| (in millions of USD, except per-share data) | Q1 FY 24 | Q1 FY 23 |
|---|---|---|
| Revenues | ||
| Revenues | 203.4 | - |
| Cost of Revenue | - | - |
| Gross Profit | - | - |
| Operating Expenses | ||
| Research & Development | 3.3 | - |
| Selling General & Administrative | - | - |
| Selling & Marketing | 24.2 | - |
| General & Administrative | 10.6 | - |
| Depreciation & Amortization | - | - |
| Amortization of Intangibles | - | - |
| Other Operating Expenses | 1.4 | - |
| Total Operating Expenses | 159.8 | - |
| Operating Income | ||
| Operating Income | 45.0 | - |
| Non-Operating | ||
| Interest Income | 1.9 | - |
| Interest Expense | 0.1 | - |
| Income From Equity Investments | - | - |
| Other Non-Operating Income | (0.1) | - |
| Pre-Tax Income | ||
| Tax & Net | ||
| Income Tax Expense | 12.3 | - |
| Net Income From Continuing Ops | 35.7 | - |
| Net Income From Discontinued Ops | - | - |
| Net Income | 35.7 | - |
| Net Income Attributable To Parent | ||
| Per Share | ||
| EPS Basic | 0.09 | - |
| EPS Diluted | 0.09 | - |
| Shares Basic | 412.8 | 394.0 |
| Shares Diluted | 416.1 | 412.3 |
| Supplementary Data | ||
| EBITDA | - | - |
| EBIT | 45.0 | - |
| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | 1,400.0 | 993.0 | 657.2 | 328.1 | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | ||||||
| Research & Development | 25.4 | 18.4 | 10.9 | 9.6 | - | - |
| Selling General & Administrative | - | - | - | - | - | - |
| Operating Income | ||||||
| Operating Income | 329.9 | 222.3 | 130.1 | 23.9 | - | - |
| Non-Operating | ||||||
| Interest Income | 10.3 | 6.6 | 4.2 | 2.1 | - | - |
| Interest Expense | 0.6 | 0.4 | 0.7 | 0.9 | - | - |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | 106.1 | 61.1 | 34.2 | 12.2 | - | - |
| Net Income From Continuing Ops | 231.8 | 174.4 | 104.1 | 13.9 | - | - |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | 0.56 | 0.42 | 0.26 | 0.04 | - | - |
| EPS Diluted | 0.55 | 0.42 | 0.25 | 0.04 | - | - |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | 337.6 | 231.2 | 142.1 | 36.8 | - | - |
| EBIT | 329.9 | 222.3 | 130.1 | 23.9 | - | - |
| 48.0 |
| - |
| 35.6 |
| - |
| Less: Minority Interest | 0.1 | - |
| Less: Preferred Dividends | - | - |
| Net Income To Common Shareholders | 35.6 | - |
| Selling & Marketing |
| 213.0 |
| 133.3 |
| 66.1 |
| 20.3 |
| - |
| - |
| General & Administrative | 73.9 | 48.3 | 63.6 | 50.7 | - | - |
| Depreciation & Amortization | 7.7 | 8.9 | 12.0 | 12.8 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | 26.3 | 9.6 | 11.7 | 5.5 | - | - |
| Total Operating Expenses | 1,096.4 | 780.3 | 538.8 | 309.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | (8.1) | 0.3 | (0.1) | (0.1) | - | - |
| Pre-Tax Income | 337.9 | 235.5 | 138.3 | 26.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Net Income | 231.8 | 174.4 | 104.1 | 13.9 | - | - |
| Net Income Attributable To Parent | 231.8 | 174.7 | 103.8 | 14.2 | - | - |
| Less: Minority Interest | 0.0 | (0.3) | 0.3 | (0.3) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | 231.8 | 174.7 | 103.8 | 14.2 | - | - |
| 415.6 |
| 413.7 |
| 405.6 |
| 379.3 |
| 323.2 |
| 171.6 |
| Shares Diluted | 419.3 | 417.2 | 414.8 | 381.6 | 323.2 | 171.6 |