| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 17.6 | 19.8 | 23.7 | 18.4 | 8.3 | 19.6 | 17.3 | 12.1 | 20.6 | 29.8 | 22.1 | 10.5 | 1.8 | 31.0 | 24.7 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 19.8 | 19.6 | 29.8 | 31.0 | 15.1 | 10.6 | 7.1 | 9.8 | 55.4 | 14.2 | 0.0 | 0.0 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 19.8 | 19.6 | 29.8 | 31.0 | 15.1 | 10.6 | 7.1 | 9.8 | 55.4 | 14.2 | 0.0 | 0.0 | - |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | 236.5 | 212.4 | 211.8 | 215.5 | 149.6 | 180.1 | 171.7 | 137.2 | 129.2 | 129.0 | 150.2 | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | 1,827.7 | 1,737.5 | 1,685.3 | 1,625.7 | 1,569.3 | 1,471.3 | 1,346.7 | 1,336.0 | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | 284.0 | 228.8 | 259.1 | 272.7 | 221.2 | 190.2 | 205.9 | 231.7 | 227.7 | 222.9 | 192.7 | - | - |
| Short Term Debt | |||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | - | - | - | 115.0 | 135.0 | 275.0 | 297.0 | 0.0 | 248.3 | 264.8 | - | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | - | - | - | 115.0 | 135.0 | 275.0 | 297.0 | 0.0 | 265.2 | 264.8 | - | - | - |
| Net debt | - | ||||||||||||
| 17.3 |
| 19.3 |
| 15.1 |
| 7.2 |
| 4.3 |
| 14.1 |
| 10.6 |
| 16.7 |
| 72.7 |
| 30.8 |
| 7.1 |
| 10.0 |
| 17.1 |
| 7.8 |
| 9.8 |
| 20.2 |
| 16.7 |
| 29.4 |
| 55.4 |
| 40.0 |
| 23.1 |
| 12.0 |
| 14.2 |
| 38.0 |
| 0.0 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 17.6 | 19.8 | 23.7 | 18.4 | 8.3 | 19.6 | 17.3 | 12.1 | 20.6 | 29.8 | 22.1 | 10.5 | 1.8 | 31.0 | 24.7 | 17.3 | 19.3 | 15.1 | 7.2 | 4.3 | 14.1 | 10.6 | 16.7 | 72.7 | 30.8 | 7.1 | 10.0 | 17.1 | 7.8 | 9.8 | 20.2 | 16.7 | 29.4 | 55.4 | 40.0 | 23.1 | 12.0 | 14.2 | 38.0 | 0.0 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 201.4 | 236.5 | 209.1 | 221.8 | 222.9 | 212.4 | 213.4 | 175.8 | 190.9 | 211.8 | 229.2 | 226.0 | 224.6 | 215.5 | 158.4 | 155.4 | 163.4 | 149.6 | 142.9 | 140.1 | 141.8 | 180.1 | 173.9 | 183.7 | 158.1 | 171.7 | 162.5 | 138.2 | 140.6 | 137.2 | 115.0 | 122.1 | 124.6 | 129.2 | 100.5 | 131.5 | 112.0 | 129.0 | 136.7 | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 5.4 | 8.6 | 13.9 | 19.0 | 7.6 | 9.0 | 15.6 | 20.3 | 8.5 | 11.4 | 16.3 | 20.0 | 6.3 | 9.2 | 14.4 | 16.8 | 6.2 | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 454.0 | 440.6 | 455.0 | 434.2 | 418.2 | 387.1 | 395.8 | 378.6 | 391.3 | 419.8 | 413.7 | 411.2 | 395.2 | 440.9 | 398.4 | 435.9 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,316.0 | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 56.2 | 58.2 | 57.9 | 17.6 | ||||||||||||||||||||||
| Intangible Assets | 39.3 | 40.1 | 40.9 | 41.6 | 42.4 | 43.1 | 43.9 | 44.7 | 45.4 | 46.2 | 47.0 | 47.7 | 48.5 | 49.2 | 50.0 | 50.8 | 48.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 155.0 | 164.5 | 155.7 | 136.9 | 144.8 | 153.4 | 90.7 | 91.9 | 86.8 | 95.8 | 102.3 | 109.8 | 113.2 | 114.7 | 125.0 | 130.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 41.1 | 41.0 | 37.3 | 41.2 | 38.4 | 37.2 | 31.1 | 28.1 | 26.2 | 25.4 | 26.9 | 25.2 | 23.2 | 23.2 | 22.8 | 22.3 | 22.5 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,710.8 | 1,706.1 | 1,688.3 | 1,646.4 | 1,626.0 | 1,594.9 | 1,510.2 | 1,478.0 | 1,468.0 | 1,496.0 | 1,476.5 | 1,467.0 | 1,448.8 | 1,495.3 | 1,455.5 | 1,483.3 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 284.3 | 284.0 | 236.1 | 231.9 | 238.9 | 228.8 | 207.3 | 189.3 | 196.8 | 259.1 | 230.5 | 220.2 | 212.5 | 272.8 | 265.1 | 272.3 | 200.5 | 211.5 | 218.0 | 194.8 | 173.6 | 190.2 | 179.7 | 151.8 | 185.9 | 205.9 | 219.2 | 192.6 | 188.2 | 231.7 | 209.2 | 176.6 | 195.7 | 227.7 | 177.7 | 197.2 | 208.4 | 222.9 | 190.2 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | 11.3 | 14.5 | 0.7 | 1.9 | 26.6 | 37.5 | 1.5 | 1.1 | 11.3 | 15.7 | 2.4 | 2.3 | 25.7 | 34.4 | 2.6 | 1.6 | 2.4 | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 43.7 | 44.4 | 41.7 | 38.7 | 40.1 | 42.5 | 30.1 | 31.3 | 28.4 | 32.1 | 33.7 | 34.3 | 36.2 | 37.5 | 38.9 | 39.0 | ||||||||||||||||||||||||
| Accrued Expenses | 30.5 | 45.9 | 55.9 | 48.2 | 42.8 | 47.3 | 55.8 | 50.2 | 46.8 | 44.1 | 41.3 | 43.3 | 40.6 | 48.8 | 44.1 | 43.4 | 40.2 | 49.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 370.4 | 390.0 | 334.3 | 321.1 | 350.9 | 357.1 | 295.1 | 273.0 | 284.1 | 358.9 | 308.0 | 300.1 | 315.0 | 393.5 | 350.7 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 190.6 | 191.7 | 192.4 | - | 255.0 | 258.3 | 261.6 | 264.8 | 308.2 | - |
| Operating Lease Liabilities Non-Current | 112.7 | 121.2 | 114.9 | 99.0 | 105.4 | 111.4 | 60.8 | 60.8 | 58.6 | 64.0 | 68.9 | 75.8 | 77.4 | 77.6 | 86.3 | |||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 150.6 | 154.1 | 159.8 | 151.9 | 149.3 | 145.3 | 154.7 | 151.8 | 152.2 | 151.1 | 161.4 | 164.3 | 160.2 | 160.4 | 152.4 | 148.3 | 145.2 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 914.5 | 890.9 | 870.1 | 822.7 | 831.6 | 820.3 | 743.8 | 731.4 | 754.8 | 756.8 | 722.0 | 692.7 | 690.7 | 757.2 | 741.3 | 764.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 642.9 | 663.0 | 670.3 | 677.4 | 650.4 | 631.5 | 635.6 | 617.7 | 583.2 | 605.1 | 614.6 | 626.9 | 598.3 | 567.5 | 538.1 | 532.2 | 470.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 9.0 | 9.0 | 5.8 | 6.0 | 6.0 | 6.0 | (4.2) | (4.2) | (4.2) | (4.1) | (4.3) | (4.5) | (4.4) | (4.2) | (5.7) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 796.3 | 815.2 | 818.2 | 823.7 | 794.4 | 774.7 | 766.4 | 746.6 | 713.2 | 739.2 | 754.5 | 774.4 | 758.1 | 738.2 | 714.3 | 719.2 | 658.4 | |||||||||||||||||||||||
| Total Equity | 796.3 | 815.2 | 818.2 | 823.7 | 794.4 | 774.7 | 766.4 | 746.6 | 713.2 | 739.2 | 754.5 | 774.4 | 758.1 | 738.2 | 714.3 | 719.2 | 658.4 | 601.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200.0 | 210.0 | 230.0 | - | 265.1 | 265.0 | 264.9 | 264.8 | 308.2 | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 83.6 | 50.7 | 120.7 | 113.1 | 67.2 | 30.0 | 100.6 | 105.6 | 107.2 | 60.9 | 105.8 | 111.0 | 80.2 | 47.4 | 47.7 | 79.6 | 105.2 | 40.0 | ||||||||||||||||||||||
| Book Value | 796.3 | 815.2 | 818.2 | 823.7 | 794.4 | 774.7 | 766.4 | 746.6 | 713.2 | 739.2 | 754.5 | 774.4 | 758.1 | 738.2 | 714.3 | 719.2 | 658.4 | 601.2 | ||||||||||||||||||||||
| Tangible Book Value | 700.8 | 718.9 | 721.2 | 725.9 | 695.8 | 675.3 | 666.3 | 645.7 | 611.5 | 636.9 | 651.3 | 670.5 | 653.4 | 632.7 | 608.1 | 610.3 | 551.6 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 8.6 | 9.0 | 11.4 | 9.2 | 6.1 | 7.0 | 5.1 | 3.8 | 7.1 | 7.7 | 4.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 440.6 | 387.1 | 419.8 | 440.9 | 349.9 | 333.5 | 290.5 | 311.1 | 387.8 | 282.5 | 282.2 | - | - |
| - |
| - |
| - |
| 1,016.6 |
| 969.5 |
| 919.8 |
| 869.8 |
| 897.1 |
| 858.7 |
| 771.4 |
| 808.5 |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | 811.1 | 768.0 | 765.5 | 755.9 | 672.2 | 612.6 | 575.4 | 527.5 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 56.2 | 56.2 | 56.2 | 56.2 | 17.6 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | - | - |
| Intangible Assets | 40.1 | 43.1 | 46.2 | 49.2 | 18.0 | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 164.5 | 153.4 | 95.8 | 114.7 | 136.2 | 114.5 | 136.0 | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 41.0 | 37.2 | 25.4 | 23.2 | 22.4 | 34.9 | 38.6 | 36.3 | 34.9 | 32.0 | 16.2 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,706.1 | 1,594.9 | 1,496.0 | 1,495.3 | 1,312.0 | 1,263.4 | 1,236.0 | 1,034.6 | 1,050.3 | 905.0 | 841.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 16.9 |
| 0.0 |
| - |
| - |
| - |
| Deferred Revenue Current | 14.5 | 37.5 | 15.7 | 34.4 | 2.7 | 26.4 | 19.7 | 22.6 | 17.2 | - | - | - | - |
| Operating Lease Liabilities Current | 44.4 | 42.5 | 32.1 | 37.5 | 36.1 | 29.3 | 38.0 | - | - | - | - | - | - |
| Accrued Expenses | 45.9 | 47.3 | 44.1 | 48.8 | 49.7 | 41.2 | 28.1 | 30.4 | 35.0 | 25.4 | 25.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 390.0 | 357.1 | 358.9 | 393.5 | 309.8 | 287.0 | 291.7 | 284.7 | 296.8 | 274.0 | 243.1 | - | - |
| 121.2 |
| 111.4 |
| 64.0 |
| 77.6 |
| 100.6 |
| 85.6 |
| 98.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 154.1 | 145.3 | 151.1 | 160.4 | 133.3 | 125.6 | 110.1 | 103.8 | 92.3 | - | - | - | - |
| Pension Obligations | 0.0 | 0.0 | 3.7 | 0.0 | 18.2 | 39.2 | 32.4 | 21.1 | 33.4 | 33.5 | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | 0.8 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 890.9 | 820.3 | 756.8 | 757.2 | 710.8 | 819.3 | 835.1 | 614.3 | 673.9 | 689.6 | 361.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 663.0 | 631.5 | 605.1 | 567.5 | 411.5 | 275.2 | 229.2 | 187.8 | 122.0 | (24.7) | - | - | - |
| Accumulated Other Comprehensive Income | 9.0 | 6.0 | (4.1) | (4.2) | (6.5) | (16.1) | (9.5) | (2.5) | (9.0) | (3.0) | (3.7) | (5.2) | (3.6) |
| Treasury Stock | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 815.2 | 774.7 | 739.2 | 738.2 | 601.2 | 444.1 | 400.9 | 420.3 | 376.3 | 215.4 | 482.8 | 416.8 | 420.6 |
| Total Equity | 815.2 | 774.7 | 739.2 | 738.2 | 601.2 | 444.1 | 400.9 | 420.3 | 376.3 | 215.4 | 479.1 | 416.8 | 420.6 |
| - |
| - |
| 84.0 |
| 119.9 |
| 264.4 |
| 290.0 |
| (9.8) |
| 209.8 |
| 250.6 |
| - |
| - |
| - |
| Working Capital | 50.7 | 30.0 | 60.9 | 47.4 | 40.0 | 46.5 | (1.2) | 26.3 | 91.0 | 8.6 | 39.2 | - | - |
| Book Value | 815.2 | 774.7 | 739.2 | 738.2 | 601.2 | 444.1 | 400.9 | 420.3 | 376.3 | 215.4 | 482.8 | 416.8 | 420.6 |
| Tangible Book Value | 718.9 | 675.3 | 636.9 | 632.7 | 565.6 | 429.1 | 385.9 | 405.3 | 361.3 | 200.4 | 467.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.1 |
| 11.7 |
| 14.7 |
| 4.3 |
| 7.0 |
| 7.1 |
| 8.6 |
| 4.6 |
| 5.1 |
| 8.4 |
| 10.5 |
| 3.2 |
| 3.8 |
| 3.9 |
| 5.9 |
| 5.7 |
| 7.1 |
| 8.7 |
| 5.7 |
| 5.7 |
| 7.7 |
| 5.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 412.5 |
| 349.9 |
| 333.1 |
| 324.8 |
| 310.1 |
| 333.5 |
| 308.6 |
| 349.9 |
| 316.5 |
| 290.5 |
| 290.3 |
| 293.3 |
| 268.9 |
| 311.1 |
| 288.2 |
| 300.4 |
| 322.6 |
| 387.8 |
| 301.7 |
| 299.9 |
| 297.7 |
| 282.5 |
| 328.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 764.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 766.4 |
| 755.9 |
| 731.6 |
| 701.1 |
| 685.4 |
| 672.2 |
| 639.7 |
| 619.3 |
| 615.5 |
| 612.6 |
| 597.9 |
| 590.1 |
| 584.7 |
| 575.4 |
| 551.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.6 |
| 17.6 |
| 17.6 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| 15.0 |
| - |
| 18.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 132.6 |
| 136.2 |
| 142.9 |
| 106.3 |
| 113.5 |
| 114.5 |
| 110.4 |
| 119.8 |
| 127.5 |
| 136.0 |
| 136.1 |
| 115.3 |
| 116.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 22.4 |
| 37.4 |
| 37.9 |
| 38.1 |
| 34.9 |
| 36.1 |
| 37.3 |
| 38.0 |
| 38.6 |
| 38.8 |
| 38.2 |
| 37.9 |
| 36.3 |
| 37.3 |
| 36.4 |
| 37.4 |
| 34.9 |
| 35.1 |
| 33.7 |
| 30.6 |
| 32.0 |
| 28.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,457.1 |
| 1,312.0 |
| 1,290.4 |
| 1,245.3 |
| 1,242.8 |
| 1,263.4 |
| 1,235.1 |
| 1,286.0 |
| 1,263.3 |
| 1,236.0 |
| 1,211.8 |
| 1,162.9 |
| 1,123.8 |
| 1,034.6 |
| 980.3 |
| 971.2 |
| 990.5 |
| 1,050.3 |
| 949.6 |
| 938.7 |
| 928.0 |
| 905.0 |
| 922.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 18.3 |
| 37.6 |
| - |
| 10.1 |
| 6.8 |
| 3.4 |
| 0.0 |
| - |
| - |
| 2.7 |
| 3.1 |
| 3.0 |
| 19.6 |
| 26.4 |
| 6.2 |
| 5.3 |
| 13.1 |
| 19.7 |
| 1.9 |
| 3.2 |
| 20.7 |
| 22.6 |
| 2.3 |
| 2.4 |
| - |
| 17.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 36.4 |
| 36.1 |
| 36.7 |
| 28.2 |
| 26.6 |
| 29.3 |
| 31.7 |
| 35.1 |
| 38.4 |
| 38.0 |
| 35.7 |
| 26.0 |
| 24.9 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 48.3 |
| 43.2 |
| 39.7 |
| 41.2 |
| 35.6 |
| 34.2 |
| 31.3 |
| 28.1 |
| 29.8 |
| 31.9 |
| 22.9 |
| 30.4 |
| 26.3 |
| 28.2 |
| 25.4 |
| 35.0 |
| 27.6 |
| 25.2 |
| 22.6 |
| 25.4 |
| 15.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 356.3 |
| 307.3 |
| 309.8 |
| 306.1 |
| 269.1 |
| 259.5 |
| 287.0 |
| 253.2 |
| 226.3 |
| 268.7 |
| 291.7 |
| 286.7 |
| 253.7 |
| 256.7 |
| 284.7 |
| 247.2 |
| 228.8 |
| 276.6 |
| 296.8 |
| 216.3 |
| 235.7 |
| 259.3 |
| 274.0 |
| 207.4 |
| - |
| 91.4 |
| 96.5 |
| 100.6 |
| 106.8 |
| 78.6 |
| 87.2 |
| 85.6 |
| 79.1 |
| 85.2 |
| 89.8 |
| 98.3 |
| 100.8 |
| 89.5 |
| 91.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.3 |
| 137.2 |
| 133.7 |
| 128.0 |
| 125.6 |
| 121.4 |
| 119.9 |
| 120.7 |
| 110.1 |
| 112.6 |
| 113.7 |
| 107.5 |
| 103.8 |
| 101.1 |
| 99.1 |
| 94.0 |
| 92.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 798.7 |
| 710.8 |
| 724.1 |
| 722.5 |
| 768.2 |
| 819.3 |
| 814.1 |
| 865.2 |
| 855.5 |
| 835.1 |
| 794.6 |
| 742.3 |
| 704.5 |
| 614.3 |
| 571.4 |
| 553.1 |
| 600.7 |
| 673.9 |
| 647.0 |
| 666.6 |
| 683.7 |
| 689.6 |
| 685.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 411.5 |
| 387.9 |
| 347.5 |
| 303.4 |
| 275.2 |
| 248.5 |
| 249.2 |
| 237.7 |
| 229.2 |
| 231.3 |
| 223.3 |
| 208.0 |
| 187.8 |
| 167.1 |
| 161.6 |
| 133.2 |
| 122.0 |
| 49.6 |
| 28.3 |
| 2.6 |
| (24.7) |
| - |
| - |
| (5.7) |
| (6.0) |
| (6.5) |
| (14.9) |
| (15.3) |
| (15.7) |
| (16.1) |
| (11.1) |
| (11.4) |
| (11.3) |
| (9.5) |
| (3.6) |
| (3.1) |
| (2.7) |
| (2.5) |
| (8.7) |
| (8.7) |
| (8.6) |
| (9.0) |
| (3.0) |
| (3.0) |
| (3.0) |
| (3.0) |
| (5.1) |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 601.2 |
| 566.3 |
| 522.8 |
| 474.6 |
| 444.1 |
| 421.0 |
| 420.8 |
| 407.8 |
| 400.9 |
| 417.2 |
| 420.6 |
| 419.2 |
| 420.3 |
| 408.8 |
| 418.1 |
| 389.8 |
| 376.3 |
| 302.6 |
| 272.0 |
| 244.3 |
| 215.4 |
| 237.5 |
| - |
| 566.3 |
| 522.8 |
| 474.6 |
| 444.1 |
| 421.0 |
| 420.8 |
| 407.8 |
| 400.9 |
| 417.2 |
| 420.6 |
| 419.2 |
| 420.3 |
| 408.8 |
| 418.1 |
| 389.8 |
| 376.3 |
| 302.6 |
| 272.0 |
| 244.3 |
| 215.4 |
| 237.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 179.8 |
| 193.3 |
| 200.6 |
| - |
| 225.1 |
| 242.0 |
| 252.9 |
| 250.6 |
| 270.3 |
| - |
| 26.9 |
| 55.6 |
| 50.6 |
| 46.5 |
| 55.4 |
| 123.6 |
| 47.8 |
| (1.2) |
| 3.6 |
| 39.6 |
| 12.2 |
| 26.3 |
| 41.0 |
| 71.7 |
| 46.0 |
| 91.0 |
| 85.4 |
| 64.2 |
| 38.4 |
| 8.6 |
| 120.9 |
| - |
| 566.3 |
| 522.8 |
| 474.6 |
| 444.1 |
| 421.0 |
| 420.8 |
| 407.8 |
| 400.9 |
| 417.2 |
| 420.6 |
| 419.2 |
| 420.3 |
| 408.8 |
| 418.1 |
| 389.8 |
| 376.3 |
| 302.6 |
| 272.0 |
| 244.3 |
| 215.4 |
| 237.5 |
| - |
| 565.6 |
| 548.7 |
| 505.2 |
| 457.0 |
| 429.1 |
| 406.0 |
| 405.8 |
| 392.8 |
| 385.9 |
| 402.2 |
| 405.6 |
| 404.2 |
| 405.3 |
| 393.8 |
| 403.1 |
| 374.8 |
| 361.3 |
| 287.6 |
| 257.0 |
| 229.3 |
| 200.4 |
| 222.5 |
| - |