| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 70.9 | 4.4 | 0.0 | 13.8 | 12.4 | 6.0 |
| Cost of Revenue | - | - | 0.0 | 6.7 | 7.6 | 3.0 |
| Gross Profit | - | - | 0.0 | 7.1 | 4.8 | 2.9 |
| Operating Expenses | ||||||
| Research & Development | 28.1 | 28.8 | 47.5 | 45.6 | 23.4 | 1.0 |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | - | - | - | - | - | (1.1) |
| Non-Operating | ||||||
| Interest Income | 49.2 | 14.2 | 7.2 | 2.8 | - | 1.5 |
| Interest Expense | 31.8 | 18.7 | 4.5 | 0.2 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 3.9 | 1.3 | 1.7 | 0.6 | 0.3 | 0.1 |
| Net Income From Continuing Ops | (461.0) | (526.3) | (222.7) | (103.1) | (73.3) | (24.4) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | - |
| Shares Basic | 256.0 | |||||
| Supplementary Data | ||||||
| EBITDA | - | - | - | - | - | (0.2) |
| EBIT | - | - | - | - | - | (1.1) |
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | 101.7 | 61.6 | 41.6 | 48.3 | 35.6 | 12.3 |
| Depreciation & Amortization | 51.1 | 63.3 | 54.5 | 4.7 | 2.9 | 0.9 |
| Amortization of Intangibles | - | - | - | - | 0.2 | 0.2 |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | 358.6 | 247.2 | 222.4 | 159.6 | 91.6 | 27.3 |
| (1.2) |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| Other Non-Operating Income | (169.4) | (282.2) | 1.4 | 43.3 | 13.8 | 0.1 |
| Pre-Tax Income | (457.1) | (525.0) | (221.0) | (102.5) | (72.9) | (24.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | (461.0) | (526.3) | (222.7) | (103.1) | (73.3) | (24.4) |
| Net Income Attributable To Parent | (341.9) | (300.1) | (87.6) | (31.6) | (30.6) | (52.0) |
| Less: Minority Interest | (119.1) | (226.2) | (135.1) | (71.5) | (42.7) | (0.3) |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (341.9) | (300.1) | (87.6) | (31.6) | (19.0) | (24.1) |
| 154.5 |
| 81.8 |
| - |
| - |
| - |
| Shares Diluted | 256.0 | 154.5 | 81.8 | - | - | - |