| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 4.1 | 2.0 | 0.6 | 3.9 | - | - |
| Restricted Cash | 0.1 | - | - | - | - | - |
| Short Term Investments | - | - | 0.2 | 1.6 | - | - |
| Cash And Short Term Investments | 4.1 | 2.0 | 0.8 | 5.6 | - | - |
| Receivables | ||||||
| Accounts Receivable | 1.1 | 1.6 | 0.7 | 3.0 | - | - |
| Current Assets | ||||||
| Inventory | 2.5 | 2.4 | 2.5 | 1.2 | - | - |
| Prepaid Expenses | 0.6 | 0.6 | 0.3 | 0.7 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 9.8 | 9.8 | 9.7 | 9.7 | - | - |
| Accumulated Depreciation | 9.7 | 9.7 | 9.7 | 9.7 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | - | - | - | - | - | - |
| Short Term Debt | 0.4 | - | 1.3 | 0.6 | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 0.2 | 0.2 | 3.2 | 4.6 | 3.7 | - |
| Operating Lease Liabilities Non-Current | 0.0 | 0.0 | 0.4 | 0.2 | - | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | 46.8 | 39.9 | 36.7 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 0.5 | 0.2 | 4.5 | 5.2 | 3.7 | - |
| Net debt | (3.6) | (1.8) | 3.7 | (0.4) | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 7.5 | 4.1 | 1.5 | 0.4 | 1.1 | 2.0 | 2.2 | 2.4 | 1.2 | 0.6 | 0.7 | 2.6 | 0.8 | 3.9 | 10.2 | |||||||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 8.6 | 6.9 | 5.9 | 10.9 | - | - |
| Property,Plant & Equipment Net |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| - |
| Long Term Investments | 0.1 | 0.1 | 0.1 | 0.0 | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.4 | 0.9 | 0.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - |
| Total Non-Current Assets | 0.9 | 1.3 | 5.3 | 3.9 | - | - |
| Total Assets | 9.5 | 8.2 | 11.2 | 14.8 | - | - |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.5 |
| - |
| - |
| Operating Lease Liabilities Current | 0.0 | 0.4 | 0.5 | 0.4 | - | - |
| Accrued Expenses | 0.3 | 0.7 | 1.0 | 1.2 | - | - |
| Other Current Liabilities | 0.4 | 0.8 | 1.1 | 1.2 | - | - |
| Total Current Liabilities | 3.5 | 4.6 | 6.9 | 6.2 | - | - |
| Deferred Revenue Non-Current |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.2 | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | 1.2 | 0.7 | 3.9 | 5.4 | - | - |
| Total Liabilities | 4.7 | 5.2 | 10.8 | 11.6 | - | - |
| (52.3) |
| (44.1) |
| (39.7) |
| (33.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 4.8 | 3.0 | 0.4 | 3.3 | - | (14.4) |
| Total Equity | 4.8 | 3.0 | 0.4 | 3.3 | - | (14.4) |
| 5.1 |
| 2.3 |
| (1.0) |
| 4.7 |
| - |
| - |
| Book Value | 4.8 | 3.0 | 0.4 | 3.3 | - | (14.4) |
| Tangible Book Value | - | - | - | - | - | - |
| 12.3 |
| 0.3 |
| - |
| 1.0 |
| 0.9 |
| 1.8 |
| - |
| Restricted Cash | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.8 | 0.5 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.3 | 0.8 | 0.8 | 1.6 | 0.1 | 0.1 | 0.3 | - | - | - | - | - |
| Cash And Short Term Investments | 7.5 | 4.1 | 1.5 | 0.4 | 1.1 | 2.0 | 2.2 | 2.4 | 1.4 | 0.8 | 0.9 | 3.4 | 1.6 | 5.6 | 10.3 | 12.4 | 0.6 | - | 1.0 | 0.9 | 1.8 | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | 0.9 | 1.1 | 0.6 | 0.9 | 1.2 | 1.6 | 1.8 | 0.7 | 0.5 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | 2.3 | 2.5 | 2.7 | 2.5 | 2.5 | 2.4 | 2.4 | 2.2 | 2.6 | 2.5 | 2.7 | 1.8 | 1.3 | 1.2 | 1.1 | 0.9 | 0.9 | - | - | - | - | - |
| Prepaid Expenses | 0.6 | 0.6 | 0.8 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.2 | 0.3 | 0.6 | 0.5 | 0.4 | 0.7 | 0.6 | 1.1 | 0.6 | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 11.5 | 8.6 | 5.9 | 4.8 | 5.8 | 6.9 | 7.2 | 6.5 | 6.2 | 5.9 | 5.4 | 7.9 | 6.6 | 10.9 | 14.7 | 18.3 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | 0.1 | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||
| Long Term Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.1 | - | - | - | - | 0.1 | 0.1 | 0.1 | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 0.5 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 0.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | 1.4 | 0.9 | 1.0 | 1.2 | 1.3 | 1.3 | 1.5 | 1.8 | 4.3 | 5.3 | 5.7 | 5.7 | 5.4 | 3.9 | 1.6 | 1.3 | 1.4 | |||||
| Total Assets | 12.8 | 9.5 | 6.9 | 6.0 | 7.1 | 8.2 | 8.8 | 8.4 | 10.5 | 11.2 | 11.2 | 13.6 | 12.0 | 14.8 | 16.3 | 19.6 | 5.3 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | 0.4 | 0.4 | 0.3 | 0.1 | - | - | 0.5 | 1.1 | 1.3 | 1.2 | 1.2 | 1.2 | 0.6 | 0.8 | 0.8 | 0.8 | - | ||||
| Deferred Revenue Current | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | |||||
| Operating Lease Liabilities Current | 0.3 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | ||||||
| Accrued Expenses | 0.7 | 0.6 | 0.7 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.7 | - | ||||
| Other Current Liabilities | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 0.7 | - | 1.1 | 1.1 | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 2.6 | 3.5 | 3.5 | 4.2 | 3.7 | 4.6 | 5.1 | 6.5 | 8.9 | 6.9 | 6.6 | 6.7 | 6.4 | 6.2 | 5.6 | 6.5 | ||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 2.5 | 3.2 | - | - | - | - | - | - | - | 0.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.0 | - | - | - | - | 0.1 | 0.2 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | ||||||
| Deferred Revenue Non-Current | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | - | - | 0.0 | 0.2 | 0.2 | 0.2 | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||||||
| Total Non-Current Liabilities | 1.9 | 1.2 | 0.5 | 0.5 | 0.6 | 0.7 | 0.6 | 0.7 | 3.1 | 3.9 | 3.6 | 5.5 | 4.2 | 5.4 | 5.2 | 5.3 | ||||||
| Total Liabilities | 4.5 | 4.7 | 4.0 | 4.7 | 4.3 | 5.2 | 5.7 | 7.2 | 12.0 | 10.8 | 10.2 | 12.2 | 10.6 | 11.6 | 10.8 | 11.8 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | 48.5 | 46.8 | 45.1 | 42.7 | 40.0 | 39.9 | - | 38.2 | 36.7 | 36.7 | 36.5 | 36.5 | 2.8 | |||||
| Retained Earnings | (54.8) | (52.3) | (49.8) | (47.8) | (45.9) | (44.1) | (42.3) | (41.8) | (41.7) | (39.7) | (37.8) | (36.9) | (35.3) | (33.4) | (30.9) | (28.7) | (27.1) | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | 8.3 | 4.8 | 3.0 | 1.3 | 2.8 | 3.0 | 3.1 | 1.1 | (1.7) | 0.4 | 0.8 | 1.3 | 1.4 | 3.3 | 5.6 | 7.8 | (24.2) | |||||
| Total Equity | 8.3 | 4.8 | 3.0 | 1.3 | 2.8 | 3.0 | 3.1 | 1.1 | (1.7) | 0.4 | 0.8 | 1.3 | 1.4 | 3.3 | 5.6 | 7.8 | (24.2) | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | 0.2 | 0.5 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | 0.7 | 3.6 | 4.5 | 1.2 | 1.2 | 1.2 | 0.6 | 0.8 | 0.8 | 0.8 | 0.5 | - | - | - | - |
| Net debt | (7.4) | (3.6) | (0.9) | 0.1 | (0.9) | (1.8) | (2.1) | (1.7) | 2.2 | 3.7 | 0.3 | (2.2) | (0.4) | (5.0) | (9.5) | (11.6) | 0.2 | - | ||||
| Working Capital | 8.8 | 5.1 | 2.4 | 0.6 | 2.1 | 2.3 | 2.1 | 0.1 | (2.7) | (1.0) | (1.2) | 1.2 | 0.2 | 4.7 | 9.2 | 11.8 | (8.3) | - | ||||
| Book Value | 8.3 | 4.8 | 3.0 | 1.3 | 2.8 | 3.0 | 3.1 | 1.1 | (1.7) | 0.4 | 0.8 | 1.3 | 1.4 | 3.3 | 5.6 | 7.8 | (24.2) | - | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.2 |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.3) |
| (15.1) |
| (15.1) |
| (14.4) |
| (16.3) |
| (15.1) |
| (15.1) |
| (14.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (16.3) |
| (15.1) |
| (15.1) |
| (14.4) |
| - |
| - |
| - |
| - |