Name: ASO Income Statement - Academy Sports & Outdoors Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

ASO - Academy Sports & Outdoors, Inc.

USD | NASDAQ | Consumer Cyclical

ASO Income Statement - Academy Sports & Outdoors Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 27	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q3 FY 22	Q2 FY 22	Q3 FY 21	Q2 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20
Revenues
Revenues	1,442.0	1,383.7	1,599.8	1,351.4	1,343.3	1,549.0	1,364.2	1,397.8	1,583.1	1,383.6	1,746.5	1,493.9	1,686.9	1,467.7	1,592.8	1,791.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2026	FY2025	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	5,776.9	5,933.5	6,159.3	6,395.1	6,773.1	5,689.2	4,783.9
Cost of Revenue	3,768.6	3,922.0	4,049.1	4,182.6	4,422.0	3,955.2	3,415.9
Gross Profit	2,008.4	2,011.5	2,110.2	2,212.5	2,351.1	1,734.0	1,368.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-
Selling General & Administrative	1,591.7	1,472.8	1,432.4	1,366.0	1,443.1
Operating Income
Operating Income	416.7	538.6	677.9	846.5	907.9	420.4	129.0
Non-Operating
Interest Income	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	95.0	119.8	144.0	190.3	188.2	30.4	2.0
Net Income From Continuing Ops	295.8	418.4	519.2	628.0	671.4	308.8
Per Share
EPS Basic	4.59	5.87	6.89	7.70	7.38	3.96	0.30
EPS Diluted	4.49	5.73	6.70	7.49	7.12	3.79	0.29
Supplementary Data
EBITDA	539.5	656.7	788.8	953.3	1,013.2	525.9	261.7
EBIT	416.7	538.6	677.9	846.5	907.9	420.4	129.0

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	404.7	393.0	404.4	389.6	365.2	368.6	353.4	345.9	352.5	340.9	367.7	342.9	339.3	315.9	344.7	387.9
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	30.8	30.9	31.0	30.2	29.3	28.9	28.9	27.4	25.7	26.3	27.9	27.0	26.3	25.6	26.5	26.0
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Operating Income
Operating Income	74.7	100.4	172.4	69.3	91.5	190.1	102.4	136.7	211.0	126.2	204.8	179.5	256.7	205.5	216.1	254.6	81.6	14.0	53.2	-	-

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	3.2	2.6	1.5	2.8	6.4	5.5	5.2	4.1	3.6	3.7	15.5	2.5	1.4	0.7	0.6	0.7	(0.8)
Pre-Tax Income	68.9	94.0	164.8	63.0	88.7	186.5	97.7	129.9	203.3	118.7	206.1	169.9	247.0	195.3	205.3	240.9

Tax & Net
Income Tax Expense	16.2	22.5	39.4	16.9	23.0	44.0	21.2	30.0	46.2	24.7	48.5	38.2	58.2	45.5	44.0	50.4	(1.2)	0.5	0.5	-	-
Net Income From Continuing Ops	52.7	71.6	125.4	46.1	65.8	142.6	76.5	100.0	157.1	94.0	157.7	131.7	188.8	149.8	161.3	190.5	59.6
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	52.7	71.6	125.4	46.1	65.8	142.6	76.5	100.0	157.1	94.0	157.7	131.7	188.8	149.8	161.3	190.5	59.6
Net Income Attributable To Parent	52.7	71.6	125.4	46.1	65.8	142.6	76.5	100.0	157.1	94.0	157.7	131.7	188.8	149.8	161.3	190.5
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	52.7	71.6	125.4	46.1	65.8	142.6	76.5	100.0	157.1	94.0	157.7	131.7	188.8	149.8	161.3

Per Share
EPS Basic	0.82	1.07	1.89	0.69	0.94	1.99	1.03	1.34	2.06	1.22	-	1.67	2.28	1.73	1.77	2.06	0.78	(0.14)	0.39	-	-
EPS Diluted	0.80	1.05	1.85	0.68	0.92	1.95	1.01	1.31	2.01	1.19	-	1.62	2.22	1.69	1.72	1.99	0.74	(0.14)
Shares Basic	64.4	66.6	66.5	67.1	70.3	71.8	74.0	74.5	76.1	76.9	-	79.1	83.0	86.7	91.1	92.6	76.8	72.5
Shares Diluted	65.9	68.0	67.7	68.2	71.8	73.3	75.8	76.1	78.1	79.3	-	81.4	84.9	88.6	93.8	95.9	80.7	72.5

Supplementary Data
EBITDA	105.4	131.3	203.4	99.4	120.8	219.0	131.2	164.1	236.7	152.5	232.7	206.5	283.0	231.1	242.6	280.6	107.1	41.5	82.8	-	-
EBIT	74.7	100.4	172.4	69.3	91.5	190.1	102.4	136.7	211.0	126.2	204.8	179.5	256.7	205.5	216.1	254.6	81.6	14.0	53.2