| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 1,716.2 | 1,225.7 | 775.4 | - |
| Restricted Cash | 83.1 | 47.3 | 0.0 | - |
| Short Term Investments | - | - | - | - |
| Cash And Short Term Investments | 1,716.2 | 1,225.7 | 775.4 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | - | - | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | - | - | - | - |
| Accumulated Depreciation | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | |
| Current Liabilities | ||||
| Accounts Payable | - | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | 121.3 | 121.4 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 2,232.4 | 124.8 | - | - |
| Retained Earnings | (1,536.9) | (182.8) | - | |
| Supplementary Data | ||||
| Total Debt | 121.3 | 121.4 | - | - |
| Net debt | (1,594.9) | (1,104.3) | - | - |
| Working Capital | - | - | - | - |
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | - | - | - | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | 10.4 | 18.2 | - | - |
| Goodwill | 63.1 | 30.9 | 20.7 | 18.3 |
| Intangible Assets | 52.0 | 33.1 | 30.8 | - |
| Operating Lease Right Of Use Assets | - | - | - | - |
| Deferred Tax Assets | 77.8 | 51.6 | - | - |
| Other Non-Current Assets | - | - | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 8,263.1 | 6,094.9 | - | - |
| Operating Lease Liabilities Current | - | - | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | - | - | - | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 7,536.7 | 5,667.9 | - | - |
| - |
| Accumulated Other Comprehensive Income | 2.2 | (19.5) | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | 28.7 | 18.3 | - | - |
| Total Stockholders Equity | 697.7 | 304.3 | - | - |
| Total Equity | 697.7 | 304.3 | - | - |
| Book Value | 697.7 | 304.3 | - | - |
| Tangible Book Value | 582.6 | 240.3 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 1,452.1 | - | 1,604.0 | 1,387.7 | 1,238.0 | - | 1,064.8 | 870.9 | - | - | - |
| Restricted Cash | 84.4 | - | 71.9 | 70.8 | 52.7 | 47.3 | 20.2 | 0.2 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,452.1 | - | 1,604.0 | 1,387.7 | 1,238.0 | - | 1,064.8 | 870.9 | - | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | 120.7 | 121.3 | 121.9 | 126.7 | - | 121.4 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - |
| Additional Paid In Capital | 2,243.5 | 2,232.4 | 2,213.9 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | 120.7 | 121.3 | 121.9 | 126.7 | - | 121.4 | - | - | - | - | - |
| Net debt | (1,331.4) | - | (1,482.1) | ||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 11.8 | 10.4 | 9.4 | 10.2 | - | 18.2 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | 18.3 |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 78.3 | 77.8 | 57.5 | 58.4 | - | 51.6 | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,604.1 | 8,263.1 | 7,859.4 | 7,496.2 | - | 6,094.9 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 7,884.2 | 7,536.7 | 7,155.6 | 7,014.0 | - | 5,667.9 | - | - | - | - | - |
| 130.2 |
| - |
| 124.8 |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (1,542.1) | (1,536.9) | (1,536.3) | (167.5) | - | (182.8) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (8.8) | 2.2 | (1.5) | 1.7 | - | (19.5) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 27.3 | 28.7 | 27.7 | 31.6 | - | 18.3 | - | - | - | - | - |
| Total Stockholders Equity | 692.6 | 697.7 | 676.1 | 346.2 | 454.4 | 304.3 | 293.4 | 282.7 | 289.4 | 286.7 | - |
| Total Equity | 719.9 | 726.4 | 676.1 | 346.2 | 454.4 | 427.0 | 293.4 | 282.7 | 289.4 | 286.7 | - |
| (1,261.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 692.6 | 697.7 | 676.1 | 346.2 | 454.4 | 304.3 | 293.4 | 282.7 | 289.4 | 286.7 | - |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |