Name: ASH Income Statement - Ashland Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ASH - Ashland Inc.

USD | NYSE | Consumer Cyclical

ASH Income Statement - Ashland Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	482.0	386.0	477.0	463.0	479.0	405.0	521.0	544.0	575.0	473.0	517.0	546.0	603.0	525.0	631.0	644.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014
Revenues
Revenues	1,808.0	1,824.0	2,113.0	2,191.0	2,391.0	2,111.0	2,016.0	2,148.0	2,589.0	2,309.0	3,019.0	3,420.0	6,100.0
Cost of Revenue	1,265.0	1,275.0	1,495.0	1,523.0	1,561.0	1,441.0	1,417.0	1,497.0	1,726.0	1,580.0	2,132.0	2,532.0	4,605.0
Gross Profit	543.0	549.0	618.0	668.0	830.0	670.0	599.0	651.0	863.0	729.0	887.0	888.0	1,495.0
Operating Expenses
Research & Development	54.0	54.0	55.0	51.0	55.0	50.0	56.0	58.0	73.0	73.0	87.0	99.0	114.0
Selling General & Administrative
Operating Income
Operating Income	(614.0)	(775.0)	(26.0)	172.0	333.0	192.0	(461.0)	86.0	102.0	49.0	(50.0)	112.0	46.0
Non-Operating
Interest Income	13.0	13.0	15.0	13.0	16.0	12.0	10.0	10.0	8.0	9.0	-	-	-
Interest Expense	-
Tax & Net
Income Tax Expense	51.0	13.0	(223.0)	(8.0)	25.0	(38.0)	(22.0)	30.0	(8.0)	(16.0)	(25.0)	(139.0)	(188.0)
Net Income From Continuing Ops
Per Share
EPS Basic	(15,369,565.22)	(18.23)	3.40	3.36	16.71	3.63	(8.39)	8.15	1.82	0.01	(0.47)	4.54	3.04
EPS Diluted	(15,369,565.22)
Supplementary Data
EBITDA	(395.0)	(538.0)	248.0	415.0	574.0	436.0	(226.0)	363.0	379.0	314.0	252.0	418.0	439.0
EBIT	(614.0)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Tax & Net
Income Tax Expense	5.0	(1.0)	32.0	15.0	9.0	(43.0)	6.0	(101.0)	(104.0)	(24.0)	(30.0)	15.0	(1.0)	8.0	(1.0)	1.0	20.0	5.0	(2.0)	(26.0)	(5.0)	(5.0)	0.0	12.0	(10.0)	(24.0)	6.0	(1.0)	1.0	24.0	(5.0)	(11.0)	(2.0)	10.0	34.0	(4.0)	(5.0)	(41.0)	(56.0)	(4.0)
Net Income From Continuing Ops	15.0	(14.0)	33.0	(719.0)	30.0	(166.0)	19.0	31.0	121.0	28.0	(8.0)	42.0	92.0	42.0	60.0	51.0	38.0
Net Income From Discontinued Ops	1.0	2.0	(2.0)	(23.0)	1.0	1.0	(2.0)	(25.0)	(1.0)	(2.0)	5.0	8.0	(1.0)	(2.0)	(3.0)	(15.0)	748.0
Net Income	16.0	(12.0)	31.0	(742.0)	31.0	(165.0)	17.0	6.0	120.0	26.0	(3.0)	50.0	91.0	40.0	57.0	36.0	786.0
Net Income Attributable To Parent	16.0	(12.0)	31.0	(742.0)	31.0	(165.0)	17.0	6.0	120.0	26.0	(3.0)	50.0	91.0	40.0	57.0	36.0
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	16.0	(12.0)	31.0	(742.0)	31.0	(165.0)	17.0	6.0	120.0	26.0	(3.0)	50.0	91.0	40.0	57.0

Per Share
EPS Basic	0.34	(0.26)	-	(16.21)	0.65	(3.50)	-	0.12	2.42	0.51	-	0.96	1.70	0.74	-	0.66	13.90	0.85	-	1.30	0.68	0.93	-	0.61	(9.61)	0.54	-	1.06	1.21	(0.76)	-	0.57	1.17	(0.07)	-	(0.54)	1.48	(0.01)	-	1.15
EPS Diluted	0.34	(0.26)	-	(16.21)	0.65	(3.50)	-	0.12	2.39	0.51	-	0.94	1.67	0.73	-	0.65	13.69	0.83
Shares Basic	0.0	0.0	-	46.0	0.0	0.0	-	50.0	50.0	51.0	-	52.0	54.0	54.0	-	54.0	56.0	57.0
Shares Diluted	0.0	0.0	-	46.0	0.0	0.0	-	51.0	51.0	51.0	-	53.0	55.0	55.0	-	55.0	57.0	58.0

Supplementary Data
EBITDA	69.0	42.0	141.0	(647.0)	96.0	(128.0)	124.0	(19.0)	84.0	59.0	99.0	100.0	120.0	96.0	186.0	149.0	137.0	102.0	190.0	85.0	85.0	76.0	35.0	89.0	(428.0)	78.0	101.0	83.0	105.0	74.0	-	-	-	75.0	-	-	-	83.0	-	-
EBIT	39.0	(6.0)	61.0	(708.0)	51.0	(179.0)	32.0	(61.0)	21.0	(18.0)	(10.0)	62.0	83.0	37.0	79.0	112.0	100.0	42.0	82.0

Operating Expenses
Research & Development	14.0	13.0	14.0	13.0	14.0	13.0	14.0	15.0	14.0	12.0	14.0	12.0	12.0	13.0	15.0	14.0	13.0	13.0	13.0	13.0	11.0	13.0	8.0	14.0	18.0	16.0	7.0	17.0	17.0	17.0	18.0	18.0	18.0	19.0	12.0	20.0	21.0	20.0	15.0	22.0
Selling General & Administrative	79.0	86.0	75.0	106.0	85.0	78.0	101.0	114.0	106.0	83.0	109.0	84.0	79.0	93.0	94.0	127.0
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	30.0	48.0	80.0	61.0	45.0	51.0	92.0	42.0	63.0	77.0	109.0	38.0	37.0	59.0	107.0	37.0
Amortization of Intangibles	15.0	15.0	16.0	15.0	15.0	17.0	16.0	19.0	20.0	21.0	23.0	24.0	23.0	23.0	23.0	23.0
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-