| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||
| Cash And Equivalents | - | - | - | - | 35.9 | 3.3 | 1.6 | 0.6 | 2.2 | 4.4 | 2.3 | 3.8 | 5.1 | 10.2 | 15.0 | 8.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 15.1 | 21.5 | 27.9 | 26.2 | 27.4 | 0.0 | - | 3.6 | 10.9 | 17.1 | 23.2 | 0.0 | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | 63.3 | 3.3 | 1.6 | 4.1 | 13.1 | 21.5 | 25.5 | 3.8 | 5.1 | 10.2 | 15.0 | |
| Receivables | ||||||||||||||||
| Accounts Receivable | 0.5 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 5.3 | 1.9 | 2.4 | |
| Current Assets | ||||||||||||||||
| Inventory | - | - | - | - | - | - | - | 0.0 | 0.2 | - | 0.5 | 0.0 | - | - | - | - |
| Non-Current Assets | ||||||||||||||||
| Property, Plant & Equipment Gross | 4.6 | 4.5 | 3.7 | 1.9 | 1.0 | 2.8 | 2.8 | 2.9 | 5.4 | 4.9 | 6.1 | 3.8 | 110.6 | 108.8 | ||
| Current Liabilities | ||||||||||||||||
| Accounts Payable | 1.1 | 0.4 | 0.5 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.4 | 1.0 | 2.5 | 3.0 | 0.8 | |
| Non-Current Liabilities | ||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 5.7 | 6.0 | 6.4 | - |
| Common Equity | ||||||||||||||||
| Common Stock | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.4 | 189.3 | 189.0 | 183.9 | 183.8 | 183.7 | 183.7 | - |
| Supplementary Data | ||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 6.0 | 6.4 | 6.8 | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 2.7 | - | - | 3.1 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| 8.1 |
| - |
| Prepaid Expenses | 0.4 | 0.3 | 0.4 | 0.7 | 0.3 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 1.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 22.0 | 34.7 | 44.7 | 55.0 | 65.1 | 4.7 | 2.7 | 4.3 | 13.7 | 22.9 | 32.6 | 5.7 | 10.9 | 12.7 | 18.4 | - |
| 107.5 |
| - |
| Accumulated Depreciation | 2.2 | 1.7 | 1.0 | 0.8 | 0.8 | 2.5 | 2.3 | 2.1 | 2.2 | 1.5 | 2.9 | 2.6 | 73.6 | 71.5 | 69.1 | - |
| Property,Plant & Equipment Net | 2.4 | 2.8 | 2.7 | 1.1 | 0.3 | 0.1 | 0.5 | 0.7 | 3.2 | 3.4 | 3.1 | 1.2 | 37.0 | 37.3 | 38.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | 2.0 | 4.2 | 8.5 | 0.0 | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.9 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | 0.0 | 0.1 | 0.1 | 0.1 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 27.0 | 37.6 | 47.7 | 56.2 | 65.6 | 5.9 | 3.7 | 5.1 | 18.8 | 30.5 | 44.2 | 40.8 | 48.0 | 50.0 | 57.6 | - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | 5.7 | 0.4 | 0.4 | 0.3 | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.1 | 0.9 | 1.3 | 2.8 | 10.9 | - |
| Operating Lease Liabilities Current | 0.4 | 0.1 | 0.1 | - | 0.1 | 0.3 | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.5 | 1.2 | 0.6 | 0.8 | 0.3 | 0.4 | 0.3 | 0.4 | 0.9 | 1.0 | 1.8 | 1.8 | 2.4 | 1.6 | 1.3 | - |
| Other Current Liabilities | - | - | - | - | - | - | - | 0.0 | 0.1 | 0.2 | 0.2 | - | - | - | - | - |
| Total Current Liabilities | 2.5 | 2.5 | 2.7 | 2.7 | 4.2 | 4.4 | 0.8 | 1.0 | 1.8 | 1.8 | 2.4 | 10.1 | 6.6 | 7.9 | 13.4 | - |
| Operating Lease Liabilities Non-Current | 2.2 | 0.0 | 0.1 | - | 0.2 | 0.6 | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | 0.0 | 0.3 | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.1 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4.9 | 2.8 | 3.0 | 3.0 | 4.4 | 5.3 | 1.0 | 1.1 | 2.1 | 1.9 | 2.5 | 10.5 | 12.5 | 13.9 | 20.1 | - |
| Additional Paid In Capital | 83.3 | 82.5 | 81.0 | 79.5 | 78.0 | 13.9 | 8.0 | 1.7 | 1.5 | 1.4 | 1.1 | 1.7 | 1.0 | 1.6 | 1.1 | - |
| Retained Earnings | (250.9) | (237.0) | (225.4) | (215.7) | (207.4) | (199.8) | (191.7) | (184.2) | (170.9) | (159.1) | (146.0) | (156.8) | (151.8) | (151.7) | (148.9) | - |
| Accumulated Other Comprehensive Income | (0.9) | (1.2) | (1.5) | (1.2) | (0.0) | - | - | (0.0) | (0.1) | (0.1) | (0.0) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | 4.1 | 4.1 | 4.1 | 4.1 | 2.8 | 2.7 | 0.2 | 0.2 | 0.2 | 0.2 | - |
| Minority Interest | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | 0.3 | 1.8 | 2.8 | 2.7 | 1.9 | - |
| Total Stockholders Equity | 22.1 | 34.8 | 44.7 | 53.2 | 61.2 | 0.6 | 2.7 | 4.0 | 16.8 | 28.7 | 41.4 | 28.5 | 35.5 | 36.1 | 37.6 | 42.2 |
| Total Equity | 22.1 | 34.8 | 44.7 | 53.2 | 61.2 | 0.6 | 2.7 | 4.0 | 16.8 | 28.6 | 41.7 | 30.3 | 35.5 | 36.1 | 37.6 | 42.2 |
| Net debt | - | - | - | - | - | - | - | (4.1) | (13.1) | (21.5) | (25.5) | 1.8 | 0.9 | (3.8) | (8.2) | - |
| Working Capital | 19.5 | 32.2 | 42.0 | 52.3 | 60.9 | 0.3 | 1.9 | 3.3 | 11.9 | 21.1 | 30.2 | (4.4) | 4.3 | 4.8 | 5.0 | - |
| Book Value | 22.1 | 34.8 | 44.7 | 53.2 | 61.2 | 0.6 | 2.7 | 4.0 | 16.8 | 28.7 | 41.4 | 28.5 | 35.5 | 36.1 | 37.6 | 42.2 |
| Tangible Book Value | 22.1 | 34.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| 28.3 |
| 30.2 |
| 31.7 |
| 35.9 |
| 31.5 |
| 22.1 |
| - |
| 3.3 |
| 4.7 |
| 1.6 |
| 1.6 |
| 1.5 |
| 0.0 |
| 1.9 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.1 |
| 2.2 |
| 4.5 |
| 4.9 |
| 3.5 |
| 4.4 |
| 6.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | 0.5 | 0.5 | - | - | 0.1 | - | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 3.9 | 7.0 | 11.3 | 15.1 | 18.1 | 21.5 | 21.8 | 21.5 | 26.2 | 26.2 | 25.9 | 27.9 | 29.7 | 31.0 | 30.7 | 26.2 | 26.6 | 27.1 | 27.3 | 27.4 | - | - | - | - | - | - | - | - | - | - | 3.6 | 5.6 | 7.3 | 10.1 | 10.9 | 10.8 | 11.2 | 15.2 | 17.1 | 17.7 |
| Cash And Short Term Investments | 6.6 | - | - | 18.2 | - | - | - | - | - | - | - | - | - | - | - | - | 54.9 | 57.3 | 59.0 | 63.3 | 31.5 | 22.1 | - | 3.3 | 4.7 | 1.6 | 1.6 | 1.5 | 0.0 | 1.9 | 4.1 | 6.3 | 7.9 | 10.2 | 13.1 | 15.3 | 16.1 | 18.7 | 21.5 | 23.7 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.5 | 0.1 | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | - | 0.1 | - | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.8 | 1.0 | 0.2 | 0.3 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 1.5 |
| Prepaid Expenses | 0.4 | 0.4 | 0.8 | 0.4 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.9 | 1.0 | 0.9 | 0.7 | 0.6 | 0.5 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 11.3 | 14.3 | 18.2 | 22.0 | 24.6 | 28.2 | 31.6 | 34.7 | 37.5 | 40.1 | 41.8 | 44.7 | 46.9 | 49.4 | 51.4 | 55.0 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 5.1 | 5.4 | 4.9 | 4.6 | 4.9 | 4.9 | 4.7 | 4.5 | 4.0 | 3.8 | 3.7 | 3.7 | 3.0 | 2.3 | 2.1 | 1.9 | 1.7 | 1.6 | 1.1 | 1.0 | - | 2.3 | - | 2.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 2.6 | 2.5 | 2.2 | 2.2 | 2.4 | 2.1 | 2.0 | 1.7 | 1.5 | 1.3 | 1.1 | 1.0 | 0.9 | 0.8 | 0.7 | 0.8 | 0.7 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 2.6 | 3.0 | 2.6 | 2.4 | 2.5 | 2.8 | 2.7 | 2.8 | 2.5 | 2.5 | 2.5 | 2.7 | 2.2 | 1.6 | 1.4 | 1.1 | 0.9 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.9 | 2.0 | 2.0 | 2.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 16.2 | 19.7 | 23.2 | 27.0 | 27.5 | 31.0 | 34.4 | 37.6 | 40.2 | 42.8 | 44.6 | 47.7 | 49.4 | 51.3 | 52.9 | 56.2 | 58.3 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.2 | 0.6 | 0.6 | 1.1 | 0.6 | 1.0 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | - | 0.2 | - | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.2 | 0.4 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.2 | 0.1 | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 0.5 | 0.4 | 0.5 | 0.5 | 0.9 | 0.9 | 0.6 | 1.2 | 0.9 | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 | 0.5 | 0.8 | 0.9 | 0.7 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1.8 | 1.9 | 1.9 | 2.5 | 2.5 | 2.6 | 2.1 | 2.5 | 2.4 | 2.3 | 2.2 | 2.7 | 2.3 | 2.3 | 1.9 | 2.7 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Operating Lease Liabilities Non-Current | 2.1 | 2.1 | 2.1 | 2.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.1 | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4.0 | 4.2 | 4.2 | 4.9 | 2.7 | 2.9 | 2.4 | 2.8 | 2.6 | 2.6 | 2.5 | 3.0 | 2.6 | 2.6 | 2.1 | 3.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | - | 190.6 | - | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.6 | 190.5 | 190.5 | 190.4 | 190.4 | 190.3 | 190.2 | 190.1 | 189.3 | 189.2 |
| Additional Paid In Capital | 84.1 | 83.8 | 83.6 | 83.3 | 83.1 | 83.0 | 82.7 | 82.5 | 82.3 | 81.8 | 81.4 | 81.0 | 80.7 | 80.3 | 79.9 | 79.5 | 79.1 | |||||||||||||||||||||||
| Retained Earnings | (262.0) | (258.3) | (254.3) | (250.9) | (247.9) | (244.3) | (240.3) | (237.0) | (234.1) | (230.9) | (228.3) | (225.4) | (223.0) | (220.7) | (218.2) | (215.7) | (213.7) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (0.4) | (0.5) | (0.7) | (0.9) | (0.9) | (1.1) | (0.9) | (1.2) | (1.2) | (1.2) | (1.5) | (1.5) | (1.4) | (1.6) | (1.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 12.2 | 15.5 | 19.1 | 22.1 | 24.8 | 28.1 | 32.1 | 34.8 | 37.6 | 40.3 | 42.1 | 44.7 | 46.8 | 48.7 | 50.7 | 53.2 | 55.3 | |||||||||||||||||||||||
| Total Equity | 12.2 | 15.5 | 19.1 | 22.1 | 24.8 | 28.1 | 32.1 | 34.8 | 37.6 | 40.3 | 42.1 | 44.7 | 46.8 | 48.7 | 50.7 | 53.2 | 55.3 | 57.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 9.5 | 12.5 | 16.3 | 19.5 | 22.1 | 25.5 | 29.5 | 32.2 | 35.1 | 37.8 | 39.6 | 42.0 | 44.6 | 47.2 | 49.5 | 52.3 | 54.5 | 56.9 | ||||||||||||||||||||||
| Book Value | 12.2 | 15.5 | 19.1 | 22.1 | 24.8 | 28.1 | 32.1 | 34.8 | 37.6 | 40.3 | 42.1 | 44.7 | 46.8 | 48.7 | 50.7 | 53.2 | 55.3 | 57.6 | ||||||||||||||||||||||
| Tangible Book Value | 12.1 | 15.5 | 19.0 | 22.1 | 24.7 | - | - | 34.8 | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 0.2 |
| 0.3 |
| - |
| 0.1 |
| - |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.3 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.1 |
| 59.3 |
| 61.0 |
| 65.1 |
| - |
| 23.4 |
| - |
| 4.7 |
| 6.1 |
| 2.9 |
| 2.7 |
| 2.3 |
| 3.1 |
| 2.2 |
| 4.3 |
| 6.6 |
| 8.2 |
| 10.6 |
| 13.7 |
| 16.1 |
| 17.7 |
| 20.7 |
| 22.9 |
| 26.1 |
| 0.7 |
| 0.8 |
| 0.8 |
| - |
| 2.2 |
| - |
| 2.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.3 |
| 0.3 |
| - |
| 0.1 |
| - |
| 0.1 |
| 0.4 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.7 |
| 2.6 |
| 2.8 |
| 3.0 |
| 3.2 |
| 3.4 |
| 3.3 |
| 3.2 |
| 3.4 |
| 3.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.4 |
| 2.0 |
| 2.2 |
| 3.2 |
| 3.5 |
| 4.2 |
| 4.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.1 |
| - |
| 0.9 |
| 0.9 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.4 |
| 61.6 |
| 65.6 |
| - |
| 23.6 |
| - |
| 5.9 |
| 7.5 |
| 5.1 |
| 3.7 |
| 3.4 |
| 3.8 |
| 3.0 |
| 5.1 |
| 9.3 |
| 12.3 |
| 15.1 |
| 18.8 |
| 21.7 |
| 24.2 |
| 27.5 |
| 30.5 |
| 33.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.3 |
| - |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.6 |
| 1.6 |
| 1.7 |
| 1.4 |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 2.4 |
| 1.9 |
| 4.2 |
| - |
| 4.6 |
| - |
| 4.4 |
| 4.1 |
| 2.5 |
| 0.8 |
| 0.8 |
| 0.9 |
| 0.9 |
| 1.0 |
| 0.9 |
| 1.3 |
| 1.0 |
| 1.8 |
| 1.9 |
| 1.9 |
| 1.7 |
| 1.8 |
| 1.8 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.7 |
| 1.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.0 |
| 2.8 |
| 2.1 |
| 4.4 |
| - |
| 4.8 |
| - |
| 5.3 |
| 4.9 |
| 3.8 |
| 1.0 |
| 1.0 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.1 |
| 1.5 |
| 1.2 |
| 2.1 |
| 2.2 |
| 2.0 |
| 1.7 |
| 1.9 |
| 1.9 |
| 78.8 |
| 78.3 |
| 78.0 |
| - |
| 35.8 |
| - |
| 13.9 |
| 13.9 |
| 8.4 |
| 8.0 |
| 5.8 |
| 4.8 |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.6 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.4 |
| (211.6) |
| (209.4) |
| (207.4) |
| - |
| (203.5) |
| - |
| (199.8) |
| (197.7) |
| (193.5) |
| (191.7) |
| (190.0) |
| (188.6) |
| (186.4) |
| (184.2) |
| (179.9) |
| (177.1) |
| (173.9) |
| (170.9) |
| (167.9) |
| (165.1) |
| (162.5) |
| (159.1) |
| (155.7) |
| (1.2) |
| (0.8) |
| (0.3) |
| (0.1) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| - |
| - |
| - |
| 4.1 |
| - |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 4.1 |
| 3.1 |
| 2.8 |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.0 |
| 57.6 |
| 59.5 |
| 61.2 |
| - |
| 18.8 |
| 2.5 |
| 0.6 |
| 2.7 |
| 1.3 |
| 2.7 |
| 2.4 |
| 2.7 |
| 1.8 |
| 4.0 |
| 8.2 |
| 10.9 |
| 13.9 |
| 16.8 |
| 19.6 |
| 22.3 |
| 25.8 |
| 28.7 |
| 32.0 |
| 59.5 |
| 61.2 |
| - |
| 18.8 |
| 2.5 |
| 0.6 |
| 2.7 |
| 1.3 |
| 2.7 |
| 2.4 |
| 2.7 |
| 1.8 |
| 4.0 |
| 8.2 |
| 10.9 |
| 13.9 |
| 16.8 |
| 19.5 |
| 22.2 |
| 25.8 |
| 28.6 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (23.7) |
| 59.1 |
| 60.9 |
| - |
| 18.8 |
| - |
| 0.3 |
| 2.0 |
| 0.4 |
| 1.9 |
| 1.5 |
| 2.1 |
| 1.3 |
| 3.3 |
| 5.6 |
| 6.9 |
| 9.6 |
| 11.9 |
| 14.2 |
| 15.7 |
| 19.0 |
| 21.1 |
| 24.2 |
| 59.5 |
| 61.2 |
| - |
| 18.8 |
| 2.5 |
| 0.6 |
| 2.7 |
| 1.3 |
| 2.7 |
| 2.4 |
| 2.7 |
| 1.8 |
| 4.0 |
| 8.2 |
| 10.9 |
| 13.9 |
| 16.8 |
| 19.6 |
| 22.3 |
| 25.8 |
| 28.7 |
| 32.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |