| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||||
| Revenues | 4.2 | 5.1 | 4.3 | 2.8 | 2.5 | 2.7 | 2.8 | - | 1.3 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | |||||||||
| Operating Income | |||||||||||
| Operating Income | (2.9) | (2.5) | (0.9) | (1.8) | (1.1) | (1.1) | (0.9) | 12.4 | (13.9) | (0.6) | (0.9) |
| Non-Operating | |||||||||||
| Interest Income | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 | (1.7) | 0.6 | 0.7 | 1.3 |
| Interest Expense | 0.4 | 2.8 | 1.4 | ||||||||
| Tax & Net | |||||||||||
| Income Tax Expense | (0.2) | 0.2 | (0.2) | 0.1 | (0.3) | (0.1) | 0.0 | 0.6 | (0.0) | 0.1 | 0.3 |
| Net Income From Continuing Ops | (1.9) | 6.8 | |||||||||
| Per Share | |||||||||||
| EPS Basic | (0.01) | 0.05 | (0.01) | - | (1.25) | (1.11) | 41.92 | - | - | - | - |
| EPS Diluted | (0.01) | 0.05 | (0.01) | ||||||||
| Supplementary Data | |||||||||||
| EBITDA | - | - | - | (1.8) | (1.1) | (1.1) | (0.9) | - | (13.9) | - | - |
| EBIT | (2.9) | (2.5) | (0.9) | (1.8) | |||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 16.3 | 10.9 | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (8.0) | (4.9) | (2.7) | (3.0) |
| Non-Operating | ||||
| Interest Income | 1.8 | 2.0 | 0.0 | 3.1 |
| Interest Expense | 5.8 | 8.1 | - | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | (0.0) | (0.3) | 0.7 | 0.5 |
| Net Income From Continuing Ops | 2.7 | 5.8 | 0.8 | 11.0 |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | 0.02 | - | - | - |
| EPS Diluted | 0.02 | - | - | - |
| Shares Basic | 148.0 | - | - | - |
| Supplementary Data | ||||
| EBITDA | - | (4.9) | - | - |
| EBIT | (8.0) | (4.9) | (2.7) | (3.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - |
| Amortization of Intangibles | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | - | 0.5 | - | - |
| Other Operating Expenses | (0.2) | (0.4) | (0.3) | (0.2) | (0.1) | 0.1 | (0.1) | - | (0.0) | - | - |
| Total Operating Expenses | 7.1 | 7.5 | 5.1 | 4.5 | 3.6 | 3.9 | 3.7 | (13.7) | 15.1 | 0.6 | 0.9 |
| 1.2 |
| 2.8 |
| 2.7 |
| 1.5 |
| - |
| 0.5 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.8 | 9.4 | 0.3 | 0.2 | (2.1) | 0.6 | 11.7 | 77.5 | (74.7) | 0.5 | 1.4 |
| Pre-Tax Income | (2.1) | 7.0 | (0.6) | (1.6) | (3.2) | (0.5) | 10.8 | 89.8 | (88.6) | (0.1) | 0.5 |
| (0.4) |
| (1.7) |
| (2.9) |
| (0.4) |
| 10.7 |
| 89.3 |
| (88.6) |
| (0.3) |
| 0.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.9) | 6.8 | (0.4) | (1.7) | (2.9) | (0.4) | 10.7 | 89.3 | (88.6) | (0.3) | 0.2 |
| Net Income Attributable To Parent | (1.9) | 6.8 | (0.4) | (1.7) | (2.9) | (0.4) | 10.7 | 89.3 | (88.6) | (0.3) | 0.2 |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.9) | 6.8 | (0.4) | (1.7) | (2.9) | (0.4) | 10.7 | 89.3 | (88.6) | (0.3) | 0.2 |
| - |
| (1.25) |
| (1.11) |
| (1.90) |
| - |
| - |
| - |
| - |
| Shares Basic | 148.0 | 142.7 | 59.9 | - | 2.3 | 0.4 | 0.3 | - | - | - | - |
| Shares Diluted | 148.0 | 162.9 | 59.9 | - | 2.3 | 0.4 | 1.9 | - | - | - | - |
| (1.1) |
| (1.1) |
| (0.9) |
| 12.4 |
| (13.9) |
| (0.6) |
| (0.9) |
| - |
| General & Administrative | - | - | - | - |
| Depreciation & Amortization | - | 0.0 | - | - |
| Amortization of Intangibles | 1.4 | 1.4 | - | - |
| Other Operating Expenses | (1.0) | (0.3) | - | - |
| Total Operating Expenses | 24.3 | 15.8 | 2.7 | 3.0 |
| - |
| Other Non-Operating Income | 10.7 | 10.4 | 4.3 | 14.6 |
| Pre-Tax Income | 2.7 | 5.5 | 1.5 | 11.6 |
| - |
| Net Income | 2.7 | 5.8 | 0.8 | 11.0 |
| Net Income Attributable To Parent | 2.7 | 5.8 | 0.8 | 11.0 |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | 2.7 | 5.8 | 0.8 | 11.0 |
| Shares Diluted | 148.0 | - | - | - |