| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.3) | (0.2) | (0.2) | (0.1) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | (0.7) | 0.1 | 0.3 | 0.3 | (5.9) | 1.3 | 2.5 | 2.2 | - | 0.9 | 0.2 | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Per Share | ||||||||||||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Revenues | |||||
| Revenues | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - |
| Selling & Marketing | - | ||||
| Operating Income | |||||
| Operating Income | (0.3) | (0.3) | (0.6) | (0.8) | (0.4) |
| Non-Operating | |||||
| Interest Income | (0.0) | 0.0 | 0.0 | 0.0 | 2.9 |
| Interest Expense | - | - | - | - | - |
| Income From Equity Investments | - | - | |||
| Tax & Net | |||||
| Income Tax Expense | - | - | - | - | - |
| Net Income From Continuing Ops | (0.2) | (0.2) | 0.2 | 5.4 | 2.4 |
| Net Income From Discontinued Ops | - | ||||
| Per Share | |||||
| EPS Basic | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - |
| Shares Basic | - | - | |||
| Supplementary Data | |||||
| EBITDA | - | - | - | - | - |
| EBIT | (0.3) | (0.3) | (0.6) | (0.8) | (0.4) |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.0) |
| - |
| - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | 0.1 | 0.2 | 1.0 | 2.3 | 2.0 | 1.6 | 0.8 | 0.1 | (0.0) | (0.0) |
| - |
| - |
| Net Income From Continuing Ops | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | 0.1 | 0.2 | 1.0 | 2.3 | 2.0 | 1.6 | 0.8 | 0.1 | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | 0.1 | 0.2 | 1.0 | 2.3 | 2.0 | 1.6 | 0.8 | 0.1 | (0.0) | (0.0) |
| Net Income Attributable To Parent | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | 0.1 | 0.1 | 0.2 | 1.0 | 2.3 | 2.0 | 1.6 | 0.8 | 0.1 | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.3) | (0.2) | (0.2) | 1.6 | 0.8 | 0.1 | (0.0) | (0.0) |
| 0.00 |
| - |
| EPS Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | - |
| - |
| EBIT | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.1) | (0.3) | (0.2) | (0.2) | (0.1) | (0.1) | (0.2) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| General & Administrative | 0.3 | 0.3 | 0.6 | 0.8 | 0.4 |
| Depreciation & Amortization | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - |
| - |
| - |
| - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-Tax Income | (0.2) | (0.2) | 0.2 | 5.4 | 2.4 |
| - |
| - |
| - |
| - |
| Net Income | (0.2) | (0.2) | 0.2 | 5.4 | 2.4 |
| Net Income Attributable To Parent | (0.2) | (0.2) | 0.2 | 5.4 | 2.4 |
| Less: Minority Interest | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - |
| Net Income To Common Shareholders | (0.3) | (0.4) | (0.6) | (0.8) | 2.4 |
| - |
| - |
| - |
| Shares Diluted | - | - | - | - | - |