| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 7.5 | 6.6 | 1.1 | - |
| Restricted Cash | - | - | - | - |
| Short Term Investments | - | 0.0 | - | - |
| Cash And Short Term Investments | 7.5 | 6.6 | 1.1 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | - | 0.1 | 0.0 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 0.4 | 0.4 | - | - |
| Accumulated Depreciation | 0.4 | 0.4 | - | - |
| Property,Plant & Equipment Net | - | 0.0 | - | |
| Current Liabilities | ||||
| Accounts Payable | 0.8 | - | - | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | - | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 135.8 | 110.2 | - | - |
| Retained Earnings | (142.5) | (148.3) | (7.9) | |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | (6.1) | (21.7) | (7.9) | - |
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | 16.7 | 23.1 | 2.7 | 7.5 | 7.8 | 6.9 | 6.8 | - | 7.2 | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Cash And Short Term Investments | 16.7 | 23.1 | 2.7 | 7.5 | 7.8 | 6.9 | 6.8 | - | 7.2 | - | - | - | - |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.7 | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | 0.4 | 0.4 | 0.4 | - | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | 0.8 | 0.8 | - | - | - | - | - | - |
| Short Term Debt | 1.3 | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 13.6 | - | - | 11.6 | 0.3 | 8.1 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | ||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 157.8 | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 15.0 | - | - | 16.1 | 0.3 | 13.0 | - | - | - | - | - | - | - |
| Net debt | (1.7) | ||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 34.9 | 29.6 | 1.2 | - |
| - |
| Long Term Investments | - | - | 57.4 | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | 6.1 | 7.7 | - | - |
| Intangible Assets | - | 6.1 | - | - |
| Operating Lease Right Of Use Assets | 0.2 | 0.3 | - | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 0.6 | 0.3 | - | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 60.9 | 57.5 | 58.6 | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | - | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 41.0 | 51.3 | 9.1 | - |
| - |
| Deferred Tax Liabilities | 3.4 | 5.2 | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 67.7 | 95.6 | 9.4 | - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | (6.8) | (38.1) | (7.9) | (13.9) |
| Total Equity | (6.8) | (38.1) | (7.9) | (13.9) |
| Book Value | (6.8) | (38.1) | (7.9) | (13.9) |
| Tangible Book Value | (12.9) | (52.0) | - | - |
| 0.2 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 46.9 | 51.8 | 47.2 | 34.9 | 29.7 | 30.3 | 29.9 | - | 32.1 | - | - | - | - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | 6.1 | - | - | - | - | - | - |
| Intangible Assets | 12.0 | - | - | 12.9 | 6.1 | 6.1 | 6.1 | - | 38.1 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.4 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.9 | 0.4 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | - | 0.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 73.9 | 77.6 | 73.6 | 60.9 | 60.9 | 56.0 | 56.0 | - | 76.4 | - | - | - | - |
| - |
| - |
| 4.5 |
| - |
| 4.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.2 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 30.8 | 33.2 | 49.6 | 41.0 | 42.0 | 37.7 | 37.0 | - | 46.7 | - | - | - | - |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 3.1 | 3.4 | 3.2 | 3.4 | 3.3 | 3.6 | 3.7 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 51.7 | 55.9 | 66.8 | 67.7 | 69.0 | 79.2 | 79.2 | - | 80.4 | - | - | - | - |
| 155.3 |
| 149.8 |
| 135.8 |
| 126.9 |
| 114.8 |
| 114.5 |
| - |
| 97.2 |
| - |
| - |
| - |
| - |
| Retained Earnings | (135.5) | (133.6) | (143.0) | (142.5) | (140.8) | (137.9) | (137.5) | - | (101.2) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 22.3 | 21.7 | 6.9 | (6.8) | (14.0) | (23.2) | (23.2) | - | (6.8) | (11.1) | (7.9) | (7.6) | (13.9) |
| Total Equity | 22.3 | 21.7 | 6.9 | (6.8) | (14.0) | (23.2) | (23.2) | - | (6.8) | (11.1) | (7.9) | (7.6) | (13.9) |
| - |
| - |
| 8.5 |
| (7.6) |
| 6.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 16.1 | 18.6 | (2.4) | (6.1) | (12.3) | (7.4) | (7.1) | - | (14.6) | - | - | - | - |
| Book Value | 22.3 | 21.7 | 6.9 | (6.8) | (14.0) | (23.2) | (23.2) | - | (6.8) | (11.1) | (7.9) | (7.6) | (13.9) |
| Tangible Book Value | 4.1 | 15.5 | 0.7 | (25.9) | (26.2) | (35.5) | (35.4) | - | (44.8) | - | - | - | - |