| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 285.6 | - | - | - | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | 47.7 | - | - | - | - |
| Cash And Short Term Investments | 333.3 | - | - | - | - |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | 1.1 | - | 0.0 | - | - |
| Prepaid Expenses | 13.8 | - | 1.7 | - | 0.3 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 36.5 | - | 10.8 | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | 33.5 | ||||
| Current Liabilities | |||||
| Accounts Payable | 5.8 | 2.0 | 1.1 | 0.4 | 0.1 |
| Short Term Debt | 12.9 | - | - | - | - |
| Deferred Revenue Current | 0.9 | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 1.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | - | 1.1 | - | 0.8 |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 1.1 | - | 0.5 | - | 0.2 |
| Additional Paid In Capital | 431.8 | - | 40.6 | - | 8.4 |
| Retained Earnings | (231.3) | - | |||
| Supplementary Data | |||||
| Total Debt | 14.4 | - | - | - | - |
| Net debt | (319.0) | - | - | - | - |
| Working Capital | 367.2 | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 207.3 | 279.6 | 113.9 | 67.7 | 56.0 | - | 51.6 | - | - | 7.9 | - | - | - | - | - | - | - | ||
| Restricted Cash | 2.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | 83.2 | 47.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 290.5 | 327.3 | 113.9 | 67.7 | 56.0 | - | 51.6 | - | - | 7.9 | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.6 | 0.5 | 0.4 | 0.2 | - | - | 0.0 | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 1.4 | 1.1 | 1.4 | 1.0 | 0.3 | - | 0.1 | - | - | 0.0 | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 146.0 | 36.2 | 33.0 | 28.8 | 26.0 | - | 23.5 | 18.1 | 14.5 | 10.8 | 8.3 | 7.7 | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | 6.9 | 3.8 | 3.4 | 2.6 | 2.0 | 2.0 | 1.8 | 2.4 | 2.2 | 1.1 | 0.4 | 0.7 | - | 0.4 | 1.2 | ||||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 5.1 | 1.5 | 1.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 1.3 | 1.1 | 0.9 | 0.8 | 0.7 | - | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | - | - | 0.3 | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 58.3 | 2.1 | 13.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 399.9 | - | 10.5 | - | 3.2 |
| - |
| 10.7 |
| - |
| 3.0 |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | 1.3 | - | - | - | - |
| Goodwill | 8.6 | - | 3.3 | - | - |
| Intangible Assets | 1.5 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | - | 1.3 | - | 0.9 |
| Deferred Tax Assets | 0.0 | - | 0.0 | - | - |
| Other Non-Current Assets | 5.4 | - | 1.8 | - | 0.0 |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 498.0 | - | 27.5 | - | 7.1 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 0.6 | - | 0.3 | - | 0.0 |
| Accrued Expenses | 6.2 | - | 1.3 | - | 0.0 |
| Other Current Liabilities | 2.0 | - | 1.5 | - | - |
| Total Current Liabilities | 32.7 | - | 5.7 | - | 0.3 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.1 | - | 0.1 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 1.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 235.1 | - | 8.7 | - | 1.1 |
| (23.8) |
| - |
| (2.6) |
| Accumulated Other Comprehensive Income | 2.5 | - | (0.9) | - | 0.0 |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | 58.7 | - | 2.5 | - | - |
| Total Stockholders Equity | 204.2 | - | 16.3 | - | 6.0 |
| Total Equity | 262.9 | - | 18.8 | - | 6.0 |
| 4.8 |
| - |
| 2.9 |
| Book Value | 204.2 | - | 16.3 | - | 6.0 |
| Tangible Book Value | 194.1 | - | 13.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 8.7 | 4.9 | 10.1 | 1.8 | 2.0 | - | 3.9 | 3.2 | 1.9 | 1.7 | 0.4 | 0.4 | - | - | 0.6 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 308.7 | 399.9 | 174.0 | 101.6 | 59.0 | - | 56.1 | 32.1 | 26.2 | 10.5 | 2.7 | 4.0 | - | - | 1.6 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 54.2 | 3.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 91.8 | 33.3 | 30.9 | 27.6 | 25.4 | - | 23.0 | 17.8 | 14.4 | 10.7 | 8.3 | 7.7 | - | - | 6.9 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 24.9 | 0.0 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6.4 | 5.2 | 6.8 | 3.4 | 3.3 | - | 3.5 | 3.3 | 3.3 | 3.3 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.9 | 1.5 | 1.0 | 1.0 | 1.0 | - | 1.4 | 1.4 | 1.5 | 1.3 | 0.6 | 0.6 | - | - | 0.9 | - | - | 1.0 | - |
| Deferred Tax Assets | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.9 | 0.9 | 5.1 | 1.9 | 2.1 | - | 0.2 | 0.2 | 0.2 | 1.8 | 0.2 | 0.3 | - | - | 0.1 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 587.7 | 498.0 | 225.9 | 135.9 | 90.9 | - | 84.1 | 54.8 | 45.4 | 27.5 | 11.9 | 12.8 | - | - | 9.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | 53.3 | 0.6 | 12.4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 1.8 | - | - | - | 0.9 | 0.9 | 0.9 | 0.9 | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.8 | 0.5 | 0.5 | 0.5 | 0.6 | - | 0.6 | 0.5 | 0.5 | 0.3 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Accrued Expenses | 7.9 | 4.4 | 3.7 | 1.8 | 3.0 | - | 1.8 | 2.5 | 1.8 | 1.3 | 1.1 | 0.8 | - | - | 1.0 | - | - | - | - |
| Other Current Liabilities | 0.5 | 0.5 | 3.7 | 0.5 | 0.5 | - | 1.2 | 1.2 | 1.3 | 1.5 | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 70.4 | 32.7 | 28.3 | 6.9 | 8.2 | - | 7.4 | 8.0 | 7.3 | 5.7 | 2.6 | 1.9 | - | - | 2.5 | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 2.3 | 1.1 | 0.6 | 0.6 | 0.6 | - | 0.9 | 1.0 | 1.1 | 1.1 | 0.6 | 0.6 | - | - | 0.7 | - | - | - | - |
| Deferred Revenue Non-Current | 0.8 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 6.0 | 0.0 | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.9 | 0.0 | 0.0 | - | - | - | 0.0 | 1.7 | 1.7 | 1.7 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 288.7 | 235.1 | 129.3 | 107.6 | 45.1 | - | 42.1 | 40.4 | 32.4 | 8.7 | 3.2 | 2.6 | - | - | 3.2 | - | - | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | 528.9 | 431.8 | 224.7 | 164.0 | 107.4 | - | 84.4 | 50.9 | 42.3 | 40.6 | 29.2 | 26.5 | - | - | 12.0 | - | - | - | - |
| Retained Earnings | (238.5) | (231.3) | (152.6) | (139.7) | (64.6) | - | (47.0) | (39.7) | (30.8) | (23.8) | (19.7) | (15.5) | - | - | (6.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | (2.7) | 2.5 | 0.9 | 0.0 | (1.0) | - | 0.6 | (0.7) | (1.5) | (0.9) | (1.3) | (1.2) | - | - | 0.3 | - | - | - | - |
| Treasury Stock | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 10.0 | 58.7 | 22.5 | 3.1 | 3.2 | - | 3.3 | 3.4 | 2.5 | 2.5 | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 289.0 | 204.2 | 74.1 | 25.2 | 42.5 | - | 38.7 | 11.0 | 10.5 | 16.3 | 8.6 | 10.2 | - | - | 6.3 | 7.4 | 7.0 | - | 2.1 |
| Total Equity | 299.0 | 262.9 | 96.6 | 28.3 | 45.7 | - | 42.0 | 14.4 | 13.0 | 18.8 | 8.6 | 10.2 | - | - | 6.3 | 7.4 | 7.0 | - | 2.1 |
| - |
| - |
| - |
| Net debt | (232.2) | (325.3) | (100.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 238.4 | 367.2 | 145.7 | 94.7 | 50.8 | - | 48.7 | 24.1 | 18.8 | 4.8 | 0.1 | 2.1 | - | - | (0.9) | - | - | - | - |
| Book Value | 289.0 | 204.2 | 74.1 | 25.2 | 42.5 | - | 38.7 | 11.0 | 10.5 | 16.3 | 8.6 | 10.2 | - | - | 6.3 | 7.4 | 7.0 | - | 2.1 |
| Tangible Book Value | 282.6 | 198.3 | 67.2 | 21.9 | 39.3 | - | 35.2 | 7.7 | 7.2 | 13.0 | - | - | - | - | - | - | - | - | - |