| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||||||||||||||||
| Revenues | 1.3 | 1.9 | 1.6 | 1.0 | 0.6 | 1.3 | 1.0 | 0.5 | 0.5 | 1.3 | 0.7 | 0.6 | 0.5 | - | - | - | |||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 5.8 | 5.1 | 3.4 | 3.1 | - | - | 0.0 |
| Cost of Revenue | 3.5 | 3.2 | 2.0 | 1.7 | - | - | 0.0 |
| Gross Profit | 2.3 | 1.9 | 1.4 | 1.4 | - | - | 0.0 |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | 1.9 | 1.9 | 1.5 | 1.3 | 0.1 | - | |
| Operating Income | |||||||
| Operating Income | - | 0.0 | (0.0) | 0.1 | (0.1) | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - |
| Tax & Net | |||||||
| Income Tax Expense | - | 0.2 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 |
| Net Income From Continuing Ops | 0.2 | (0.1) | (0.2) | 0.0 | (0.1) | (0.4) | |
| Per Share | |||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - |
| Supplementary Data | |||||||
| EBITDA | - | 0.2 | 0.1 | 0.2 | - | - | - |
| EBIT | - | 0.0 | (0.0) | 0.1 | (0.1) | - | - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| Cost of Revenue | 0.9 | 1.1 | 0.8 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 1.6 | 0.0 | 0.1 | 0.1 | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Gross Profit | 0.3 | 0.9 | 0.7 | 0.3 | (0.0) | 0.8 | 0.5 | 0.1 | 0.0 | (0.3) | 0.7 | 0.6 | 0.4 | - | - | - | - | - | - | - | - | 0.0 | - | - | - |
| Operating Expenses | |||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | (0.8) | 0.7 | 0.6 | 0.8 | 0.1 | 0.0 | 0.0 | |||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | |||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | ||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Operating Income | |||||||||||||||||||||||||
| Operating Income | (0.2) | - | - | - | (0.5) | - | - | - | (0.3) | 0.6 | (0.1) | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - | - | - | - | - | - |
| Non-Operating | |||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pre-Tax Income | (0.2) | 0.4 | 0.4 | (0.2) | (0.5) | 0.3 | 0.2 | (0.3) | (0.3) | 0.6 | (0.1) | (0.0) | (0.3) | (0.1) | (0.0) | (0.0) | |||||||||
| Tax & Net | |||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | 0.0 | (0.0) | - | - | 0.0 | - | 0.0 | - | (0.0) | - | - | - | - | - | - |
| Net Income From Continuing Ops | (0.2) | 0.2 | 0.4 | (0.2) | (0.5) | 0.2 | 0.2 | (0.3) | (0.3) | 0.4 | (0.1) | (0.0) | (0.3) | (0.1) | (0.0) | (0.0) | (0.0) | ||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income | (0.2) | 0.2 | 0.4 | (0.2) | (0.5) | 0.2 | 0.2 | (0.3) | (0.3) | 0.4 | (0.1) | (0.0) | (0.3) | (0.1) | (0.0) | (0.0) | (0.0) | ||||||||
| Net Income Attributable To Parent | (0.2) | 0.2 | 0.4 | (0.2) | (0.5) | 0.2 | 0.2 | (0.3) | (0.3) | 0.4 | (0.1) | (0.0) | (0.3) | (0.1) | (0.0) | (0.0) | |||||||||
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | (0.0) | - | - | - | - | - | - | ||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Net Income To Common Shareholders | (0.2) | 0.2 | 0.4 | (0.2) | (0.5) | 0.2 | 0.2 | (0.3) | (0.3) | 0.4 | (0.1) | (0.0) | (0.3) | (0.1) | (0.0) | ||||||||||
| Per Share | |||||||||||||||||||||||||
| EPS Basic | 0.00 | - | 0.00 | 0.00 | (0.01) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | - | 0.00 | 0.00 | (0.01) | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 | - | - | |||||||
| Shares Basic | 81.9 | - | 81.9 | 81.9 | 81.8 | - | 81.6 | 81.6 | 81.6 | - | 81.6 | 81.6 | 76.6 | - | 73.3 | 73.3 | 73.3 | - | |||||||
| Shares Diluted | 81.9 | - | 81.9 | 81.9 | 81.8 | - | 81.6 | 81.6 | 81.6 | - | 81.6 | 81.6 | 76.6 | - | 73.3 | 73.3 | - | - | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| EBITDA | (0.1) | - | - | - | (0.5) | - | - | - | (0.3) | - | - | - | (0.3) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (0.2) | - | - | - | (0.5) | - | - | - | (0.3) | 0.6 | (0.1) | (0.0) | (0.3) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | ||||||
| - |
| Selling & Marketing | - | - | - | - | - | - | 0.0 |
| General & Administrative | - | - | - | - | 0.1 | 0.4 | 0.1 |
| Depreciation & Amortization | - | 0.1 | 0.1 | 0.1 | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | 0.4 | 0.0 | (0.0) | 0.1 | (0.1) | (0.4) | (0.1) |
| (0.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 0.2 | (0.1) | (0.2) | 0.0 | (0.1) | (0.4) | (0.1) |
| Net Income Attributable To Parent | 0.2 | (0.1) | (0.1) | 0.0 | (0.1) | (0.4) | (0.1) |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 0.2 | (0.1) | (0.1) | 0.0 | (0.1) | (0.4) | (0.1) |
| Shares Basic | 81.9 | 81.9 | 81.6 | 80.4 | 73.3 | 73.3 | - |
| Shares Diluted | 81.9 | 81.9 | 81.6 | 80.4 | 73.3 | - | - |
| 0.0 |
| - |
| 0.0 |
| 0.2 |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.0 |
| - |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.2) |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 73.2 |
| 72.6 |
| 72.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |