| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||
| Cash And Equivalents | 2.8 | 3.2 | 1.0 | 11.5 | 6.0 | 0.2 | - | 0.0 | 0.1 | 0.1 | 0.3 | 3.3 | 3.3 | 12.6 | 11.3 | 27.3 | 21.7 | ||||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | 0.0 | 28.0 | 0.0 | - | - | - | - | - | |||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 12.6 | - | - | ||||
| Cash And Short Term Investments | 2.8 | 3.2 | 1.0 | 11.5 | 6.0 | 0.2 | - | 0.0 | 0.1 | 0.1 | 0.3 | 3.3 | 3.3 | 12.6 | 23.9 | ||||||
| Receivables | |||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.2 | 0.0 | 0.5 | 2.0 | 2.8 | 0.5 | 0.1 | 0.3 | ||||||
| Current Assets | |||||||||||||||||||||
| Inventory | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.5 | - | 0.7 | 1.0 | 2.6 | 4.3 | 2.4 | 1.9 | 2.2 | 2.5 | 1.9 | |||||
| Non-Current Assets | |||||||||||||||||||||
| Property, Plant & Equipment Gross | 19.1 | 19.7 | 21.2 | 22.6 | 22.4 | 24.9 | - | 36.6 | 36.6 | 36.6 | 37.6 | 37.6 | 38.6 | 40.0 | |||||||
| Current Liabilities | |||||||||||||||||||||
| Accounts Payable | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | - | 2.3 | 1.6 | 4.9 | 3.6 | 1.6 | 0.4 | 0.9 | 0.7 | ||||||
| Non-Current Liabilities | |||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | 5.9 | 5.0 | 5.1 | 5.3 | 5.4 | 5.8 | 6.1 | 6.4 | 6.6 | 6.9 | |||||
| Common Equity | |||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 1.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||
| Supplementary Data | |||||||||||||||||||||
| Total Debt | - | - | 0.4 | 14.9 | - | - | 5.9 | 5.4 | 5.5 | 5.5 | 5.8 | 6.1 | 6.4 | 6.6 | 7.3 | 7.1 | |||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 16.1 | 2.8 | 2.1 | 3.0 | 2.3 | 3.2 | 3.7 | 5.8 | 0.2 | 1.0 | 2.2 | 0.9 | 6.3 | 11.5 | 2.9 | |||||||||||||||||||||||||
| 32.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 27.3 |
| 21.7 |
| 32.9 |
| - |
| - |
| 0.0 |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | - | 0.1 | 0.5 | 1.0 | 1.4 | 2.7 | 1.2 | 0.2 | 0.4 | 0.5 | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3.4 | 3.7 | 1.5 | 12.4 | 6.9 | 0.8 | - | 1.0 | 1.6 | 4.2 | 8.0 | 35.2 | 6.8 | 15.7 | 27.1 | 47.7 | - | - | - | - | - |
| 36.9 |
| 110.7 |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 18.9 | 19.4 | 20.1 | 22.0 | 22.1 | 24.8 | - | 32.2 | 32.0 | 31.0 | 28.5 | 22.9 | 17.9 | 12.7 | 8.0 | 10.7 | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.2 | 1.0 | 0.6 | 0.3 | 0.0 | - | 4.4 | 4.6 | 5.7 | 9.1 | 14.7 | 20.8 | 27.3 | 28.9 | 100.0 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - | - | - | - | - | 0.0 | 0.3 | 0.0 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.4 | - | 0.9 | 1.5 | 1.6 | 1.6 | 1.3 | 0.9 | 0.5 | 0.3 | 0.3 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.3 | 1.9 | 2.4 | 4.3 | 5.0 | 5.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.3 | 1.2 | 1.2 | 1.2 | 0.6 | 0.5 | - | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6.3 | 7.1 | 6.3 | 18.7 | 12.8 | 7.4 | - | 6.3 | 7.8 | 11.6 | 18.8 | 55.9 | 28.5 | 43.5 | 61.4 | 160.0 | - | - | - | - | - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | 0.4 | 14.9 | - | - | - | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.2 | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.3 | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.2 | 0.2 | 1.4 | 0.9 | 0.7 | 1.5 | - | 1.6 | 1.2 | 1.5 | 1.7 | 2.9 | 1.4 | 1.8 | 1.8 | 1.8 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.2 | 2.3 | 5.8 | 5.0 | 3.1 | 9.2 | - | 23.9 | 15.0 | 18.1 | 10.1 | 11.2 | 5.7 | 2.9 | 4.8 | 6.2 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.8 | 1.5 | 2.0 | 3.8 | 2.0 | 5.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 3.0 | 3.8 | 7.8 | 14.1 | 15.7 | 27.6 | - | 28.9 | 20.2 | 25.6 | 16.2 | 48.3 | 13.1 | 9.3 | 11.4 | 13.5 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Additional Paid In Capital | 502.8 | 495.0 | 480.9 | 452.1 | 424.9 | 401.6 | - | 395.9 | 386.3 | 369.9 | 347.6 | 306.9 | 263.3 | 246.0 | 233.0 | 223.8 | - | - | - | - | - |
| Retained Earnings | (499.4) | (491.6) | (482.5) | (447.5) | (427.8) | (421.8) | - | (418.5) | (402.5) | (383.9) | (345.1) | 299.3 | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | (0.0) | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | (0.0) | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3.3 | 3.4 | (1.5) | 0.9 | (2.8) | (20.2) | - | (22.6) | (15.2) | (14.0) | 2.6 | 7.7 | 15.4 | 34.2 | 50.0 | 146.6 | 154.3 | 139.6 | 48.6 | 10.9 | 0.0 |
| Total Equity | 3.3 | 3.4 | (1.5) | 0.9 | (2.8) | (20.2) | - | (22.6) | (15.2) | (14.0) | 2.6 | 7.7 | 15.4 | 34.2 | 50.0 | 146.6 | 154.3 | 139.6 | 48.6 | 10.9 | 0.0 |
| - |
| - |
| - |
| - |
| - |
| Net debt | - | - | (0.6) | 3.4 | - | - | - | 5.4 | 5.4 | 5.4 | 5.5 | 2.8 | 3.0 | (6.0) | (16.7) | (20.2) | - | - | - | - | - |
| Working Capital | 1.2 | 1.4 | (4.2) | 7.5 | 3.8 | (8.4) | - | (22.9) | (13.4) | (13.9) | (2.1) | 24.0 | 1.2 | 12.8 | 22.3 | 41.5 | - | - | - | - | - |
| Book Value | 3.3 | 3.4 | (1.5) | 0.9 | (2.8) | (20.2) | - | (22.6) | (15.2) | (14.0) | 2.6 | 7.7 | 15.4 | 34.2 | 50.0 | 146.6 | 154.3 | 139.6 | 48.6 | 10.9 | 0.0 |
| Tangible Book Value | 3.3 | 3.4 | (1.6) | 0.8 | (2.9) | (20.6) | - | (23.5) | (16.7) | (15.6) | 1.0 | 6.4 | 14.6 | 33.7 | 49.7 | 146.3 | - | - | - | - | - |
| 0.4 |
| 3.0 |
| 6.0 |
| 4.3 |
| 1.4 |
| 3.7 |
| - |
| 1.1 |
| 0.3 |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 1.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 16.1 | 2.8 | 2.1 | 3.0 | 2.3 | 3.2 | 3.7 | 5.8 | 0.2 | 1.0 | 2.2 | 0.9 | 6.3 | 11.5 | 2.9 | 0.4 | 3.0 | 6.0 | 4.3 | 1.4 | 3.7 | - | 1.1 | 0.3 | - | - | 0.0 | 0.4 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 1.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.1 | 0.0 | 0.1 | 0.8 | 0.6 | 0.0 | 0.0 | - | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.5 | 0.2 | 0.8 |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.7 | 0.5 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | - | 0.5 | 0.5 | 0.5 | - | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 1.0 | 1.1 | 1.0 | 1.1 | 1.2 | 1.3 | 2.6 | 3.5 | 4.1 |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 | 0.3 | 0.3 | 1.5 | 0.3 | 0.9 | 0.8 | 0.7 | 0.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 16.8 | 3.4 | 2.7 | 3.6 | 2.9 | 3.7 | 4.3 | 6.4 | 0.9 | 1.5 | 3.1 | 1.9 | 8.5 | 12.4 | 4.5 | 2.8 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 19.1 | 19.1 | 19.1 | 19.1 | 19.1 | 19.7 | 19.7 | 19.7 | 19.9 | 21.2 | 24.2 | 26.4 | 22.6 | 22.6 | 22.6 | 22.7 | 22.5 | 22.4 | 24.1 | 25.0 | 24.9 | - | 26.5 | 32.3 | 32.3 | - | 32.9 | 32.9 | 36.6 | 36.6 | 36.6 | 36.6 | 36.6 | 36.6 | 36.6 | 36.6 | 36.6 | 36.6 | 37.6 | 37.6 |
| Accumulated Depreciation | 18.9 | 18.9 | 18.9 | 18.9 | 18.9 | 19.4 | 19.4 | 19.4 | 19.4 | 20.1 | 20.1 | 22.1 | 22.1 | 22.0 | 22.0 | 22.2 | 22.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 1.0 | 4.1 | 4.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.3 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.9 | 2.0 | 2.1 | 2.2 | 2.4 | 2.5 | 3.9 | 4.1 | 4.3 | 4.5 | 4.7 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 0.6 | 0.6 | 0.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 19.8 | 6.3 | 5.8 | 6.8 | 6.2 | 7.1 | 7.9 | 10.2 | 5.0 | 6.3 | 11.2 | 11.7 | 14.6 | 18.7 | 10.3 | 8.8 | 10.8 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.7 | 1.2 | 0.6 | 1.3 | 1.2 | 0.6 | 0.6 | 0.7 | 0.8 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | - | 0.9 | 1.3 | 1.4 | - | 1.5 | 2.0 | 1.9 | 2.3 | 2.2 | 2.2 | 1.9 | 1.6 | 0.6 | 2.0 | 2.3 | 4.9 | 4.0 | 3.3 |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | ||||||||||||||||||||||||
| Accrued Expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 1.1 | 1.2 | 1.4 | 1.0 | 0.8 | 0.7 | 0.9 | 2.3 | 1.5 | 1.4 | 1.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 2.4 | 2.2 | 2.2 | 2.2 | 2.3 | 2.3 | 3.0 | 4.2 | 5.6 | 5.8 | 11.9 | 11.0 | 7.0 | 5.0 | 4.6 | 3.8 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.9 | - | 6.4 | 6.2 | 5.9 | 0.0 | 4.8 | 4.9 | 5.0 | 5.1 | 4.9 | 5.0 | 5.1 | 5.2 | 5.3 | 5.4 | 5.3 | 5.2 | 5.3 |
| Operating Lease Liabilities Non-Current | 0.6 | 0.8 | 1.0 | 1.1 | 1.3 | 1.5 | 1.6 | 1.8 | 1.9 | 2.0 | 2.2 | 3.4 | 3.6 | 3.8 | 4.0 | 4.2 | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 3.0 | 3.0 | 3.1 | 3.4 | 3.6 | 3.8 | 4.6 | 6.0 | 7.5 | 7.8 | 14.1 | 14.5 | 16.7 | 14.1 | 8.6 | 9.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.8 | 1.8 | - | 0.5 | 0.5 | 0.5 | - | 0.3 | 0.1 | 0.0 | 0.0 | 1.9 | 1.9 | 1.3 | 1.0 | 0.9 | 0.7 | 0.3 | 0.1 | 0.0 | 0.0 |
| Additional Paid In Capital | 518.4 | 502.8 | 500.0 | 498.8 | 495.9 | 495.0 | 493.5 | 492.6 | 482.5 | 480.9 | 468.1 | 466.3 | 451.3 | 452.1 | 444.0 | 434.1 | 434.1 | |||||||||||||||||||||||
| Retained Earnings | (501.6) | (499.4) | (497.4) | (495.3) | (493.3) | (491.6) | (490.2) | (488.5) | (485.0) | (482.5) | (471.0) | (469.1) | (453.5) | (447.5) | (442.3) | (434.4) | (432.1) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 16.8 | 3.3 | 2.7 | 3.4 | 2.6 | 3.4 | (3.3) | 4.2 | (2.6) | (1.5) | (2.9) | (2.8) | (2.2) | 0.9 | 1.7 | (0.3) | 2.1 | |||||||||||||||||||||||
| Total Equity | 16.8 | 3.3 | 2.7 | 3.4 | 2.6 | 3.4 | (3.3) | 4.2 | (2.6) | (1.5) | (2.9) | (2.8) | (2.2) | 0.9 | 1.7 | (0.3) | 2.1 | (2.8) | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.9 | - | 6.4 | 6.2 | 5.9 | 0.0 | 5.2 | 5.3 | 5.4 | 5.4 | 5.3 | 5.4 | 5.5 | 5.5 | 5.7 | 5.7 | 5.5 | 5.6 | 5.6 |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | 14.4 | 1.2 | 0.5 | 1.4 | 0.6 | 1.4 | 1.4 | 2.2 | (4.7) | (4.2) | (8.7) | (9.1) | 1.5 | 7.5 | (0.1) | (1.1) | 1.4 | 3.8 | ||||||||||||||||||||||
| Book Value | 16.8 | 3.3 | 2.7 | 3.4 | 2.6 | 3.4 | (3.3) | 4.2 | (2.6) | (1.5) | (2.9) | (2.8) | (2.2) | 0.9 | 1.7 | (0.3) | 2.1 | (2.8) | ||||||||||||||||||||||
| Tangible Book Value | 16.7 | 3.3 | 2.6 | 3.4 | 2.5 | 3.4 | (3.4) | 4.1 | (2.6) | (1.6) | (3.0) | (2.9) | (2.3) | 0.8 | 1.6 | (0.3) | 2.0 | |||||||||||||||||||||||
| 0.2 |
| 0.5 |
| 0.1 |
| - |
| 0.1 |
| 0.0 |
| 0.0 |
| - |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.5 |
| 0.5 |
| 0.5 |
| 0.4 |
| 0.5 |
| 0.6 |
| 1.0 |
| 0.8 |
| 0.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.9 |
| 6.9 |
| 5.1 |
| 2.5 |
| 4.4 |
| - |
| 1.7 |
| 0.9 |
| 0.6 |
| - |
| 0.9 |
| 1.3 |
| 1.0 |
| 1.0 |
| 1.3 |
| 1.6 |
| 1.7 |
| 1.6 |
| 2.6 |
| 2.1 |
| 1.9 |
| 4.2 |
| 4.6 |
| 5.9 |
| 22.1 |
| 24.0 |
| 24.9 |
| 24.9 |
| - |
| 26.5 |
| 28.2 |
| 28.1 |
| - |
| 28.6 |
| 28.6 |
| 32.3 |
| 32.2 |
| 32.2 |
| 32.1 |
| 32.1 |
| 32.0 |
| 31.9 |
| 31.6 |
| 31.3 |
| 31.0 |
| 31.6 |
| 31.2 |
| 0.3 |
| 0.2 |
| 0.1 |
| 0.0 |
| - |
| 0.0 |
| 4.1 |
| 4.2 |
| - |
| 4.3 |
| 4.3 |
| 4.4 |
| 4.4 |
| 4.5 |
| 4.5 |
| 4.6 |
| 4.6 |
| 4.8 |
| 5.0 |
| 5.3 |
| 5.7 |
| 6.0 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| - |
| 0.8 |
| 0.8 |
| 0.8 |
| 0.9 |
| 1.3 |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.6 |
| 1.6 |
| 1.6 |
| 1.6 |
| 4.8 |
| 5.0 |
| 5.2 |
| 5.3 |
| 5.5 |
| - |
| 5.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| 0.3 |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.8 |
| 11.4 |
| 8.9 |
| 11.0 |
| - |
| 8.5 |
| 5.8 |
| 5.5 |
| - |
| 6.0 |
| 6.5 |
| 6.2 |
| 6.3 |
| 7.1 |
| 7.5 |
| 7.7 |
| 7.8 |
| 8.9 |
| 8.7 |
| 8.9 |
| 11.6 |
| 12.4 |
| 14.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.2 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.7 |
| 0.6 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| 0.8 |
| 1.2 |
| - |
| 1.4 |
| 2.1 |
| 1.9 |
| - |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.6 |
| 2.7 |
| 2.5 |
| 2.1 |
| 1.6 |
| 1.5 |
| 2.0 |
| 1.9 |
| 1.5 |
| 2.0 |
| 1.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.4 |
| 3.1 |
| 3.3 |
| 3.2 |
| 3.3 |
| - |
| 18.6 |
| 25.8 |
| 24.2 |
| - |
| 28.5 |
| 23.5 |
| 19.6 |
| 23.9 |
| 16.8 |
| 19.0 |
| 17.5 |
| 14.3 |
| 11.0 |
| 15.4 |
| 16.6 |
| 19.4 |
| 19.1 |
| 13.8 |
| 4.4 |
| 4.5 |
| 4.7 |
| 4.9 |
| 5.0 |
| - |
| 5.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.8 |
| 15.7 |
| 16.1 |
| 16.0 |
| 16.3 |
| - |
| 24.0 |
| 23.8 |
| 24.3 |
| - |
| 28.5 |
| 28.4 |
| 24.6 |
| 28.9 |
| 22.1 |
| 24.1 |
| 25.4 |
| 23.0 |
| 19.1 |
| 21.5 |
| 22.8 |
| 25.6 |
| 25.2 |
| 19.4 |
| 424.9 |
| 417.6 |
| 412.7 |
| 412.7 |
| - |
| 399.8 |
| 397.8 |
| 397.8 |
| - |
| 397.7 |
| 397.3 |
| 396.9 |
| 395.9 |
| 393.2 |
| 391.9 |
| 387.9 |
| 386.3 |
| 385.5 |
| 380.8 |
| 375.3 |
| 369.9 |
| 365.7 |
| 361.4 |
| (427.8) |
| (424.2) |
| (421.6) |
| (419.9) |
| - |
| (415.8) |
| (418.4) |
| (417.0) |
| - |
| (420.5) |
| (419.2) |
| (415.3) |
| (418.5) |
| (410.1) |
| (410.4) |
| (406.9) |
| (402.5) |
| (396.6) |
| (394.2) |
| (389.5) |
| (383.9) |
| (378.6) |
| (366.8) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| (4.6) |
| (7.1) |
| (5.4) |
| - |
| (15.4) |
| (18.0) |
| (18.7) |
| - |
| (22.5) |
| (21.9) |
| (18.4) |
| (22.6) |
| (15.0) |
| (16.6) |
| (17.7) |
| (15.2) |
| (10.2) |
| (12.8) |
| (14.0) |
| (14.0) |
| (12.8) |
| (5.3) |
| (4.6) |
| (7.1) |
| (5.4) |
| - |
| (15.4) |
| (18.0) |
| (18.7) |
| - |
| (22.5) |
| (21.9) |
| (18.4) |
| (22.6) |
| (15.0) |
| (16.6) |
| (17.7) |
| (15.2) |
| (10.2) |
| (12.8) |
| (14.0) |
| (14.0) |
| (12.8) |
| (5.3) |
| - |
| - |
| - |
| - |
| 6.1 |
| - |
| - |
| (0.0) |
| 4.8 |
| 5.2 |
| 5.4 |
| 5.4 |
| 5.3 |
| 5.3 |
| 5.4 |
| 4.5 |
| 5.4 |
| 5.7 |
| 5.4 |
| 5.5 |
| 5.5 |
| 1.8 |
| (0.8) |
| 1.1 |
| - |
| (16.9) |
| (24.9) |
| (23.7) |
| - |
| (27.6) |
| (22.2) |
| (18.6) |
| (22.9) |
| (15.5) |
| (17.4) |
| (15.8) |
| (12.7) |
| (8.4) |
| (13.2) |
| (14.7) |
| (15.2) |
| (14.5) |
| (7.9) |
| (4.6) |
| (7.1) |
| (5.4) |
| - |
| (15.4) |
| (18.0) |
| (18.7) |
| - |
| (22.5) |
| (21.9) |
| (18.4) |
| (22.6) |
| (15.0) |
| (16.6) |
| (17.7) |
| (15.2) |
| (10.2) |
| (12.8) |
| (14.0) |
| (14.0) |
| (12.8) |
| (5.3) |
| (2.9) |
| (5.0) |
| (7.5) |
| (5.8) |
| - |
| (16.2) |
| (18.8) |
| (19.5) |
| - |
| (23.3) |
| (22.7) |
| (19.2) |
| (23.5) |
| (16.3) |
| (18.0) |
| (19.1) |
| (16.7) |
| (11.7) |
| (14.3) |
| (15.5) |
| (15.6) |
| (14.5) |
| (7.0) |