5.05	3.89	4.64	5.25
Supplementary Data
EBITDA	1,163.3	960.0	931.6	1,652.3	2,255.9	1,751.9	1,083.6	297.5	1,333.9	1,099.3	1,036.0	980.2	918.3	824.6	919.5	1,012.3

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	656.1	639.5	587.9	601.0	562.3	547.5	534.5	552.6	583.3	563.2	642.4	634.4	653.6	643.9	625.9	602.1
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	36.1	34.0	32.8	35.2	35.8	39.6	40.6	41.0	41.7	45.0	46.7	46.2	47.3	48.3	48.1	48.5
Amortization of Intangibles	4.8	4.7	4.8	4.9	5.4	7.2	7.3	7.5	7.5	7.9	8.0	8.7	8.8	9.0	9.2	9.3	9.3
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	728.9	714.7	656.3	658.1	615.4	608.2	609.6	634.2	671.9	639.5	691.7	684.2	703.4	697.1	670.9	659.6

Operating Income
Operating Income	361.6	294.1	179.0	190.6	158.6	195.1	175.3	212.3	185.9	340.1	422.2	502.7	532.8	510.4	404.9	340.5	299.5	321.4	238.2	196.6	138.3	238.1	173.2	(549.2)	245.6	334.4	290.3	286.8	236.0	286.8	230.4	193.0	198.7	223.6	181.4	254.3	185.8	206.9	177.4	176.4

Non-Operating
Interest Income	21.0	18.4	9.9	8.4	10.1	10.0	10.3	14.7	19.5	16.9	14.3	8.3	6.0	4.5	4.0	3.7	4.1	4.5	4.7	3.5	10.0	12.8	13.5	14.5	14.0	14.3	13.0	11.3	9.3	-	7.1	7.9	5.0	3.9	4.7	2.5	1.3	1.5	1.0	1.7
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	0.9	2.1	0.5	(0.7)	1.3	(0.5)	1.0	1.3	(0.3)	1.4	(0.1)	1.7	2.2	0.8	1.2	0.2
Other Non-Operating Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pre-Tax Income	307.3	253.0	128.8	233.0	103.2	128.7	116.1	139.4	105.1	252.3	351.9	449.1	485.9	478.4	373.5	315.3

Tax & Net
Income Tax Expense	71.2	59.4	19.5	45.9	23.3	28.8	15.2	29.8	22.0	52.2	76.5	105.5	114.4	112.4	82.9	74.1	61.0	59.3	44.7	40.9	27.9	57.5	29.3	(52.4)	53.9	32.5	57.1	51.7	46.6	-	29.6	39.6	44.9	51.5	41.1	61.1	41.8	48.0	40.9	32.8
Net Income From Continuing Ops	236.0	193.5	109.3	187.0	79.9	99.9	100.9	109.6	83.1	200.0	275.3	343.6	371.5	366.0	290.6	241.2	207.2
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	236.0	193.5	109.3	187.0	79.9	99.9	100.9	109.6	83.1	200.0	275.3	343.6	371.5	366.0	290.6	241.2	207.2
Net Income Attributable To Parent	235.1	194.6	109.2	187.7	79.7	99.2	100.6	108.7	83.6	198.7	273.8	342.4	370.3	364.7	290.0	240.6
Less: Minority Interest	0.9	(1.1)	0.1	(0.7)	0.1	0.7	0.3	0.9	(0.5)	1.4	1.6	1.2	1.2	1.2	0.5	0.6	0.9
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	235.1	194.6	109.2	187.7	79.7	99.2	100.6	108.7	83.6	198.7	273.8	342.4	370.3	364.7	290.0

Per Share
EPS Basic	4.58	-	2.11	3.62	1.53	-	1.90	2.03	1.54	3.57	4.66	5.33	5.60	5.38	4.05	3.27	2.76	-	2.15	1.69	0.62	-	1.11	(6.48)	1.65	-	2.02	1.94	1.58	-	1.12	1.29	1.29	1.46	1.16	-	1.16	1.30	1.11	-
EPS Diluted	4.55	-	2.09	3.59	1.51	-	1.88	2.01	1.53	3.53	4.60	5.27	5.54	5.31	4.00	3.23	2.72	-
Shares Basic	51.3	-	51.7	51.9	52.3	-	53.0	53.6	54.3	55.6	58.7	64.2	66.1	67.8	71.7	73.7	74.9	-
Shares Diluted	51.7	-	52.1	52.3	52.7	-	53.5	54.2	54.8	56.3	59.5	65.0	66.9	68.7	72.6	74.6	75.8	-

Supplementary Data
EBITDA	397.7	328.1	211.8	225.7	194.4	234.7	215.9	253.3	227.6	385.1	468.8	548.9	580.1	558.7	452.9	389.1	349.8	369.8	284.9	243.4	185.4	288.2	218.4	(502.2)	293.1	381.6	335.8	333.2	283.2	-	267.8	230.2	238.9	264.0	222.3	292.2	226.7	246.7	214.6	217.1
EBIT	361.6	294.1	179.0	190.6	158.6	195.1	175.3	212.3	185.9	340.1	422.2	502.7	532.8	510.4	404.9	340.5	299.5	321.4	238.2