| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q3 FY 24 | Q2 FY 24 |
|---|---|---|---|---|---|---|---|
| Revenues | |||||||
| Revenues | 129.0 | 123.3 | 116.1 | 101.8 | 83.1 | 88.7 | 74.4 |
| Cost of Revenue | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - |
| Operating Expenses | |||||||
| Research & Development | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | |
| Operating Income | |||||||
| Operating Income | - | - | - | - | - | - | - |
| Non-Operating | |||||||
| Interest Income | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | 0.1 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
| Tax & Net | |||||||
| Income Tax Expense | 7.1 | 6.7 | 6.1 | 4.7 | 2.2 | 3.3 | 1.2 |
| Net Income From Continuing Ops | 27.2 | 26.4 | 23.6 | 17.6 | 8.5 | 15.2 | |
| Per Share | |||||||
| EPS Basic | 0.53 | - | 0.47 | 0.40 | 0.20 | 0.36 | 0.14 |
| EPS Diluted | 0.51 | - | 0.45 | 0.39 | 0.20 | 0.36 | 0.14 |
| Supplementary Data | |||||||
| EBITDA | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - |
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 |
|---|---|---|---|
| Revenues | |||
| Revenues | 470.2 | 424.3 | 343.8 |
| Cost of Revenue | - | - | - |
| Gross Profit | - | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | - | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | - | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | 0.9 | 1.4 | 2.0 |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 24.6 | 19.8 | 12.3 |
| Net Income From Continuing Ops | 94.9 | 76.1 | 53.9 |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 1.88 | 1.64 | 1.28 |
| EPS Diluted | 1.82 | 1.58 | 1.28 |
| Shares Basic | 48.1 | 44.7 | 36.6 |
| Shares Diluted | 49.8 | ||
| Supplementary Data | |||
| EBITDA | - | - | - |
| EBIT | - | - | - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - |
| Depreciation & Amortization | 0.2 | - | - | - | 0.1 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | - | - |
| Pre-Tax Income | 34.2 | 33.2 | 29.7 | 22.3 | 10.7 | 18.5 | 5.3 |
| 4.1 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - |
| Net Income | 27.2 | 26.4 | 23.6 | 17.6 | 8.5 | 15.2 | 4.1 |
| Net Income Attributable To Parent | 25.5 | 25.3 | 22.7 | 17.6 | 8.5 | 12.9 | 4.9 |
| Less: Minority Interest | 1.7 | 1.2 | 1.0 | (0.0) | (0.0) | 2.3 | (0.8) |
| Less: Preferred Dividends | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 25.5 | 25.2 | 22.7 | 17.0 | 8.2 | 12.9 | 4.9 |
| Shares Basic | 48.1 | - | 48.1 | 42.1 | 40.3 | 36.2 | 36.2 |
| Shares Diluted | 49.8 | - | 50.0 | 43.6 | 41.1 | 36.2 | 36.2 |
| - |
| - |
| - |
| Depreciation & Amortization | - | 0.6 | 0.7 |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | - | - | - |
| - |
| - |
| - |
| Pre-Tax Income | 119.5 | 95.9 | 66.3 |
| 94.9 |
| 76.1 |
| 53.9 |
| Net Income Attributable To Parent | 91.0 | 74.0 | 47.1 |
| Less: Minority Interest | 3.8 | 2.1 | 6.9 |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 90.4 | 73.1 | 46.7 |
| 46.2 |
| 36.6 |