| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | 0.5 | 0.3 | 0.5 | 0.1 | 0.2 | 0.0 | - | - | 0.0 | 0.0 | - | 0.4 | 0.5 | - | - | |||
| Restricted Cash | 0.0 | - | 0.0 | - | - | - | 0.0 | 0.8 | 1.6 | 1.8 | 0.6 | 2.4 | - | 2.4 | - | 0.7 | - | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Cash And Short Term Investments | - | - | 0.5 | 0.3 | 0.5 | 0.1 | 0.2 | 0.0 | - | - | 0.0 | 0.0 | - | 0.4 | 0.5 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 0.3 | 0.1 | - | 0.4 | 1.5 |
| Restricted Cash | 0.0 | - | 1.8 | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 0.3 | 0.1 | - | 0.4 | 1.5 |
| Receivables | |||||
| Accounts Receivable | - | - | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 0.1 | 0.0 | - | 0.3 | 0.3 |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - |
| Property,Plant & Equipment Net | - | ||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | - | - | - | 0.0 | 0.0 |
| Additional Paid In Capital | 0.4 | - | 0.2 | - | - |
| Retained Earnings | (17.4) | (18.9) | |||
| Supplementary Data | |||||
| Total Debt | - | - | - | - | - |
| Net debt | - | - | - | - | - |
| Working Capital | (8.0) | (9.3) | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 0.1 | 0.1 | 0.1 | 0.1 | - | 0.0 | - | - | - | - | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 0.8 | 1.1 | 1.2 | 1.0 | 1.0 | 0.8 | 0.7 | 0.8 | - | 1.9 | 0.7 | 2.5 | 0.5 | 0.7 | 0.8 | 1.0 | 1.1 | 1.9 | 0.0 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | 300.0 | 300.0 | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1.1 | 1.4 | 1.5 | 4.6 | 4.7 | 4.5 | 15.6 | 15.5 | - | 26.3 | 26.0 | 25.6 | 262.9 | 260.7 | 258.7 | 257.8 | 257.7 | 258.4 | 0.0 | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.3 | 9.1 | 8.9 | 11.6 | 11.0 | 10.1 | 8.3 | 7.9 | - | 7.6 | 5.0 | 4.2 | 2.0 | 1.5 | 0.7 | 0.5 | 0.3 | 0.7 | 0.0 | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 18.3 | 18.0 | 17.9 | 20.5 | 19.9 | 19.0 | 17.3 | 16.8 | - | 16.5 | 13.9 | 13.2 | 11.0 | 10.5 | 9.7 | 9.4 | 9.2 | 9.7 | 0.0 | - |
| 0.0 |
| 0.0 |
| - |
| - |
| Additional Paid In Capital | 0.4 | 0.4 | 0.4 | 0.0 | 0.1 | - | - | - | - | 0.2 | 0.2 | - | - | - | - | - | - | - | 0.0 | - |
| Retained Earnings | (17.9) | (17.4) | (17.1) | (20.2) | (19.5) | (18.9) | (17.1) | (16.5) | - | (15.3) | (12.1) | (11.0) | (9.1) | (8.8) | (8.3) | (7.9) | (7.9) | (7.5) | (0.0) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (17.5) | (17.0) | (16.7) | (20.2) | (19.4) | (18.9) | (17.1) | (16.5) | (16.1) | (15.0) | (11.9) | (11.0) | (9.1) | (8.8) | (8.3) | (7.9) | (7.9) | (7.5) | 0.0 | 0.0 |
| Total Equity | (17.5) | (17.0) | (16.7) | (20.2) | (19.4) | (18.9) | (17.1) | (16.5) | (16.1) | (15.0) | (11.9) | (11.0) | (9.1) | (8.8) | (8.3) | (7.9) | (7.9) | (7.5) | 0.0 | 0.0 |
| - |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | (8.5) | (8.0) | (7.7) | (10.6) | (10.0) | (9.3) | (7.6) | (7.0) | - | (5.6) | (4.3) | (1.7) | (1.5) | (0.8) | 0.1 | 0.6 | 0.8 | 1.2 | 0.0 | - |
| Book Value | (17.5) | (17.0) | (16.7) | (20.2) | (19.4) | (18.9) | (17.1) | (16.5) | (16.1) | (15.0) | (11.9) | (11.0) | (9.1) | (8.8) | (8.3) | (7.9) | (7.9) | (7.5) | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 1.1 | 0.8 | 1.9 | 0.7 | 1.9 |
| - |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | 0.0 |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 1.4 | 4.5 | 26.3 | 260.7 | 258.4 |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 9.1 | 10.1 | 7.6 | 1.5 | 0.7 |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 18.0 | 19.0 | 16.5 | 10.5 | 9.7 |
| (15.3) |
| (8.8) |
| (7.5) |
| Accumulated Other Comprehensive Income | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (17.0) | (18.9) | (15.0) | (8.8) | (7.5) |
| Total Equity | (17.0) | (18.9) | (15.0) | (8.8) | (7.5) |
| (5.6) |
| (0.8) |
| 1.2 |
| Book Value | (17.0) | (18.9) | (15.0) | (8.8) | (7.5) |
| Tangible Book Value | - | - | - | - | - |