| (in millions of USD, except per-share data) | Q1 FY 26 | Q1 FY 25 |
|---|---|---|
| Revenues | ||
| Revenues | 1.0 | 1.6 |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | 0.6 | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 14.4 | 10.6 |
| Depreciation & Amortization | 0.2 | 0.2 |
| Amortization of Intangibles | 0.1 | 0.1 |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 31.9 | 21.9 |
| Operating Income | ||
| Operating Income | (30.9) | (20.4) |
| Non-Operating | ||
| Interest Income | 0.1 | 0.2 |
| Interest Expense | 0.0 | 0.9 |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | 1.1 | (5.9) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.0 | 0.2 |
| Net Income From Continuing Ops | (29.8) | (26.5) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (29.8) | (26.5) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (0.08) | (0.15) |
| EPS Diluted | (0.08) | (0.15) |
| Shares Basic | 357.4 | 176.3 |
| Shares Diluted | 357.4 | 176.3 |
| Supplementary Data | ||
| EBITDA | (30.7) | (20.2) |
| EBIT | (30.9) | (20.4) |
| (in millions of USD, except per-share data) | FY2025 | FY2024 |
|---|---|---|
| Revenues | ||
| Revenues | 4.1 | 0.3 |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | - | 0.9 |
| Selling General & Administrative | - | - |
| Selling & Marketing | - | - |
| General & Administrative | 65.1 | 47.5 |
| Depreciation & Amortization | 1.0 | 0.5 |
| Amortization of Intangibles | 0.4 | 0.2 |
| Other Operating Expenses | (3.1) | 5.5 |
| Total Operating Expenses | 648.2 | 103.0 |
| Operating Income | ||
| Operating Income | (644.1) | (102.7) |
| Non-Operating | ||
| Interest Income | 1.5 | 0.8 |
| Interest Expense | 1.2 | 3.1 |
| Income From Equity Investments | 0.0 | (2.0) |
| Other Non-Operating Income | (15.8) | (45.7) |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 0.3 | (0.4) |
| Net Income From Continuing Ops | (660.1) | (150.0) |
| Net Income From Discontinued Ops | - | - |
| Net Income | (660.1) | (150.0) |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | (2.91) | (0.93) |
| EPS Diluted | (2.91) | (0.93) |
| Shares Basic | 226.5 | 160.2 |
| Shares Diluted | 226.5 | 160.2 |
| Supplementary Data | ||
| EBITDA | (643.0) | (102.2) |
| EBIT | (644.1) | (102.7) |
| (29.8) |
| (26.3) |
| (29.8) |
| (26.4) |
| Less: Minority Interest | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (29.8) | (26.4) |
| (659.8) |
| (148.4) |
| (660.0) |
| (149.3) |
| Less: Minority Interest | (0.1) | (0.8) |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | (660.0) | (149.3) |