| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.1 | 0.7 | - | - | - | - | - | 0.0 | - |
| Cost of Revenue | 0.2 | 0.4 | - | - | - | - | - | - | - |
| Gross Profit | (0.1) | 0.3 | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | (5.4) | (1.6) | (1.1) | (0.7) | (0.5) | (0.4) | (0.3) | (0.4) | (0.4) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | 0.0 | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | 0.0 | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (5.4) | (1.7) | (1.1) | (0.7) | |||||
| Per Share | |||||||||
| EPS Basic | (1.69) | (1.52) | (1.42) | (0.08) | (0.09) | (0.08) | - | - | - |
| EPS Diluted | (1.69) | (1.52) | (1.42) | (0.08) | (0.09) | ||||
| Supplementary Data | |||||||||
| EBITDA | (5.3) | (1.6) | (1.0) | (0.6) | (0.5) | (0.4) | (0.3) | (0.4) | (0.4) |
| EBIT | (5.4) | (1.6) | (1.1) | (0.7) | (0.5) | ||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.4 | 1.1 | 0.9 | 0.6 | 0.3 | 0.3 | 0.1 | 0.2 | 0.1 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 5.3 | 1.9 | 1.1 | 0.7 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.1) | (0.1) | (0.0) | - | (0.0) | (0.0) | (0.0) | - | (0.0) |
| Pre-Tax Income | (5.4) | (1.7) | (1.1) | (0.7) | (0.5) | (0.4) | (0.3) | (0.4) | (0.4) |
| (0.5) |
| (0.4) |
| (0.3) |
| (0.4) |
| (0.4) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (5.4) | (1.7) | (1.1) | (0.7) | (0.5) | (0.4) | (0.3) | (0.4) | (0.4) |
| Net Income Attributable To Parent | (5.4) | (1.7) | (1.1) | (0.7) | (0.5) | (0.4) | (0.3) | (0.4) | (0.4) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (5.4) | (1.7) | (1.1) | (0.7) | (0.5) | (0.4) | (0.3) | (0.4) | (0.4) |
| - |
| - |
| - |
| - |
| Shares Basic | 3.2 | 1.1 | 0.8 | 8.1 | 6.1 | 5.4 | - | - | - |
| Shares Diluted | 3.2 | 1.1 | 0.8 | 8.1 | 6.1 | - | - | - | - |
| (0.4) |
| (0.3) |
| (0.4) |
| (0.4) |